The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United PanAm Financial Announces Fourth Quarter 2003 Results

NEWPORT BEACH, Calif--Jan. 30, 2004--United PanAm Financial Corp. today announced results for its fourth quarter ended Dec. 31, 2003.

For the quarter ended Dec. 31, 2003 the company reported net income of $4.6 million, equal to $0.24 per diluted share, compared to net income of $3.5 million, or $0.20 per diluted share for the same period a year ago. This represents a 31% increase in net income between the two periods.

Net interest income, after provision for loan loss, for the fourth quarter of 2003 rose 33% to $18.2 million from $13.7 million in the fourth quarter of 2002.

For the year ended Dec. 31, 2003, the company reported net income of $13.3 million, equal to $0.72 per diluted share, compared to net income of $12.5 million or $0.71 per diluted share for the comparable period a year ago. Income for the year ended Dec. 31, 2003 was adversely impacted by the company's previously announced change in accounting estimate relative to the allowance for loan losses.

The Company purchased $112 million of gross auto loans during the fourth quarter of 2003, representing a 37% increase over the fourth quarter of 2002. Auto loans outstanding totaled $393.6 million at Dec. 31, 2003, a 34% increase over Dec. 31, 2002. The growth in auto loans is the result of planned expansion of the branch network throughout the country and portfolio growth at the branch level. During 2003, the Company opened 16 new auto loan branches bringing its total to 70 branches in 26 states. The Company plans to continue its philosophy of controlled expansion of the auto finance branch network.

Delinquency over 30 days and total repossessions decreased to 1.40% of auto loans at Dec. 31, 2003, compared with 1.61% at Dec. 31, 2002.

The annualized quarterly net charge-off rate also decreased to 6.03% for the fourth quarter of 2003, compared with 6.69% for the comparable period in 2002.

"Our automobile financing unit, UACC, continues to grow at over 30% while at the same time experiencing substantial operational improvement; both charge-offs and delinquencies (plus total repossessions) have declined from last year," said Guillermo Bron, Chairman. "These improvements have primarily been the result of management policies implemented during 2003. We expect additional improvement in 2004 as the economy recovers."

United PanAm Financial Corp., a specialty finance company, originates and acquires for investment retail automobile installment sales contracts and insurance premium finance contracts. Its principal operating units include Pan American Bank, FSB, the largest Hispanic-controlled savings association in California, with $498 million in deposits at Dec. 3, 20031, 2003, United Auto Credit Corp. with 70 branch offices in 26 states, and the insurance premium finance division, which is the largest non-insurance provider of financing for insurance premiums in California.

Any statements set forth above that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act ("SLRA") of 1995, including statements concerning the company's strategies, plans, objectives and intentions. Such statements are subject to a variety of estimates, risks and uncertainties, known and unknown, which may cause the company's actual results to differ materially from those anticipated in such forward-looking statements. Potential risks and uncertainties include, but are not limited to, such factors as limited operating history, the impaired or limited credit history of the company's borrowers, the availability of additional financing, the concentration of the bank's business in California, rapid growth of the company's businesses, the reliance on the company's systems and controls and key employees, fluctuations in market rates of interest, general economic conditions, the effects of accounting changes and other risks, certain of which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.


             United PanAm Financial Corp. and Subsidiaries
            Consolidated Statements of Financial Condition
                              (Unaudited)

                                                  Dec. 31,   Dec. 31,
(Dollars in thousands)                              2003      2002

Assets
Cash and due from banks                             $8,376    $9,964
Short term investments                               5,833     3,590

  Cash and cash equivalents                         14,209    13,554
Securities available for sale, at fair value     1,202,444   603,268
Loans, net of unearned discount                    426,624   326,352
Less allowance for loan losses                     (20,384)  (23,179)

  Loans, net                                       406,240   303,173
Premises and equipment, net                          3,163     2,700
Federal Home Loan Bank stock, at cost               11,563     1,675
Accrued interest receivable                          9,849     6,785
Other assets                                        23,248    20,131

     Total assets                               $1,670,716  $951,286

Liabilities and Shareholders' Equity
Deposits                                          $498,389  $468,458
Repurchase Agreements                            1,052,205   384,624
Accrued expenses and other liabilities               6,795     8,545
Trust preferred securities                          10,000        --

     Total liabilities                           1,567,389   861,627

Common stock (no par value)
    Authorized, 30,000,000 shares
    Issued and outstanding, 16,100,204 at
    Dec. 31, 2003
    and 15,836,725 at Dec. 31, 2002                 66,109    64,957
Retained earnings                                   37,089    23,814
     Unrealized gain on securities available
      for sale, net                                    129       888

     Total shareholders' equity                    103,327    89,659

     Total liabilities and shareholders' equity $1,670,716  $951,286


             United PanAm Financial Corp. and Subsidiaries
                 Consolidated Statements of Operations
                              (Unaudited)

