The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Copart Reports Second Quarter Financial Results

FAIRFIELD, Calif.--Feb. 2, 20044, 2004--Copart, Inc. today reported results for the second quarter ended January 31, 2004.

Copart earned net income of $17,367,800 in the second quarter of fiscal 2004 on revenues of $92,634,900. This quarter's net income is 26% higher than the $13,756,500 earned in the same period of fiscal 2003 on revenues of $82,783,400. Fully diluted earnings per share (EPS) for the quarter was $.19 compared to $.15 last year, an increase of 27%.

For the first six months of fiscal 2004, Copart earned net income of $32,609,000, or $.36 per diluted share, on revenues of $184,101,500. Copart reported net income of $28,463,000, or $.30 per diluted share, on revenues of $166,278,300 for the same period in fiscal 2003. Fully diluted earnings per share for the six months increased 20%.

The increase in earnings per share for the three and six months ended January 31, 2004 was positively impacted by the pre-tax gain on the sale of part of our fleet of vehicles. The Company recognized a gain of $1,948,000 on the sale of fleet vehicles. The disposal of the remaining fleet of vehicles is not expected to have a material effect on the Company's results of operations or financial position.

"We were able to accomplish two important tasks this quarter," said A. Jayson Adair, Copart's President. "All of our salvage yards were converted to VB2 by December 1, 2003 and we transitioned from a primarily owned transport fleet to an owner operator model. We are pleased with the results we are seeing with VB2 as it continues to exceed our expectations. We are also pleased that not only are 100% of Copart vehicles sold over the Internet, but currently over 40% of the vehicles sold are to buyers out of state, including 17% to international buyers."

On Wednesday, February 25, at 11 a.m. Eastern time, Copart will conduct a conference call to discuss the results for the quarter. The call will be webcast live at vcall.com. A replay of the call will be available through March 1 by calling (877) 660-6853 with account number 1628 and call ID 95809.

Copart, founded in 1982, provides vehicle suppliers, primarily insurance companies, with a full range of services to process and sell salvage vehicles through auctions, principally to licensed dismantlers, rebuilders and used vehicle dealers. Salvage vehicles are either damaged vehicles deemed a total loss for insurance or business purposes or are recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made. The Company operates 105 facilities in the United States and Canada. It also provides services in other locations through its national network of independent salvage vehicle processors.

NOTE: This press release contains forward-looking statements within the meaning of federal securities laws, including the deployment of our VB2 Internet Virtual Auction technologies. Our actual results could differ materially from those projected in these forward-looking statements as a result of a number of factors, many of which are outside our control. In particular, our VB2 Internet auction model may not be as successful as we currently anticipate. The financial impact of our decision to buy out truck leases will depend on our success in reselling purchased trucks at favorable prices and contracting for trucking services at favorable rates. We depend on a limited number of major suppliers of salvage vehicles. If we are unable to maintain these supply relationships, our revenues and operating results would be adversely affected. In addition, our revenues, operating results, financial condition, and growth rates are subject to numerous other risks, including our ability to complete and integrate new acquisitions, environmental and regulatory risks, and the other factors described under the caption "Factors That May Effect Future Results" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. We encourage investors to review these disclosures carefully.

                             Copart, Inc.

                Consolidated Statements of Income -- 1
             (Dollars in thousands, except per share data)

                                                   Three Months Ended 
                                                       January 31,
                                                    2004        2003
                                                   --------   --------

Revenues                                           $92,635    $82,783
                                                   --------   --------

Operating costs and expenses:
     Yard and fleet                                 50,142     48,197
     General and administrative                      8,591      6,476
     Depreciation and amortization                   8,082      6,363
                                                   --------   --------
         Total operating expenses                   66,815     61,036
                                                   --------   --------
         Operating income                           25,820     21,747
                                                   --------   --------

Other income:
     Interest income, net                              293        482
     Gain on sale of fleet vehicles                  1,948         44
     Other income                                      647        242
                                                   --------   --------
         Total other income                          2,888        768
                                                   --------   --------
         Income before income taxes                 28,708     22,515
                                                   --------   --------

Income taxes                                        11,340      8,758
                                                   --------   --------
         Net income                                $17,368    $13,757
                                                   ========   ========

Basic net income per share                         $   .20    $   .15
                                                   ========   ========

Weighted average shares outstanding                 89,024     92,366
                                                   ========   ========

Diluted net income per share                       $   .19    $   .15
                                                   ========   ========

Weighted average shares and dilutive
     potential common shares outstanding            91,485     94,154
                                                   ========   ========


                             Copart, Inc.

