The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Edelbrock Corp. Reports Improvement in Sales and Earnings

TORRANCE, Calif.--May 4, 2004--Edelbrock Corporation today reported an improvement in sales and earnings for its fiscal 2004 third quarter and nine months ended March 25, 2004.

For the quarter, revenues increased 11.3% to $28,551,000 from $25,658,000 in the comparable period of fiscal 2003. Net income for the third quarter of fiscal 2004 increased to $905,000, or $0.16 per diluted share, from net income of $210,000, or $0.04 per diluted share, in the third quarter of fiscal 2003. The results for the quarter were positively impacted by a pre-tax gain of $315,000 on the sale of a real estate asset (approximately $198,000, or $0.04 per diluted share, after tax).

For the nine months ended March 25, 2004, revenues rose 6.5% to $87,950,000 from revenues of $82,547,000 in the first nine months of fiscal 2003. Net income for the fiscal nine month 2004 period increased 17.6% to $2,659,000, or $0.48 per diluted share, from net income of $2,261,000, or $0.41 per diluted share, in the same period a year ago. Results for the nine month period ended March 25, 2004, reflected gains on the sale of real estate assets totaling $453,000 (approximately $285,000, or $0.05 per diluted share, after tax).

Edelbrock attributed its improved sales for the Fiscal 2004 quarter and nine month period to improvements in the national economy, favorable weather conditions that enabled enthusiasts to perform desired upgrades, and continued strong customer acceptance of the Edelbrock brand and products, reinforced by the Company's aggressive marketing program. Despite Edelbrock's strong performance in the fiscal 2004 periods, however, management noted that earnings growth continued to be hampered by continuing increases in worker's compensation and overall insurance costs.

Edelbrock reported that revenues for the third quarter were strong across a broad range of product categories. Sales of the Company's high-performance aluminum automotive cylinder heads rose 12.1% over the year-ago period, while sales of Edelbrock's highly regarded aluminum automotive intake manifolds improved 7.8%. Other lines that made notable contributions to the Company's quarterly sales growth included its popular chrome air cleaners and valve covers, up 37.3%; automotive carburetors, up 3.0%; exhaust systems, up 37.6%; and shock absorbers rose 24.9% for the quarter. Edelbrock also received a 12.2% quarterly sales increase from its Russell Performance Products division. Russell is a leading provider of performance plumbing and brake lines which includes street legal brake lines, oil lines, fuel lines, and filters for both automotive and motorcycle use, as well as other products for domestic and imported vehicles.

Edelbrock reported that selling, general, and administrative (SG&A), as a percentage of sales, decreased to 29.0% for the third quarter of fiscal 2004 from 31.4% in the year-ago period. Overall, SG&A increased 2.6%, or $208,000, to $8,276,000 for the third quarter of fiscal 2004. Research and development expenses for the third quarter of fiscal 2004 increased 8.4%, or $73,000, to $938,000, or 3.3% of sales, from $865,000, or 3.4% of sales, for the same period of fiscal 2003.

Commenting on the Company's results, Edelbrock Chairman and Chief Executive Officer Vic Edelbrock said: "Edelbrock performed extremely well in the third quarter. Despite the continuing impact of worker's compensation and other costs on our bottom line, we were able to mitigate the impact of those costs to some extent by focusing on top line growth. We did this by heightening our R&D activity and being even more aggressive in marketing our products so as to take full advantage of the improvement in the national economy and the favorable weather that we saw during the quarter. As our quarterly sales indicate, those efforts were all highly effective."

                         EDELBROCK CORPORATION
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                     Three months ended         Nine months ended
                          March 25,                 March 25,
                   ------------------------- -------------------------
                      2004         2003         2004         2003
                   ------------ ------------ ------------ ------------

Revenues           $28,551,000  $25,658,000  $87,950,000  $82,547,000
Cost of sales       18,230,000   16,404,000   56,486,000   52,161,000
                   ------------ ------------ ------------ ------------
   Gross profit     10,321,000    9,254,000   31,464,000   30,386,000
                   ------------ ------------ ------------ ------------

Operating expenses
   Selling,
    general, and
    administrative   8,276,000    8,068,000   25,079,000   24,179,000
   Research and
    development        938,000      865,000    2,645,000    2,642,000
                   ------------ ------------ ------------ ------------

   Total operating
    expenses         9,214,000    8,933,000   27,724,000   26,821,000
                   ------------ ------------ ------------ ------------

Operating income     1,107,000      321,000    3,740,000    3,565,000

Interest expense         1,000        7,000        6,000       38,000
Interest income          9,000        8,000       30,000       46,000
Gain on sale of
 assets and other
 income                322,000       12,000      457,000       16,000
                   ------------ ------------ ------------ ------------

Income before
 taxes on income     1,437,000      334,000    4,221,000    3,589,000

Taxes on income        532,000      124,000    1,562,000    1,328,000
                   ------------ ------------ ------------ ------------

Net income            $905,000     $210,000   $2,659,000   $2,261,000
                   ============ ============ ============ ============

Basic net income
 per share               $0.17        $0.04        $0.49        $0.41
                   ============ ============ ============ ============

Diluted net income
 per share               $0.16        $0.04        $0.48        $0.41
                   ============ ============ ============ ============
Basic weighted
 average number of
 shares
 outstanding         5,464,000    5,452,000    5,459,000    5,452,000
Effect of dilutive
 stock options and
 warrants               51,000        9,000       32,000        9,000
                   ------------ ------------ ------------ ------------
Diluted weighted
 average number of
 shares
 outstanding         5,515,000    5,461,000    5,491,000    5,461,000
                   ============ ============ ============ ============


                         EDELBROCK CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                             March 25,     June 30,
                                               2004          2003
                                           ------------- -------------
                                            (Unaudited)
ASSETS
Current assets
   Cash and cash equivalents                 $5,929,000    $8,707,000
   Accounts receivable, net                  31,693,000    26,858,000
   Inventories                               28,192,000    26,398,000
   Prepaid expenses and other                 3,421,000     3,835,000
                                           ------------- -------------
Total current assets                         69,235,000    65,798,000

Property, plant, and equipment, net          37,384,000    38,421,000
Goodwill                                      1,172,000     1,172,000
License agreement                               694,000       758,000
Other                                         1,017,000     1,251,000
                                           ------------- -------------
Total assets                               $109,502,000  $107,400,000
                                           ============= =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Accounts payable                         $11,256,000   $12,038,000
   Accrued expenses                           4,640,000     4,692,000
   Current portion of long-term debt             40,000        48,000
                                           ------------- -------------
Total current liabilities                    15,936,000    16,778,000

Long-term debt                                  179,000       494,000
Deferred income taxes                         3,621,000     3,090,000

Shareholders' equity                         89,766,000    87,038,000
                                           ------------- -------------
Total liabilities and shareholders' equity $109,502,000  $107,400,000
                                           ============= =============