The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

T.J.T., Inc. Posts Higher Earnings in Second Quarter

EMMETT, Idaho--May 1, 20044, 2004--T.J.T., Inc. (OTCBB:AXLE), a recycler of axles and tires and wholesale distributor of O.E.M. parts and aftermarket material to the manufactured housing industry, posted net income of $0.0l per share for the second quarter ended March 31, 2004, compared to a loss of $0.03 per share in the same quarter a year ago.

Improved financial results in the quarter occurred as sales declined 5 percent to $4.3 million from $4.6 million in the 2003 same quarter. The comparable quarter last year included $782,000 of sales from the company's Phoenix, Arizona, location which was closed in June 2003. Sales at the remaining locations, however, were stronger, increasing 14 percent, or $548,000.

Gross profit, as a percentage of sales, rose 6 percent to 25 percent, fueled by lower cost of goods sold. Higher gross profit, lower selling, general and administrative expense, and income from non-operating sources resulted in net income of $64,000, or $0.01 per share, compared to a loss of $155,000, or $0.03 per share, in the year-ago quarter.

"Operating improvements at three of our locations in the past six months is contributing to positive results of the company," said Terrence Sheldon, president and chief executive officer of T.J.T. "We are continuing to find ways to offset the soft manufactured housing market which reported 4 percent fewer home shipments in our market area for the quarter as compared to the same period a year ago."

For the six months ended March 31, 2004, sales of $8.7 million declined 8 percent from $9.5 million due to the closure of the Phoenix, Arizona, location which contributed $1.4 million to sales in the same 2003 period. Net income of $119,000, or $0.03 per share, improved significantly from a loss of $149,000, or $0.03 per share, a year ago. The gain was attributable to higher gross profit, lower selling, general and administrative expenses and increased income from non-operating sources.

Established in 1977, T.J.T is a wholesale distributor of O.E.M. parts and aftermarket materials to the manufactured housing industry and the largest recycler and supplier of manufactured home axles and tires in the western United States. The company operates recycling facilities in Idaho, Washington, California and Colorado and serves customers in eleven Western states.

This release contains certain forward-looking statements, which are based on management's current expectations including, but not limited to, general economic conditions, changes in interest rates, deposit flows, real estate values and competition changes in legislation or regulations, and other economic, competitive, governmental, regulatory and technological factors affecting the company's operations, pricing, products and services.


                             T.J.T., INC.
                        STATEMENTS OF OPERATION
            (Dollars in thousands except per-share amounts)


                             Three Months Ended    Six Months Ended
                                  March 31,            March 31,
                           --------------------- ---------------------
                              2004       2003       2004       2003
                           ---------- ---------- ---------- ----------

Sales (net of returns and
 allowances):
   Axles and tires            $3,414     $3,638     $6,740     $7,425
   Accessories and siding        923        933      1,974      2,064
                           ---------- ---------- ---------- ----------
     Total sales               4,337      4,571      8,714      9,489

Cost of goods sold
   Axles and tires             2,636      3,098      5,228      6,180
   Accessories and siding        618        624      1,339      1,424
                           ---------- ---------- ---------- ----------
     Total cost of goods
      sold                     3,254      3,722      6,567      7,604
                           ---------- ---------- ---------- ----------

   Gross profit                1,083        849      2,147      1,885

Selling, general and
 administrative expenses       1,094      1,141      2,122      2,179
                           ---------- ---------- ---------- ----------

   Operating income (loss)       (11)      (292)        25       (294)

Interest income                   11         12         25         25
Investment property income        (2)        23         29         23
Income from joint venture         79          -         78          -
Rental income                     22          4         33          6
Other income                      10          8         10          8
                           ---------- ---------- ---------- ----------

   Income (loss) before
    taxes                        109       (245)       200       (232)

Income taxes (benefit)            45        (90)        81        (83)
                           ---------- ---------- ---------- ----------

   Net income (loss)          $   64     $ (155)    $  119     $ (149)
                           ========== ========== ========== ==========


