The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Riviera Tool Reports Second Quarter Results

GRAND RAPIDS, Mich., April 14 -- Riviera Tool Co. (AMEX:RTC) today announced sales and net income for the second quarter and six months ended February 29, 2004.

The Grand Rapids, Mich.-based designer and manufacturer of stamping die systems reported net income of $212,083, or $0.06 per diluted share, on net sales of $8.3 million for the second quarter of fiscal 2004, compared with net income of $231,348, or $0.07 per diluted share, on net sales of $8.3 million for the same period of fiscal 2003.

For the six months ended February 29, 2004, Riviera reported net sales of $16.6 million, a nearly 34 percent increase over last year's net sales of $12.6 million. The Company posted sharply higher earnings of $450,012, or $0.13 per diluted share, for the first six months of fiscal 2004, versus $42,434, or $0.01 per diluted share, for the same period last year.

The Company attributed its increased year-to-date sales and earnings to tooling programs for the Mercedes Benz M Class sports utility vehicle and a new crossover vehicle, which were secured during fiscal 2003, along with related engineering and die management services.

Riviera reported that its contract backlog was $16.6 million on February 29, 2004, including new orders of $3.6 million secured during the first and second quarters. Riviera noted that its flat sales and new orders in the quarter reflect the timing of new potential contracts. Although the market for tooling systems appears sluggish with limited contracts being awarded during the first and second quarters of 2004, the Company remains optimistic that tooling contracts releases should increase during the latter part of the third quarter through the fourth quarter of fiscal 2004.

"The contracts we secured last year continue to yield strong revenues and a solid backlog, at the same time, we continue to quote on new contracts to fuel our growth," said Kenneth K. Rieth, president and chief executive officer of Riviera Tool. "While we continue to be bullish on opportunities for Rivera Tool, there is still some softness in the overall domestic tooling industry. However, based on positive reports from the spring auto shows and the current quoting activities we anticipate that the market should significantly improve during the latter half of 2004."

As reported in March 2004, the Company raised $1.5 million in additional capital through the sale of 394,737 shares of its common stock in a private placement to several institutional and accredited investors. Riviera also granted warrants for the investors to purchase additional stock, which would generate additional capital for the Company. The Company said the capital raised will be used for general working capital purposes.

For the first six months of 2004, Rivera reported that it has improved its financial performance in a number of areas, including:

* Gross margin: The Company reported its gross margin was 10.2 percent for the first six months of 2004, up from 9.2 percent for the same period last year. Gross margins for the second quarter decreased slightly to 10.1 percent versus 10.5 percent for the same period last year due to efforts by the Company to meet delivery dates and engineering changes for customers.

* Improved cash flow: Riviera generated $4.4 million of cash flow from operations for the first six months of fiscal 2004.

* Reduction of debt and interest expense: Riviera used its positive cash flow over the past six months to cut total long-term debt to $5.0 million for the second quarter ended February 29, 2004 from $9.0 million for the second quarter ended last year. As a result of the reduced debt, the Company incurred less interest expense in the most recent second quarter, decreasing to $123,000 versus $221,000 for the second quarter ended 2003.

"The cash flow generated from operations during the first six months of 2004 was used to pay down debt and support operations," said Peter C. Canepa, chief financial officer for Riviera Tool. "We are focused on managing our cash and believe that proceeds from operations, along with existing bank working capital and proceeds from our equity offering in March, will provide us the necessary cash to fund growth moving forward."

About Riviera Tool

Riviera Tool Co. (www.rivieratool.com ) designs, develops and manufactures large-scale, custom metal stamping die systems used in the high-speed production of sheet metal parts and assemblies for the global automotive industry. A majority of Riviera's sales are to Mercedes Benz, BMW, Nissan, DaimlerChrysler, General Motors Corp., Ford Motor Co. and their Tier One suppliers.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: The statements contained in this news release include certain predictions and projections that may be considered forward-looking statements under securities laws. These statements involve a number of important risks and uncertainties that could cause actual results to differ materially, including but not limited to economic, competitive, governmental and technological.

                           RIVIERA TOOL COMPANY
                           FINANCIAL STATEMENTS

                              BALANCE SHEETS

      ASSETS                           February 29,        August 31,
                                          2004                2003
  CURRENT ASSETS                       (unaudited)         (audited)
    Cash                                 $1,200                $-
    Accounts receivable               4,890,489           7,010,039
    Costs in excess of billings
     on contracts in process         11,490,012          12,208,666
    Inventories                         248,559             248,559
    Prepaid expenses and other
     current assets                     507,706             294,143
            Total current assets     17,137,966          19,761,407

  PROPERTY, PLANT AND EQUIPMENT, NET 12,494,313          13,046,289
  PERISHABLE TOOLING                    623,096             617,722
  OTHER ASSETS                          347,660             325,198
            Total assets            $30,603,035         $33,750,616

  LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES
    Current portion of long-term
     debt                            $4,012,298            $638,756
    Accounts payable                  4,481,611           5,020,554
    Accrued outsourced contracts
     payable                          6,548,316           5,903,930
    Accrued liabilities                 754,582             435,896
            Total current
             liabilities             15,796,807          11,999,136

  LONG-TERM DEBT                        954,968           8,400,333
  ACCRUED LEASE EXPENSE                 690,790             640,690
            Total liabilities        17,442,565          21,040,159

  PREFERRED STOCK - no par value,
     $100 mandatory redemption value:
         Authorized - 5,000 shares
         Issued and outstanding - no shares   -                   -

  STOCKHOLDERS' EQUITY:
    Preferred stock - no par value,
       Authorized - 200,000 shares
       Issued and outstanding - no shares     -                   -
    Common stock - No par value:
       Authorized - 9,785,575 shares
       Issued and outstanding - 3,379,609
        shares at February 29, 2004 and
         August 31, 2003             15,115,466          15,115,466
    Retained deficit                 (1,954,996)         (2,405,009)
            Total stockholders'
             equity                  13,160,470          12,710,457
  Total liabilities and stockholders'
   equity                           $30,603,035         $33,750,616

                           RIVIERA TOOL COMPANY
                         STATEMENTS OF OPERATIONS
                               (UNAUDITED)

                             For The Three Months     For The Six Months
                                     Ended                   Ended
                             Feb. 29,    Feb. 28,    Feb. 29,     Feb. 28,
                               2004        2003        2004         2003

  SALES                    $8,292,900  $8,304,121  $16,603,660  $12,642,723
  COST OF SALES             7,452,464   7,434,664   14,913,281   11,479,929

        GROSS PROFIT          840,436     869,457    1,690,379    1,162,794

  SELLING, GENERAL AND
    ADMINISTRATIVE EXPENSES   505,652     416,712      909,139      738,605

        INCOME FROM
         OPERATIONS           334,784     452,745      781,240      424,189

        TOTAL INTEREST
         EXPENSE              122,701     221,397      331,228      381,755

  INCOME BEFORE INCOME TAXES  212,083     231,348      450,012       42,434

  INCOME TAXES                      -           -            -            -

  NET INCOME AVAILABLE FOR
   COMMON SHARES             $212,083    $231,348     $450,012      $42,434

  BASIC AND DILUTED INCOME
   PER COMMON SHARE              $.06        $.07         $.13         $.01

  BASIC AND DILUTED
   COMMON SHARES
    OUTSTANDING             3,379,609   3,379,609    3,379,609    3,379,609

                           RIVIERA TOOL COMPANY
                         STATEMENT OF CASH FLOWS
                               (UNAUDITED)

                               For the Three Months    For the Six Months
                                      Ended                   Ended
                               Feb. 29,    Feb. 28,    Feb. 29,    Feb. 28,
                                 2004        2003        2004        2003

  CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                $212,083    $231,348     $450,012     $42,434
    Adjustments to reconcile
     net income to net cash from
     operating activities:
        Depreciation and
         amortization          421,599     460,482      843,198     920,964
        (Increase) decrease in assets:
          Accounts
           receivable       (1,444,542) (1,915,394)   2,119,551  (6,819,931)
          Costs in excess of
           billings on contracts
            in process        (180,343)   (106,658)     718,655   2,543,387
          Perishable tooling       560     (33,796)      (5,374)    (33,645)
          Prepaid expenses and
           other current
            assets            (236,959)   (204,158)    (213,563)   (193,218)
        Increase (decrease) in
         liabilities:
           Accounts payable  1,209,148   2,693,668     (538,943)  2,576,829
           Accrued outsourced
            contracts payable (182,025)          -      644,386           -
           Accrued lease
            expense             25,050      (8,762)      50,100     (17,523)
           Accrued liabilities  86,476     (32,818)     318,686      84,725
  Net cash provided by/(used in)
   operating activities       $(88,953) $1,083,912   $4,386,708   $(895,978)

  CASH FLOWS FROM INVESTING ACTIVITIES
    Increase in other assets         -           -      (22,462)    (22,138)
    Additions to property, plant
     and equipment            (166,429)    (58,122)    (291,223)    (60,346)
  Net cash used in investing
   activities                $(166,429)   $(58,122)   $(313,685)   $(82,484)

  CASH FLOWS FROM FINANCING ACTIVITIES
    Net borrowings (repayments)
     on revolving credit line  380,876    (872,730)  (3,789,177)   (872,730)
    Issuance of debt                 -   3,367,948            -   3,367,948
    Principal payments on notes
     payable to bank          (125,494) (3,521,008)    (282,646) (3,854,499)
  Net cash provided by/(used in)
   financing activities       $255,382 $(1,025,790) $(4,071,823)$(1,359,281)

  NET INCREASE/(DECREASE) IN CASH   $-           -       $1,200 $(2,337,743)

  CASH - Beginning of Period     1,200           -            -   2,337,743

  CASH - End of Period          $1,200           -       $1,200          $-