The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National R.V. Holdings Reports First Quarter 2004 Results Including Record Sales for 'Highline' Products

PERRIS, Calif., April 27 -- For the first quarter ended March 31, 2004, National R.V. Holdings, Inc. today reported net income of $0.7 million, or $0.06 per diluted share, compared with a net loss of $4.7 million, or $0.48 per diluted share, last year. Net sales for the quarter were $110.4 million, up 41% from $78.1 million last year. The Company also reported that sales for the first quarter of its Country Coach "Highline" products reached record levels for any quarter for Country Coach.

"Our focus in the first quarter, as it will be for the rest of 2004, had been to profitably increase production to match our demand. This focus resulted in our Country Coach division achieving record sales during the quarter," said Brad Albrechtsen, National R.V. Holdings' President and CEO. "Strong demand allowed us to ship higher numbers of both gas and diesel units compared to last quarter and the prior year. Our top line growth was consistent with our expectations," continued Albrechtsen.

"Margins continue to be helped by higher production levels and related efficiencies, as well as improvements in our workers compensation reserve," stated Albrechtsen. "However, heavy overtime, discounting on some older high-end units and slowing warranty improvements did not allow us to see the quarter-over-quarter gross profit margin percentage gains that we had expected."

Revenues in the quarter for National RV were $63.3 million, up 19% from $53.4 million for the first quarter last year. Revenues in the quarter for Country Coach were $46.7 million, up 85% from $25.2 million for the first quarter last year.

First quarter wholesale unit shipments of diesel motorhomes were 293, up 24% from 237 units last year. Quarterly shipments of gas motorhomes were 499, up 50% from 332 units last year. Quarterly shipments of towable products were 315, down 19% from 390 units last year.

Quarterly selling, general and administrative (SG&A) expenses were $6.2 million, up 17% from $5.3 million last year. As a percentage of sales, quarterly SG&A expenses were 5.6% versus 6.7% last year.

The Company reported that cash decreased by approximately $1.0 million during the first quarter of 2004, due primarily to an increase of $12.6 million in inventory and a $3.9 million increase in accounts receivable partially offset by a $12.8 million increase in accounts payable, $1.9 million of proceeds from the sale of real property in Florida and $0.7 million of net income.

"Total inventory increased by $12.6 million during the first quarter 2004. This increase resulted mainly from a $2.6 million increase in raw materials, a $1.4 million increase in chassis and an $8.9 million increase in work in process. Generally, inventory levels are reflective of our higher production rates. We expect inventory levels to remain relatively flat in the second quarter," said Chief Financial Officer Mark Andersen. "Annualized inventory turn rates continue to improve as our volumes increase, rising to 6.9 turns in the first quarter of 2004 from 4.5 turns in the first quarter of 2003."

National R.V. Holdings will host a live webcast to review first quarter results today, April 27, 2004, at 2 p.m. Eastern. A link to the conference call can be found on the Company's website at www.nrvh.com and will be archived and available for 90 days.

National R.V. Holdings, Inc. (the Company), through its two wholly-owned subsidiaries, National RV, Inc. (NRV) and Country Coach, Inc. (CCI), is one of the nation's leading producers of motorized and towable recreation vehicles. NRV is located in Perris, California where it produces Class A gas and diesel motorhomes under model names Dolphin, Islander, Sea Breeze, Tradewinds and Tropi-Cal, and travel trailers under model names Blaze'n and Rage'n. CCI is located in Junction City, Oregon where it produces high-end Class A diesel motorhomes under the model names Affinity, Allure, Inspire, Intrigue, Lexa and Magna, and bus conversions under the Country Coach Prevost brand.

This release and other statements by the Company contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that forward-looking statements are inherently uncertain. Actual performance and results may differ materially from that projected or suggested herein due to certain risks and uncertainties including, without limitation, the cyclical nature of the recreational vehicle industry; seasonality and potential fluctuations in the Company's operating results; the Company's dependence on chassis suppliers; potential liabilities under dealer/lender repurchase agreements; competition; government regulation; warranty claims; product liability; and dependence on certain dealers and concentration of dealers in certain regions. Certain risks and uncertainties that could cause actual results to differ materially from that projected or suggested are set forth in the Company's filings with the Securities and Exchange Commission (SEC) and the Company's public announcements, copies of which are available from the SEC or from the Company upon request.

