The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

American Pacific Reports First Quarter Results

LAS VEGAS, Feb. 4, 2004 -- American Pacific Corporation today reported financial results for its fiscal 2004 first quarter, and provided information on the Company's operations.

Operating Activities. The Company reported a decrease in sales of $10.3 million, or 68%, in the first quarter compared to the same quarter last year. Sales were $4.8 million during the three-month period ended December 31, 2003, compared to $15.1 million during the same period last year. Net loss was $2.2 million, or $.30 diluted per share, compared to net income of $1.2 million, or $0.16 diluted per share, during the first quarter of fiscal 2003.

Perchlorate chemical sales decreased approximately 75% in the first quarter of fiscal 2004, compared to the first quarter of fiscal 2003. The Company's annual sales volumes for its top grade of ammonium perchlorate ("Grade I AP") were approximately 15.5 million, 16.4 million and 12.6 million pounds during the fiscal years ended September 30, 2003, 2002 and 2001, respectively. Based upon information the Company has received from its customers, the Company currently estimates that its annual sales volumes of Grade I AP will range between 10.0 and 11.0 million pounds in fiscal 2004. Revenues, operating income and cash flows from operating activities will be significantly less at these lower volume levels. In addition, demand for Grade I AP is program specific and the Company has no ability to influence demand levels.

In January 2004, President Bush announced a new initiative for the Nation's space exploration program. The President committed the United States to a long-term human and robotic program to explore the solar system, starting with a return to the Moon. The President's plan is summarized as follows:

   *  The United States will complete its work on the International Space
      Station ("ISS") by 2010.  To accomplish this goal, NASA will return
      the Space Shuttle to flight and the Shuttle's chief purpose over the
      next several years will be to help finish assembly of the ISS.  The
      Space Shuttle will be retired at the end of this decade.

   *  The United States will begin developing a new manned exploration
      vehicle ("MEV").  The MEV will be developed and tested by 2008 and
      conduct its first manned mission no later than 2014.

   *  The United States will return to the Moon as early as 2015 and no
      later than 2020 and use it as a stepping stone for more ambitious
      missions.

The President's plan for NASA will likely have a significant impact on the demand for Grade I AP. The ultimate impact on the demand for Grade I AP is uncertain at this time, and will depend upon, among other things, the following factors:

   *  The timing of the Space Shuttle's return to flight.
   *  The number of Shuttle flights between now and the retirement of the
      Shuttle fleet.
   *  The timing of the retirement of the Space Shuttle fleet.
   *  The amount of inventory of Grade I AP owned by our customers.
   *  The amount of NASA's annual budget over the next several years.
   *  The type of propulsion technology used to launch the MEV.
   *  The timing of the development and testing of the MEV and the number of
      MEV launches.
   *  The type of heavy lift vehicle used to transport material and supplies
      to the ISS and the Moon after retirement of the Shuttle fleet.

Sodium azide sales accounted for approximately 22% and 5% of revenues during the three-month periods ended December 31, 2003 and 2002, respectively. Worldwide sodium azide demand has declined significantly during the last four fiscal years. Sodium azide sales volumes declined approximately 17% in both fiscal 2001 and 2000, 10% during fiscal 2002 and 54% during fiscal 2003. Worldwide demand for sodium azide is substantially less than worldwide supply. Based principally upon market information received from airbag inflator manufacturers, the Company expects sodium azide use to continue to decline and that inflators using sodium azide will be phased out over some period of time.

Sales of Halotron(R) amounted to approximately 10% and 4% of revenues during the three-month periods ended December 31, 2003 and 2002, respectively. Halotron(R) is designed to replace halon-based fire extinguishing systems. Accordingly, demand for Halotron(R) depends upon a number of factors including the willingness of consumers to switch from halon-based systems, as well as existing and potential governmental regulations.

The Company had no real estate sales in the first quarters of this year or last year. The Company has 14 acres remaining in its Nevada portfolio and real estate sales will cease after the sale of this property.

Environmental protection equipment sales accounted for approximately 4% and 9% of revenues during the three-month periods ended December 31, 2003 and 2002, respectively.

Operating expenses increased $0.1 million during the three months ended December 31, 2003, compared to the corresponding period in 2002. Operating expenses during each of the three-month periods ended December 31, 2003 and 2002, include approximately $0.5 million in costs associated with the investigation of the trace amounts of perchlorate chemicals found in Lake Mead.

Financing and Investing Activities. In January 2004, in accordance with the Company's Dividend and Stock Repurchase Program (the "Program"), the Company paid a cash dividend of $0.42 per share. During the three-month period ended December 31, 2003, the Company repurchased $2.8 million of its Common Stock. In the future the Company will repurchase its Common Stock and/or pay dividends in accordance with the Program.