                                     Three Months      Twelve Months
(In thousands, except per share     Ended Dec. 31,    Ended Dec. 31,
                                     2003     2002     2003     2002

Interest Income
   Loans                          $25,130  $15,816  $84,614  $58,013
   Securities                       4,758    3,746   16,597   13,344

        Total interest income      29,888   19,562  101,211   71,357

Interest Expense
   Deposits                         3,413    3,826   14,048   13,676
   Federal Home Loan Bank
    advances                           --       --       --      823
   Repurchase Agreements            2,832    1,626    9,098    4,651

       Total interest expense       6,245    5,452   23,146   19,150

             Net interest income   23,643   14,110   78,065   52,207
   Provision for loan losses        5,433      404   17,737      638

             Net interest income
              after provision for
              loan losses          18,210   13,706   60,328   51,569

Non-interest Income
   Net gain on sale of securities     104      220      506      491
   Service charges and fees           221      200      872      787
   Loan related charges and fees       76       75      307      306
   Other income                       414      205    1,678      296

       Total non-interest income      815      700    3,363    1,880

Non-interest Expense
   Compensation and benefits        7,288    5,548   26,538   20,474
   Occupancy                        1,219    1,060    4,485    3,769
   Other                            2,853    2,281   10,381    9,111

       Total non-interest expense  11,360    8,889   41,404   33,354

       Income before income taxes
        and cumulative effect of
        change in accounting
        principle                   7,665    5,517   22,287   20,095
Income taxes                        3,096    2,015    9,012    7,674

Income before cumulative effect
 of change in accounting
 principle                          4,569    3,502   13,275   12,421

Cumulative effect of change in
 accounting principle net of tax       --       --       --      106

Net income                         $4,569   $3,502  $13,275  $12,527

Earnings per share-basic:
      Income before cumulative
       effect of change in
       accounting principle         $0.29    $0.22    $0.83    $0.79

      Cumulative effect of change
       in accounting principle         --       --       --     0.01

     Net income                     $0.29    $0.22    $0.83    $0.80

     Weighted average shares
      outstanding                  16,020   15,771   15,914   15,630

Earnings per share-diluted:
      Income before cumulative
       effect of change in
       accounting principle         $0.24    $0.20    $0.72    $0.70

      Cumulative effect of change
       in accounting principle         --       --       --     0.01

     Net income                     $0.24    $0.20    $0.72    $0.71

     Weighted average shares
      outstanding                  19,098   17,687   18,464   17,588


                        Selected Financial Data
                              (Unaudited)

                                  At or For the      At or For the  
(Dollars in thousands)           Three Months        Twelve Months 
                                    Ended                Ended
                                   December             December
                                 31,       31,       31,       31,
                                2003      2002      2003      2002

Automobile Finance Data
Gross contracts purchased     $112,203   $81,911  $449,175  $234,370
Contracts outstanding          408,002   294,855   408,002   214,020

Allowance for credit losses
 to total loans                   4.93%     7.71%     4.93%     7.71%
Unearned discount on loans to
 total loans                      3.52%       --%     3.52%       --%

Annualized net charge-offs to
 average contracts(a)             6.03%     6.69%     5.67%     6.20%
Delinquencies (% of net contracts)
     31-60 days                   0.49%     0.44%     0.49%     0.44%
     61-90 days                   0.17%     0.20%     0.17%     0.20%
     90+ days                     0.10%     0.09%     0.10%     0.09%
Repossessed assets                0.65%     0.88%     0.65%     0.88%

Insurance Premium Finance Data
Loans originated               $27,590   $22,927  $119,561  $106,948
Loans outstanding at period
 end                            41,243    36,322    41,243    36,322
Allowance for loan losses         0.65%     1.27%     0.65%     1.27%
Annualized net charge-offs to
 average loans(a)                 0.67%     0.52%     0.40%     0.72%
Allowance for credit losses
 to total loans                   0.65%     1.28%     0.65%     1.28%

Other Data
Return on average assets(a)       1.13%     1.46%     0.99%     1.57%
Return on average
 shareholders' equity(a)         18.01%    15.89%    13.75%    15.37%
Retail deposits               $344,025  $312,731  $344,025  $312,731
Brokered deposits              154,364   155,727   154,364   155,727
Weighted average interest
     rate on deposits             2.59%     3.22%     2.59%     3.22%

Consolidated capital to
 assets ratio                     6.18%     9.43%     6.18%     9.43%
Pan American Bank capital
 ratios:
     Tangible                     6.12%     8.26%     6.12%     8.26%
     Core                         6.12%     8.26%     6.12%     8.26%
     Risk-based                  17.28%    18.48%    17.28%    18.48%

(a) Quarterly information is annualized for comparability with
full year information.