The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

T.J.T., Inc. Net Income and Earnings Rise in First Quarter 2004

EMMETT, Idaho--Feb. 1, 20043, 2004--T.J.T., Inc. (OTCBB:AXLE), a recycler of axles and tires and wholesale distributor of O.E.M. parts and aftermarket material to the manufactured housing industry, today reported stronger net income and earnings per share for the first quarter ended December 31, 2003. The improved results, achieved on lower sales compared to the same quarter a year ago, were driven primarily by increased operating efficiencies.

Sales of $4.4 million declined 11 percent from $4.9 million in the same quarter a year ago. The decrease reflected the closure in June 2003 of the company's Phoenix, Arizona location which in the 2003 first quarter contributed $607,000 in net sales. Sales from ongoing operations rose 2 percent, partially offsetting the decrease.

Cost of goods sold dropped 15 percent in the quarter to $3.3 million from $3.9 million in the same fiscal year 2003 period, increasing gross profit 3 percent quarter over quarter. Higher gross profit, combined with lower selling, general and administrative expense, boosted net income to $55,000, or $0.012 per share, from $6,000, or $.001 per share, in the comparable year ago quarter.

"Income from operations improved as a result of the elimination of lower margin sales at the now closed Arizona location as well as increased operating efficiency at the company's California and Colorado facilities," said Terrence Sheldon, president and chief executive officer of T.J.T. "We're also pleased that sales at our ongoing facilities rose in the first quarter which historically is one of our toughest, due to seasonal weather conditions."

Established in 1977, T.J.T. is a wholesale distributor of O.E.M. parts and aftermarket materials to the manufactured housing industry and the largest recycler and supplier of manufactured home axles and tires in the western United States. The company operates recycling facilities in Idaho, Washington, California, and Colorado and serves customers in thirteen Western states.

This release contains certain forward-looking statements, which are based on management's current expectations including, but not limited to, general economic conditions, changes in interest rates, deposit flows, real estate values and competition changes in legislation or regulations, and other economic, competitive, governmental, regulatory and technological factors affecting the company's operations, pricing, products and services.


                             T.J.T., INC.
                            BALANCE SHEETS
                              (unaudited)
                        (Dollars in thousands)

                                             Dec. 31,    Sept. 30,
                                              2003         2003
                                             -------     -------- 

Current assets:
  Cash and cash equivalents                   $770        $1,072
  Accounts receivable (net of allowance
   for doubtful accounts of $73
     and $68)                                  847         1,336
  Notes receivable                              47            38
  Inventories                                2,611         2,566
  Prepaid expenses and other current
   assets                                      109           107
                                             ------        ------
    Total current assets                     4,384         5,119

Property, plant and  equipment, net of
  accumulated depreciation                     706           594

Notes receivable                               320           323
Notes receivable from related parties           79            89
Real estate held for investment                341           341
Investment in joint venture                    451           452
Other assets                                   174           174
Deferred tax asset                             414           450
                                             ------        ------
  Total assets                              $6,869        $7,542
                                             ======        ======

Current
 liabilities:
  Accounts payable                            $377          $864
  Accrued liabilities                          312           549
                                            ------         ------
    Total current liabilities                  689         1,413

Deferred income and other noncurrent
 obligations                                    75            79
                                             ------        ------
  Total liabilities                            764         1,492

Shareholders' equity:
  Preferred stock, $.001 par value;
   5,000,000 shares authorized; 0 shares issued
     and outstanding                            --            --
  Common stock, $.001 par value;
   10,000,000 shares authorized;  
    4,504,939 shares issued and
     outstanding                                 5             5
  Capital surplus                            5,788         5,788
  Retained earnings                            312           257
                                             ------        ------
    Total shareholders' equity               6,105         6,050
                                             ------        ------
      Total liabilities and
       shareholders' equity                 $6,869        $7,542
                                             ======        ======

                             T.J.T., INC.
                  STATEMENTS OF OPERATION (unaudited)
            (Dollars in thousands except per share amounts)


For the three months ended December 31,      2003          2002
                                             ----          ----

Sales (net of returns and
 allowances):
  Axles and tires                           $3,326        $3,787
  Accessories and siding                     1,051         1,131
                                             ------        ------
    Total sales                              4,377         4,918

Cost of goods sold:
  Axles and tires                            2,592         3,082
  Accessories and siding                       721           800
                                             ------        ------
    Total cost of goods sold                 3,313         3,882
                                             ------        ------

  Gross profit                               1,064         1,036

Selling, general and administrative expenses 1,028         1,038
                                             ------        ------

  Operating income (loss)                       36            (2)

Interest income                                 14            12
Investment property income                      31            --
Income (loss) from joint venture                (1)           --
Rental income                                   11             2
Other income                                    --             1
                                             ------        ------

  Income (loss) before taxes                    91            13

Income taxes (benefit)                          36             7
                                             ------        ------

  Net income (loss)                            $55            $6
                                             ======        ======

Net income (loss) per common share
  Basic and fully diluted:
    Continuing operations                    $.012         $.001
                                             ------        ------
Net income (loss)                            $.012         $.001
                                             ======        ======

Weighted average shares outstanding      4,504,939      4,504,939
                                         ==========     =========

                             T.J.T., INC.
                 STATEMENTS OF CASH FLOWS (unaudited)
                        (Dollars in thousands)

For the three months ended December 31,       2003          2002
                                              ----          ----

Cash flows from operating activities:
  Net income                                   $55           $ 6
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation and amortization               51            59
    (Gain) loss on sale of assets              (31)           --
    Equity earnings in joint venture             1            --
    Change in receivables                      489           (64)
    Change in inventory                        (45)         (390)
    Change in prepaid expenses and other 
     current assets                             (2)           61
    Change in accounts payable                (487)          231
    Change in taxes                             36             7
    Change in other assets and liabilities    (241)          (75)
                                              -----         -----
      Net cash provided (used) by operating 
       activities                             (174)         (165)

Cash flows from investing activities:
  Additions to property, plant and 
   equipment                                  (163)          (11)
  Payments on notes receivable                  10            23
  Land purchased for investment                (11)           --
  Sale of land purchased for investment         36            --
                                              -----         -----

    Net cash provided (used) by investing 
     activities                               (128)           12
                                              -----         -----

Net increase (decrease) in cash and cash 
  equivalents                                 (302)         (153)
Cash and cash equivalents at October 1       1,072           767
                                              -----         -----

Cash and cash equivalents at December 31      $770          $614
                                              =====         =====

Supplemental information:
  Interest paid                               $  1          $  1