                       NATIONAL R.V. HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share amounts)
                               (Unaudited)

                                                         Three Months
                                                       Ended March 31,
                                                    2004               2003

  Net sales                                      $110,438            $78,101
  Cost of goods sold                              103,151             80,188
     Gross profit (loss)                            7,287            (2,087)
  Selling expenses                                  3,621              3,130
  General and administrative expenses               2,587              2,120
      Operating income (loss)                       1,079            (7,337)
  Interest expense                                     62                167
  Other income                                        (48)               (2)
      Profit (loss) before income taxes             1,065            (7,502)
  Provision (benefit) for income taxes                396            (2,776)
      Net profit (loss)                              $669           $(4,726)
   Profit (loss) per common share:
      Basic                                         $0.07            $(0.48)
      Diluted                                       $0.06            $(0.48)

   Weighted average number of shares
      Basic                                        10,190              9,832
      Diluted                                      10,334              9,832

                       NATIONAL R.V. HOLDINGS, INC.
                       CONSOLIDATED BALANCE SHEETS
                   (In thousands, except share amounts)

                                                 March 31,      December 31,
                                                  2004                  2003
                                             (Unaudited)

                                  ASSETS
  Current assets:
     Cash and cash equivalents                    $1,090              $2,059
       Restricted cash                               250                 250
       Trade receivables, less allowance
        for doubtful accounts ($89 and
        $132, respectively)                       24,886              20,978
     Inventories                                  64,232              51,659
     Deferred income taxes                         7,955               7,955
     Income taxes receivable                          --                  --
     Prepaid expenses                              2,005               1,658
       Total current assets                      100,418              84,559
Property, plant and equipment, net                39,299              40,833
Long-term deferred income taxes                    3,805               3,805
Other                                              1,157               1,252
                                                $144,679            $130,449

                     LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
     Line of credit                                 $--                  $--
     Book overdraft                                  --                   --
      Current portion of long-term debt               13                  19
      Accounts payable                            26,879              14,101
      Accrued expenses                            21,540              20,770
      Total current liabilities                   48,432              34,890
  Long-term accrued expenses                       7,588               7,569
  Long-term debt                                     --                   --
  Total liabilities                               56,020              42,459

  Commitments and contingencies

  Stockholders' equity:
       Preferred stock - $.01 par value;
        5,000 shares authorized, 4,000
        issued and outstanding                       --                  --
       Common stock - $.01 par value;
        25,000,000 shares authorized,
        10,190,230 and 10,190,230 issued
        and outstanding, respectively                102                102
  Additional paid-in capital                      36,463             36,463
  Retained earnings                               52,094             51,425
        Total stockholders' equity                88,659             87,990
                                                $144,679           $130,449

                       NATIONAL R.V. HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In thousands)
                               (Unaudited)

                                                         Three Months
                                                        Ended March 31,
                                                   2004              2003

  Cash flows from operating activities:
       Net income (loss)                          $669             $(4,726)
       Adjustments to reconcile net income
        (loss) to net cash provided by
        operating activities:
           Depreciation                            989                  982
           Gain on asset disposal                  (46)                  --
           Changes in assets and
            liabilities:
             Increase in trade receivables       (3,908)           (19,432)
             (Increase) decrease in
              inventories                       (12,573)              8,264
             Decrease in income taxes
              receivable                            --             ( 2,449)
             (Increase) decrease in prepaid
              expenses                             (347)                741
             Increase in book overdraft             --                2,980
             Increase in accounts payable         12,778             10,775
             Increase (decrease) in accrued
              expenses                             789                (204)
             Increase in deferred income
              taxes                                 --                (370)
           Net cash used in operating
            activities                           (1,649)            (3,439)

  Cash flows from investing
   activities:
      Decrease in other assets                        95                341
      Proceeds from sale of assets                 1,932                 --
      Purchases of property, plant and
       equipment                                  (1,341)             (479)
           Net cash provided by (used in)
            investing activities                    686               (138)

  Cash flows from financing
   activities:
      Net advances under line of credit             --                3,578
      Principal payments on long-term
       debt                                          (6)                (5)
      Proceeds from issuance of common
       stock                                        --                   --
           Net cash (used in) provided by
            financing activities                     (6)              3,573

  Net decrease in cash                             (969)                (4)
  Cash, beginning of period                        2,059                 14
  Cash, end of period                             $1,090                $10