                Consolidated Statements of Income -- 2
             (Dollars in thousands, except per share data)

                                                   Six Months Ended 
                                                      January 31,
                                                  2004          2003
                                                ---------    ---------

Revenues                                        $184,101     $166,278
                                                ---------    ---------

Operating costs and expenses:
     Yard and fleet                              101,804       96,076
     General and administrative                   16,709       13,074
     Depreciation and amortization                15,481       11,994
                                                ---------    ---------
         Total operating expenses                133,994      121,144
                                                ---------    ---------
         Operating income                         50,107       45,134
                                                ---------    ---------

Other income:
     Interest income, net                            587          937
     Gain on sale of fleet vehicles                1,948          171
     Other income                                  1,258          581
                                                ---------    ---------
         Total other income                        3,793        1,689
                                                ---------    ---------
         Income before income taxes               53,900       46,823
                                                ---------    ---------

Income taxes                                      21,291       18,360
                                                ---------    ---------
         Net income                             $ 32,609     $ 28,463
                                                =========    =========

Basic net income per share                      $    .37     $    .31
                                                =========    =========

Weighted average shares outstanding               89,258       92,307
                                                =========    =========

Diluted net income per share                    $    .36     $    .30
                                                =========    =========

Weighted average shares and dilutive
     potential common shares outstanding          91,322       94,135
                                                =========    =========
Other Data
Number of auction facilities                         105          101



                             Copart, Inc.

                   Consolidated Balance Sheets -- 3
                   (in thousands, except share data)

                                                January 31,   July 31,
                                                   2004         2003
                                                ----------  ----------
                                ASSETS

Current assets:
     Cash and cash equivalents                  $ 105,579   $ 116,746
     Accounts receivable, net                      94,916      71,553
     Vehicle pooling costs                         28,706      23,381
     Income taxes receivable                            -       4,018
     Prepaid expenses and other assets             10,665      10,068
     Equipment held for sale                       10,040           -
                                                ----------  ----------
            Total current assets                  249,906     225,766
Property and equipment, net                       253,831     244,361
Intangibles and other assets, net                   5,928       7,859
Goodwill                                          109,749     109,114
                                                ----------  ----------
            Total assets                        $ 619,414   $ 587,100
                                                ==========  ==========


                 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current portion of long-term debt          $       7   $      91
     Accounts payable and accrued liabilities      39,941      38,309
     Deferred revenue                              11,882       9,708
     Income taxes payable                             680           -
     Deferred income taxes                          7,952       5,902
     Other current liabilities                        163         174
                                                ----------  ----------
            Total current liabilities              60,625      54,184
Deferred income taxes                               8,014       6,014
Long-term debt, less current portion                   13          16
Other liabilities                                   1,202       1,247
                                                ----------  ----------
            Total liabilities                      69,854      61,461
                                                ----------  ----------
Commitments and contingencies

Shareholders' equity:
     Common stock, no par value - 180,000,000
         shares authorized; 89,120,110 and
         89,883,412 shares issued and
         outstanding at January 31, 2004 and
         July 31, 2003, respectively              261,293     269,968
     Accumulated other comprehensive loss             (14)          -
     Retained earnings                            288,281     255,671
                                                ----------  ----------
            Total shareholders' equity            549,560     525,639
                                                ----------  ----------
            Total liabilities and shareholders'
             equity                             $ 619,414   $ 587,100
                                                ==========  ==========