The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Myers Industries Reports First Quarter 2004 Results

AKRON, Ohio--April 21, 2004--Myers Industries, Inc. today announced that net sales for the first quarter ended March 31, 2004 were $185,518,527, an increase of 14 percent from the $163,220,254 reported for the first quarter of 2003 and the highest of any quarter in the Company's history. Net income was $8,856,171, an increase of 23 percent from $7,191,837 last year. Net income per share was $.29, an increase of 21 percent compared with $.24 in the first quarter of 2003.

During the quarter, favorable foreign currency translation increased net sales by $6.7 million or 4 percent and increased net income by $225,000 or $.01 per share. In addition, contributions from recent acquisitions Michigan Rubber Products and WEK Industries, included in the results since March 10, 2004, increased sales by $4.4 million or 3 percent and increased net income by $267,000 or $.01 per share.

Commenting on the Company's results, Stephen E. Myers, chairman and chief executive officer, said, "We benefited during the quarter from an improved economy and from our actions to advance internal growth, margins, and cost controls. These helped to offset higher prices for plastic raw materials, which continued an upward trend."

Business Segment Overview

In the manufacturing segment, sales increased 13 percent compared to the first quarter of 2003, continuing the positive movement that started in the previous quarter in nearly all of the Company's major markets.

Sales in the distribution segment increased 18 percent compared to the first quarter of 2003. Growth came from increased sales to the auto dealer market, as well as tire dealers' and other customers' increased spending for equipment and supplies.

Debt & Cash Flow

As of March 31, 2004, total debt increased $56.7 million to $272.2 million compared to $215.5 million at December 31, 2003, and $242.6 million at March 31, 2003. Debt as a percentage of total capitalization was 47 percent, compared to 48 percent at the same time last year. The increase in debt comes from the Company's $60 million acquisition of ATP Automotive, Inc, comprised of Michigan Rubber Products and WEK Industries, which closed March 10, 2004.

About Myers Industries

Myers Industries, Inc. is an international manufacturer of polymer products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest wholesale distributor of tools, equipment, and supplies for the tire, wheel, and undervehicle service industry in the U.S. Myers has 27 manufacturing facilities in North America and Europe, 40 domestic and five international distribution branches, more than 20,000 products, and more than 4,800 employees. Myers Industries had record net sales of $661.1 million in 2003. Visit www.myersind.com to learn more.

Forward-Looking Statements: Statements in this release may include "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed "forward-looking." These statements involve a number of risks and uncertainties, many outside of the Company's control that could cause actual results to materially differ from those expressed or implied. Factors include, but are not limited to: changes in the markets for the Company's business segments, unanticipated downturn in business relationships with customers or their purchases from us, competitive pressures on sales and pricing, increases in raw material costs or other production costs, and further deterioration of economic and financial conditions in the United States and around the world. Myers Industries does not undertake to update forward-looking statements contained herein.

                        MYERS INDUSTRIES, INC.
                    CONDENSED STATEMENTS OF INCOME

                                              Quarter Ended
                                                 March 31,
                                       ----------------------------
                                           2004            2003
                                       ------------    ------------
Net Sales                              $185,518,527    $163,220,254
Cost of Sales                           124,460,576     109,376,984
                                       ------------    ------------
     Gross Profit                        61,057,951      53,843,270
Operating Expenses                       43,906,135      39,937,720
                                       ------------    ------------
     Operating Income                    17,151,816      13,905,550
Interest Expense                          3,143,645       2,502,713
                                       ------------    ------------
Income Before Income Taxes               14,008,171      11,402,837
Income Taxes                              5,152,000       4,211,000
                                       ------------    ------------
Net Income                               $8,856,171      $7,191,837
                                       ============    ============
Net Income Per Share                           $.29            $.24
                                       ============    ============
Average Shares Outstanding               30,205,201      30,083,688
                                       ============    ============


              CONDENSED STATEMENTS OF FINANCIAL POSITION
                     As of March 31, 2004 and 2003

                                            2004            2003
                                        ------------    ------------
Assets
     Current Assets                     $237,556,650    $216,811,341
     Other Assets                        268,317,058     213,934,795
     Property, Plant, and Equipment      194,507,785     189,296,611
                                        ------------    ------------
                                        $700,381,493    $620,042,747
                                        ============    ============

Liabilities and Shareholders' Equity
     Current Liabilities                $108,366,763    $120,467,330
     Long Term Debt                      268,704,850     214,911,977
     Deferred Income Taxes                24,828,162      18,276,966
     Shareholders' Equity                298,481,718     266,386,474
                                        ------------    ------------
                                        $700,381,493    $620,042,747
                                        ============    ============