The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reaches New All-Time Record Sales, Driving Income Up 56 Percent

First Quarter Highlights

* All-time record sales, year-over-year increase of 23 percent

* Net income increased 56 percent

* Earnings per share of 32 cents increased 52 percent

* Earnings per share net of restructuring charges increased 64 percent

* Tire Group sales increased 23 percent, setting a first quarter record

* Automotive Group sales increased 23 percent, setting an all-time quarter record

* Automotive Group operating profit increased 69 percent, setting a first quarter record

FINDLAY, Ohio, April 22 -- Cooper Tire & Rubber Company today reported all-time record high sales of $974 million and a 56 percent increase in net income in the quarter ended March 31, 2004. The record sales represent a 23 percent increase compared to the same period a year earlier. Net income increased by 56 percent to $24 million compared to $15 million in the first quarter of 2003. Basic and diluted earnings per share for the first quarter of 2004 were 32 cents or 52 percent higher than the earnings per share of 21 cents reported in the first quarter of 2003. These results include restructuring charges of 4 cents per share in the first quarter of 2004 and 1 cent per share in the first quarter of 2003. Excluding the restructuring charges, the Company's basic and diluted earnings per share in the first quarter of 2004 would have been 36 cents compared to 22 cents in the first quarter of 2003.

Commenting on these results, Cooper Chairman, President and Chief Executive Officer Thomas A. Dattilo said, "New products, new business, and a lot of hard work continue to drive our sales to new records quarter after quarter. The increasing demand that we are seeing for our products is very exciting and bodes well for the future of both sides of our business."

"Our Tire Group set a first quarter record in sales but continued to face headwinds from raw material costs, just as we had said and expected, and that impacted operating margins. Our Automotive Group had an outstanding quarter and set records in both sales and operating profit. Successful new business launches last year and more efficient operations made that possible."

Tire Group Operations

Sales for Cooper's tire operations were a first quarter record $485 million, an increase of 23 percent compared to the $396 million achieved in the first quarter of 2003. This increase was driven by a 12 percent increase in tire unit volumes and improving customer and product mix. The Company's net sales of high performance and ultra-high performance tires increased by 47 percent during the quarter. Sales of P-Metric SUV tires increased by 52 percent and light truck tire sales increased by 27 percent compared to the prior year period.

Operating profit was slightly less than $16 million in the first quarter compared to slightly more than $16 million in the same period last year. Increasing raw material costs reduced operating profit by $18 million during the quarter and product liability insurance and litigation costs were $9 million higher compared to the first quarter of last year. These two items combined to essentially offset the positive impact of higher sales volume.

The Tire Group continues to operate at about 100 percent of current production capacity and is engaged in capacity expansion projects in all plants in North America as well as in Asia in order to meet future projected demand.

Cost reductions and lean initiatives in the Tire Group exceeded $10 million in the quarter and are on track to reach the plan of $49 million for the year.

Automotive Group Operations

In the first quarter of 2004, sales for Cooper-Standard Automotive reached an all-time record $497 million, an increase of 23 percent over the first quarter of 2003. New business launches in both North America and Europe and higher production volume on key platforms were the primary drivers of the revenue growth, combining to add $79 million to total sales. Changes in foreign currency exchange rates added $31 million.

Automotive Group operating profit for the quarter increased 69 percent to reach $39 million. This compares to $23 million in the same period last year. The significant increase was driven by new business, higher production on key platforms, and cost savings from restructuring and lean initiatives. Savings from lean manufacturing initiatives were $20 million in the first quarter.

During the quarter Cooper-Standard Automotive was awarded contracts for $23 million in annualized net new business which will begin production and phase in over the next 2 to 5 years.

Outlook

"2004 is shaping up to be a very exciting year for Cooper," Dattilo said. "Our sales volumes are going to be strong, we are seeing significant improvement in our plants and we are finding ways to reduce costs to offset the headwinds of raw materials and product liability expense. Raw material costs are likely to remain high throughout the year but the tire price increase we implemented in February and additional price increases planned for June will help offset that impact. We will continue to increase our production capacity to keep up with strong demand. Expansions are under way in our North American tire plants and the implementation of our Asian strategy will see the construction begin on our joint venture tire plant in China.