Risk Factors/Forward Looking Statements

Except for the historical information contained herein, this News Release may contain Forward Looking Statements that are subject to risks and uncertainties, including low or declining demand and/or downward pricing pressures for the Company's products; governmental budget constraints and/or decreases affecting the U.S. Department of Defense or NASA, including the status of the Space Shuttle Program and the effects of the President's new initiative for the Nation's space exploration program, which would cause a decrease in demand for Grade I AP; technological advances and improvements with respect to existing or new competitive products causing a reduction or elimination of demand for the Company's products; success or failure of government programs or governmental customers; the Company's ability to profitably integrate, manage and operate new businesses and/or investments competitively and cost effectively; the Company's continued ability to generate cash flows sufficient to support the Program; and the litigation and contingencies, as well as other risks detailed from time to time in the Company's SEC reports, including the most recent Form 10-K and 10-Q Reports (which are incorporated herein by reference). In addition, the operating results and cash flows for the three-month period ended December 31, 2003, are not necessarily indicative of the results that will be achieved for the full fiscal year or for future periods.

American Pacific Corporation is a specialty chemical company that produces products used primarily in space flight and defense systems, automotive airbag safety systems, fire extinguishment systems and explosives. The Company also designs and manufactures environmental protection products and is involved in real estate development.

                       AMERICAN PACIFIC CORPORATION
               Condensed Consolidated Statements of Income
                        For the Three Months Ended
                               December 31,
                               (Unaudited)

                                                   2003           2002
   Sales and Operating Revenues                 $4,794,000    $15,063,000
   Cost of Sales                                 4,324,000      8,684,000
   Gross Profit                                    470,000      6,379,000
   Operating Expenses                            3,764,000      3,695,000
   Operating Income (Loss)                      (3,294,000)     2,684,000
   Net Interest and Other Expense (Income)          96,000        906,000
   Income (Loss) Before Income Taxes            (3,390,000)     1,778,000
   Income Taxes                                 (1,186,000)       587,000
   Net Income (Loss)                           $(2,204,000)    $1,191,000
   Basic Net Income (Loss) Per Share                 $(.30)          $.16
   Average Shares Outstanding                    7,256,000      7,253,000
   Diluted Net Income (Loss) Per Share               $(.30)          $.16
   Diluted Shares                                7,256,000      7,388,000

                       AMERICAN PACIFIC CORPORATION
                  Condensed Consolidated Balance Sheets
                               (Unaudited)

                                               December 31,  September 30,
                                                   2003           2003
   ASSETS

   Current Assets:

    Cash and Cash Equivalents                  $20,791,000    $27,140,000
    Accounts and Notes Receivable                6,442,000      8,951,000
    Related Party Notes and Accrued Interest
    Receivable                                     306,000        321,000
    Inventories                                 17,544,000     13,613,000
    Prepaid Expenses and Other Assets            1,462,000        446,000
    Deferred Income Taxes                        1,286,000         79,000

      Total Current Assets                      47,831,000     50,550,000

   Property, Plant and Equipment, Net            8,996,000      9,223,000
   Intangible Assets, Net                       16,604,000     17,579,000
   Investment in and Advances to Joint Venture  10,127,000     10,393,000
   Deferred Income Taxes                        10,207,000     10,228,000
   Other Assets, Net                             3,719,000      3,712,000

      TOTAL ASSETS                             $97,484,000   $101,685,000

   LIABILITIES AND SHAREHOLDERS' EQUITY

   Current Liabilities:

    Accounts Payable and Accrued Liabilities    $6,514,000     $7,951,000
    Dividend Payable                             3,055,000             --

      Total Current Liabilities                  9,569,000      7,951,000

   Other Long-Term Liabilities                   4,701,000      5,331,000

      TOTAL LIABILITIES                         14,270,000     13,282,000

   Commitments and Contingencies

   Warrants to Purchase Common Stock                    --      3,569,000

   Shareholders' Equity:

   Common Stock                                    931,000        898,000
   Capital in Excess of Par Value               85,663,000     83,554,000
   Retained Earnings                            14,490,000     16,180,000
   Treasury Stock                              (16,982,000)   (14,230,000)
   Accumulated Other Comprehensive Loss           (888,000)    (1,568,000)

      Total Shareholders' Equity                83,214,000     84,834,000

      TOTAL LIABILITIES AND SHAREHOLDERS'
       EQUITY                                  $97,484,000   $101,685,000

                       AMERICAN PACIFIC CORPORATION
              Condensed Consolidated Statements of Cash Flow
                        For the Three Months Ended
                               December 31,
                               (Unaudited)

                                                  2003           2002
   Cash Flows From Operating Activities        $(5,274,000)    $1,381,000

   Cash Flows From Investing Activities:
    Capital Expenditures                          (321,000)      (407,000)
    Investment in and Advances to Joint
     Venture                                      (144,000)   (10,743,000)
   Net Cash From Investing Activities             (465,000)   (11,150,000)

   Cash Flows From Financing Activities:
    Issuance of Common Stock                     2,142,000      1,122,000
    Treasury Stock Acquired                     (2,752,000)    (1,638,000)
   Net Cash From Financing Activities             (610,000)      (516,000)
   Net Change in Cash and Cash Equivalents      (6,349,000)   (10,285,000)
   Cash and Cash Equivalents, Beginning of
    Period                                      27,140,000     65,826,000
   Cash and Cash Equivalents, End of Period    $20,791,000    $55,541,000

   Supplemental Disclosure of Cash Flow
    Information:
   Cash paid during quarter for taxes                   --       $400,000