The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Featherlite 1st Quarter Earnings Top $1.2 Million

CRESCO, Iowa--April 27, 2004--Featherlite, Inc. , a leading manufacturer and marketer of specialty aluminum trailers, transporters and luxury motorcoaches, today reported net income of $1.2 million, or $0.16 cents per diluted share, on sales of $56.4 million for the first quarter ended March 31, 2004. This compares with a net loss of $677,000, or $(0.10) cents per diluted share, on sales of $41.7 million in the first quarter last year. The consolidated net sales for the first quarter of 2004 represent a 35 percent increase over the same period last year. Sales increased in both the specialty trailer and transporter segment and the coach segment by 32% and 39%, respectively, over the same period last year.

"We are pleased with Featherlite, Inc.'s strong performance in the 1st quarter," Conrad Clement, Featherlite President and CEO, said. "The improved results were due primarily to higher gross margins we realized both from increased unit sales volume and average gross margins per unit sold. The results also reflect improved efficiencies because of the increased volume.

"Also, I am pleased to report that Featherlite has made significant progress financially during the past two years. Because of this, our lenders have amended certain of our financial debt covenants providing the Company with greater operating flexibility. As a result of the Company's improved operating results and the amended financial debt covenants, the 'going concern' paragraph included in the independent auditors' report on our financial statements for the fiscal years ended December 31, 2001 and 2002 has been eliminated as of December 31, 2003. Our auditors, Deloitte and Touche LLP, expressed an unqualified opinion on the Company's December 31, 2003 financial statements. We feel this is very important to Featherlite, as well as its dealers, customers, vendors and shareholders," Clement said.

At March 31, 2004, confirmed consolidated order backlog levels were 36% greater than at March 31, 2003. According to Clement, the Company remains optimistic about the rate of sales growth in 2004, expecting continuing revenue gains as the national economy and consumer confidence improves.

About Featherlite

Featherlite, Inc., is an innovative leader in designing, manufacturing and marketing high quality aluminum specialty trailers, transporters and luxury motorcoaches. With more that 75 percent of its business in the leisure, recreation and entertainment categories, Featherlite has highly diversified product lines offering hundreds of standard model and custom-designed aluminum specialty trailers, specialized transporters, mobile marketing trailers and luxury motorcoaches.

Featherlite(R) is the "Official Trailer" of NASCAR, Champ Car, ARCA, Indy Race League (IRL), SPORTSCAR and World of Outlaws. Featherlite also sponsors many equine and livestock events and its products are displayed in over 1,000 fairs, trade shows, races and other events throughout North America each year. Through its Featherlite Vantare(R) product line, Featherlite is the "Official Luxury Motorcoach" of NASCAR, IRL and SPORTSCAR. For more information about the Company, please visit Featherlite's website at www.fthr.com.


               Featherlite, Inc.
               Condensed Balance Sheets
               (Unaudited)
               (In thousands)
                                                   March 31, Dec. 31,
               ASSETS                                2004      2003

                                                   --------- ---------
Current assets
  Cash                                                 $711      $173
  Receivables                                         7,407     6,033
  Refundable income taxes                               783       783
  Inventories                                        53,930    55,638
  Leased promotional trailers                         1,710     1,850
  Prepaid expenses                                    1,410     1,501
                                                   --------- ---------
  Total current assets                               65,951    65,978
Property and equipment, net                          16,060    16,231
Other assets                                          4,302     4,391
                                                   --------- ---------
                                                    $86,313   $86,600
                                                   ========= =========

               LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities
  Wholesale financing and other notes payable       $22,329   $23,034
  Current maturities of long-term debt                2,117     2,113
  Checks issued not yet presented                     2,061     2,076
  Accounts payable                                    4,638     3,088
  Motorcoach shell costs payable                      5,082     6,519
  Trade creditor repayment plan                       1,488     2,064
  Accrued liabilities                                 7,853     6,323
  Customer deposits                                   1,426     2,613
                                                   --------- ---------
  Total current liabilities                          46,994    47,830
Bank line of credit                                   6,298     6,454
Long-term debt, net of current maturities            11,433    11,964
Other long-term liabilities                              56        60
Shareholders' equity                                 21,532    20,292
                                                   --------- ---------
                                                    $86,313   $86,600
                                                   ========= =========



               FEATHERLITE, INC
               Condensed Statements of Income
               (Unaudited)
   (In Thousands, except for per share data)
                                                   Three months Ended
                                                        March 31,
                                                   -------------------
                                                     2004      2003
                                                   --------- ---------


Net Sales                                           $56,416   $41,696
Cost of Sales                                        47,834    36,559
                                                   --------- ---------
  Gross profit                                        8,582     5,137
Selling and administrative expenses                   6,222     5,530
                                                   --------- ---------
  Income (loss) from operations                       2,360      (393)
Other income(expense)
  Interest                                             (548)     (685)
  Other, net                                            118       146
                                                   --------- ---------
  Total other expense                                  (430)     (539)
                                                   --------- ---------
Income (loss) before taxes                            1,930      (932)
Minority interest in subsidiary loss                     30         -
Benefit (provision) for income taxes                   (725)      255
                                                   --------- ---------
  Net income (loss)                                  $1,235     $(677)
                                                   ========= =========



Net income(loss) per share-
   Basic                                              $0.17    $(0.10)
                                                   --------- ---------
   Diluted                                            $0.16    $(0.10)
                                                   --------- ---------

Weighted average shares outstanding -
   Basic                                              7,198     6,535
                                                   --------- ---------
   Diluted                                            7,568     7,319
                                                   --------- ---------