"The successful quarter we had at Cooper-Standard Automotive puts the spotlight on the value we have created in that business. We continue to explore the possibility of a sale of our automotive operations and we are finding significant interest. But for now we remain focused on running this business and meeting our targets for increasing sales and implementing cost reduction initiatives. We expect the economy to continue to improve throughout the year and North American light vehicle production to reach or slightly exceed 16 million units.

"The result should be that we see increasingly strong results as the year progresses with the Tire Group driving much of the sequential improvement. We expect earnings in the second quarter to be in the range of 38 to 43 cents," Dattilo concluded.

Company Description

Cooper Tire & Rubber Company, headquartered in Findlay, Ohio, specializes in the manufacture and marketing of products for the global automotive industry. Products include automotive, motorcycle and truck tires, inner tubes, tread rubber and equipment, as well as sealing, trim, NVH control systems and fluid handling systems. Cooper has more than 20,000 employees and 52 manufacturing facilities in 13 countries. For more information, visit the Company's web site at: www.coopertireandrubber.com .

Further information covering issues that could materially affect financial performance is contained in the Company's periodic filings with the U. S. Securities and Exchange Commission.

                       Cooper Tire & Rubber Company
                    Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                                                 Three Months Ended
                                                      March 31
                                           2003                      2004

  Net sales                              $794,827                  $974,466
  Cost of products sold                   693,510                   847,451
  Gross profit                            101,317                   127,015

  Selling, general and administrative      62,146                    69,991
  Restructuring charges                     1,067                     4,420
  Operating profit                         38,104                    52,604

  Interest expense                         16,716                    16,203
  Other - net                              (2,519)                     (424)
  Income before taxes                      23,907                    36,825
  Provision for taxes                       8,726                    13,073

  Net Income                              $15,181                   $23,752

  Basic earnings per share                  $0.21                     $0.32
  Diluted earnings per share                $0.21                     $0.32
  Weighted average shares outstanding
     Basic                                 73,560                    74,049
     Diluted                               73,810                    75,042
  Depreciation                            $44,104                   $46,885
  Amortization of intangibles                $936                    $1,108
  Capital expenditures                    $35,695                   $37,434

  Segment information
   Net Sales
    Tire                                 $395,934                  $485,110
    Automotive                            404,201                   496,984
    Eliminations                           (5,308)                   (7,628)

   Segment profit
    Tire                                   16,315                    15,735
    Automotive                             23,127                    39,132
    Unallocated corporate charges and
     eliminations                          (1,338)                   (2,263)

                      ******************************
                       CONSOLIDATED BALANCE SHEETS

                                                       March 31
                                              2003                   2004

  Assets
  Current assets:
   Cash and cash equivalents                 $33,159               $110,397
   Accounts receivable                       537,834                687,343
   Inventories                               319,092                308,799
   Prepaid expenses, income taxes
    refundable and deferred income taxes      50,006                 58,093
     Total current assets                    940,091              1,164,632

  Property, plant and equipment            1,193,491              1,190,982
  Goodwill                                   427,895                429,792
  Intangibles                                 50,728                 46,561
  Other assets                               162,265                162,152
                                          $2,774,470             $2,994,119

  Liabilities and Stockholders' Equity
  Current liabilities:
   Notes payable                             $26,823                 $9,943
   Trade payables and accrued liabilities    445,852                550,980
   Income taxes                                    -                  6,477
   Current portion of debt                    15,007                  3,397
     Total current liabilities               487,682                570,797

  Long-term debt                             876,155                876,424
  Postretirement benefits other than
   pensions                                  209,978                224,829
  Other long-term liabilities                238,246                254,431
  Deferred income taxes                       10,387                 18,435
  Stockholders' equity                       952,022              1,049,203
                                          $2,774,470             $2,994,119

  These interim statements are subject to year-end adjustments.