The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the First Quarter of 2004

CORALVILLE, Iowa--April 15, 2004--Heartland Express, Inc. announced today financial results for the first quarter ended March 31, 2004. Gross revenues for the quarter increased 12.6% to $106.8 million from $94.8 million in the first quarter of 2003. Net income increased 18.7% to $13.1 million from $11.0 million in the 2003 period. Basic earnings per share were $0.26 compared to $0.22 for the first quarter of 2003.

For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of gross revenues) of 81.5% and a 12.3% net margin. These operating results were achieved in spite of surging fuel prices. In addition, the Company increased driver pay during the first quarter by $0.03 per mile (incrementally over the three month period) in response to the continued tightness in the market for qualified drivers. Also, our operations and safety personnel expended efforts towards the management of federally mandated changes to driver hours of service regulations. These efforts were primarily aimed at the education of our customer and driver base to continue the level of service for which we are known.

The Company ended the first quarter with cash, cash equivalents, and investments of $221.8 million, a $19.4 million increase from the $202.4 million reported on December 31, 2003. During the quarter the Company generated $25.6 million net cash from operations, a 23.3% increase over the first quarter of 2003. The Company's balance sheet continues to be debt-free. The Company expects to open its newly acquired (December, 2003) Carlisle, Pennsylvania facility in the second quarter. This location is much larger than the current leased facility and will provide a solid base of operations in the Northeast.

During the quarter, Heartland Express declared a regular quarterly cash dividend. The quarterly dividend of $1,000,000 at the rate of $0.02 per share was paid on April 2, 2004 to shareholders of record at the close of business on March 22, 2004.

This press release may contain statements that might be considered as forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.


                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME
                              (UNAUDITED)

                                                Three months ended
                                                     March 31,
                                                2004         2003
                                            ------------- ------------

OPERATING REVENUE                           $106,836,912  $94,839,735
                                            ------------- ------------

OPERATING EXPENSES:

  Salaries, wages, benefits                  $39,766,096  $32,312,307

  Rent and purchased transportation           10,518,625   13,953,071

  Operations and maintenance                  20,945,552   19,310,180

  Taxes and licenses                           2,290,282    1,873,406

  Insurance and claims                         2,496,641    2,370,993

  Communications and utilities                   962,183      893,845

  Depreciation                                 6,613,704    5,367,543

  Other operating expenses                     3,504,034    2,554,772

  (Gain)/loss on disposal of fixed assets        (36,251)      (3,661)
                                            ------------- ------------

                                             $87,060,866  $78,632,456
                                            ------------- ------------

       Operating income                      $19,776,046  $16,207,279

  Interest income                                567,516      538,617
                                            ------------- ------------

  Income before income taxes                 $20,343,562  $16,745,896

  Federal and state income taxes               7,221,965    5,693,604
                                            ------------- ------------

  Net income                                 $13,121,597  $11,052,292
                                            ============= ============

  Basic earnings per share                         $0.26        $0.22
                                            ============= ============

  Basic weighted average shares
  outstanding                                 50,000,000   50,000,000
                                            ============= ============

 

                       HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEETS


                  ASSETS
                                             March 31,    December 31,
                                               2004          2003
                                           ------------- -------------
                                            (unaudited)
CURRENT ASSETS

     Cash and short term investments       $221,750,905  $202,431,155
     Trade receivables                       39,129,263    36,836,728
     Prepaid tires                            1,741,230     2,529,580
     Deferred income taxes                   22,903,000    21,308,000
     Other current assets                     3,122,647       673,101
                                           ------------- -------------
             Total current assets          $288,647,045  $263,778,564
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $233,320,053  $232,650,992
     Less accumulated depreciation           63,411,691    56,951,186
                                           ------------- -------------
                                           $169,908,362  $175,699,806
                                           ------------- -------------
      OTHER ASSETS                           $8,851,467    $8,928,186
                                           ------------- -------------
                                           $467,406,874  $448,406,556
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable & accrued liabilities $10,269,009   $15,684,826
     Accrued expenses                        57,754,413    53,724,940
     Income taxes payable                    16,083,833     7,720,875
                                           ------------- -------------
             Total current liabilities      $84,107,255   $77,130,641
                                           ------------- -------------


DEFERRED INCOME TAXES                       $39,567,000   $39,760,000
                                           ------------- -------------


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY
     Capital stock: Common, $.01 par value;
     authorized 395,000,000 shares; issued
      and outstanding 50,000,000               $500,000      $500,000
     Additional paid-in capital               8,510,305     8,510,305
     Retained earnings                      335,831,893   323,710,296
                                           ------------- -------------
                                           $344,842,198  $332,720,601
     Less unearned compensation              (1,109,579)   (1,204,686)
                                           ------------- -------------
                                           $343,732,619  $331,515,915
                                           ------------- -------------
                                           $467,406,874  $448,406,556
                                           ============= =============