Net income (loss) per
 common share
   Basic and fully diluted:
     Continuing operations    $  .01     $ (.03)    $  .03     $ (.03)
                           ---------- ---------- ---------- ----------
Net income (loss)             $  .01     $ (.03)    $  .03     $ (.03)
                           ========== ========== ========== ==========

Weighted average shares
 outstanding               4,504,939  4,504,939  4,504,939  4,504,939
                           ========== ========== ========== ==========


                             T.J.T., INC.
                            BALANCE SHEETS
                        (Dollars in thousands)


                                               Mar. 31     Sept. 30
                                                 2004         2003
                                            ------------- ------------

Current assets:
  Cash and cash equivalents                    $  983       $1,072
  Accounts receivable (net of allowance for
    doubtful accounts of $17 and $68)             965        1,336
  Notes receivable                                 91           38
  Inventories                                   2,605        2,566
  Prepaid expenses and other current assets       153          107
                                            ------------- ------------
    Total current assets                        4,797        5,119

Property, plant and equipment, net of
  accumulated depreciation                        715          594

Notes receivable                                  313          323
Notes receivable from related parties              70           89
Real estate held for investment                   318          341
Investment in joint venture                       530          452
Other assets                                      173          174
Deferred tax asset                                369          450
                                            ------------- ------------
  Total assets                                 $7,285       $7,542
                                            ============= ============

Current liabilities:
  Accounts payable                             $  680       $  864
  Accrued liabilities                             354          549
                                            ------------- ------------
    Total current liabilities                   1,034        1,413

Deferred income and other noncurrent
 obligations                                       81           79
                                            ------------- ------------
  Total liabilities                             1,115        1,492

Shareholders' equity:
  Preferred stock, $.001 par value;
   5,000,000 shares authorized; 0 shares 
   issued and outstanding                           -            -
  Common stock, $.001 par value; 10,000,000
    shares authorized; 4,504,939 shares
    issued and outstanding                          5            5
  Capital surplus                               5,789        5,788
  Retained earnings                               376          257
                                            ------------- ------------
    Total shareholders' equity                  6,170        6,050
                                            ------------- ------------
      Total liabilities and shareholders'
       equity                                  $7,285       $7,542
                                            ============= ============


                             T.J.T., INC.
                 STATEMENTS OF CASH FLOWS (unaudited)
                        (Dollars in thousands)


                                            For the six months ended
                                                    March 31,
                                            --------------------------
                                                 2004         2003
                                            ------------- ------------
Cash flows from operating activities:
  Net income (loss)                            $  119       $ (149)
  Adjustments to reconcile net income to
    net cash provided by operating 
    activities:
    Depreciation and amortization                  89          120
    (Gain) loss on sale of assets                 (39)         (32)
    Equity earnings in joint venture              (78)           -
    Stock compensation                              1            -
    Change in receivables                         372         (106)
    Change in inventory                           (39)        (647)
    Change in prepaid expenses and other
     current assets                               (46)          (2)
    Change in accounts payable                   (184)         234
    Change in taxes                                81          (84)
    Change in other assets and
     liabilities                                 (192)         (34)
                                            ------------- ------------

      Net cash provided (used) by
       operating activities                        84         (700)

Cash flows from investing activities:
  Additions to property, plant and
   equipment                                     (210)         (48)
  Proceeds from sale of assets                     10            8
  Issuance of notes receivable                    (10)           -
  Payments on notes receivable                     26           46
  Land purchased for investment                   (25)           -
  Sale of land purchased for investment            36           99
                                            ------------- ------------

    Net cash provided (used) by investing
     activities                                  (173)         105
                                            ------------- ------------

Net decrease in cash and cash equivalents         (89)        (595)
Cash and cash equivalents at October 1          1,072          767
                                            ------------- ------------

Cash and cash equivalents at March 31          $  983       $  172
                                            ============= ============

Supplemental information:
  Interest paid                                $    1       $    1
  Sale of land by issuance of note
   receivable                                      35          120