The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Meritage Corporation Reports Record Fourth Quarter and Full Year 2003 Results

DALLAS & SCOTTSDALE, Ariz.--Jan. 2, 20048, 2004--Meritage Corporation :

-- 16TH CONSECUTIVE YEAR OF RECORD REVENUE AND NET EARNINGS

-- DILUTED EPS UP 31% IN FOURTH QUARTER TO $2.26, UP 29% FOR THE YEAR TO $6.84

-- HOME CLOSINGS AHEAD 23% TO 5,642 IN 2003, REVENUE UP 31% TO $1.5 BILLION

-- HOMES ORDERED UP 37% TO 6,152 IN 2003, DOLLAR VALUE OF HOMES ORDERED UP 41% TO $1.6 BILLION

-- 2003 YEAR-END BACKLOG STANDS AT $711 MILLION, 32% HIGHER THAN LAST YEAR

-- INITIAL GUIDANCE PROVIDED FOR 2004 DILUTED EPS OF $7.50 TO $7.80

-- MERITAGE ADDED TO THE S&P SMALLCAP 600 INDEX

Meritage Corporation today announced fourth quarter and full-year records for home closing revenue, net earnings and diluted earnings per share. Meritage achieved its 16th consecutive year of record revenue and net earnings, and over the last five years has produced compound annual growth in both revenue and diluted EPS of 45%, and has achieved returns on average equity in each of the last five years exceeding 23%. "We are a proven growth company in the consolidating homebuilding industry and we anticipate another record year for Meritage in 2004," said John Landon, Co-CEO and Co-Chairman.


                       SUMMARY OPERATING RESULTS
           (UNAUDITED, EXCEPT FOR YEAR END 2002 INFORMATION)
               (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

              Three months ended                Year ended 
                  December 31,                  December 31,
--------- ---------------------------- -------------------------------
                                 %                               %
             2003      2002    Change     2003        2002     Change
--------- --------- --------- -------- ----------- ----------- -------
Home
 closing
 revenue  $472,086  $367,753     28%   $1,461,981  $1,112,439    31%
--------- --------- --------- -------- ----------- ----------- -------
Net
 earnings $ 31,566  $ 23,996     32%   $   94,406  $   69,937    35%
--------- --------- --------- -------- ----------- ----------- -------
Diluted
 EPS      $   2.26  $   1.72     31%   $     6.84  $     5.31    29%
--------- --------- --------- -------- ----------- ----------- -------

The Company increased net earnings and diluted earnings per share 32% and 31%, for the fourth quarter of 2003, respectively, over the prior year's fourth quarter to $31.6 million and $2.26. Home closing revenue for the quarter was up 28% to $472 million, with the number of homes closed up 20% to 1,784. For the full-year 2003, net earnings were up 35% to $94.4 million from $69.9 million in 2002. Diluted earnings per share increased 29%, from $5.31 in 2002 to $6.84 in 2003. Home closing revenue reached $1.5 billion in 2003, up 31% from $1.1 billion in 2002, with the number of homes closed for 2003 up 23% to 5,642.

"During 2003, our net margin improved 17 basis points to 6.4% as compared to 2002. This increase was caused primarily by an improvement in gross margin of 70 basis points, to 19.9% in 2003, due mainly to the absence of year-earlier purchase accounting adjustments and to solid pricing in most markets. This was partially offset by an increase of 45 basis points in our SG&A ratio caused mainly by marketing expenses related to the opening of new communities, which generally are incurred in advance of closing homes," said Steve Hilton, Co-CEO and Co-Chairman. "Our fourth quarter improvement in gross margin of 101 basis points reflects the same factors, while a 49 basis point increase in our SG&A ratio is primarily the result of somewhat higher external brokerage commissions and an overall increase in administrative costs ahead of revenue."

Meritage reported a 29% increase in the dollar value of new orders in the fourth quarter to $343 million. This increase reflects a much higher average selling price, due in part to a shift in order mix toward our higher priced homes, particularly in California and Nevada, combined with a 7% increase in the number of new home orders. The Company attributes the comparably lower increase in the number of new orders to reduced lot inventory availability in Houston and Las Vegas, and some market softness in Dallas. For the full year, the dollar value of new orders rose 41% to $1.6 billion, with the number of new home orders up 37% to 6,152. Meritage ended 2003 with an all-time year-end record backlog, up 32% over the prior year-end to $711 million and up 25% in the number of homes in backlog at year-end to 2,580. Meritage increased the number of lots controlled by 17% during 2003 to 29,627 at year-end with approximately 85% of these lots controlled through option contracts.

The Company's balance sheet shows a net debt to capital ratio of 45% at year-end 2003, compared to 44% at the end of 2002. For the full-year, EBITDA(a) increased 31% from $139.6 million in 2002 to $182.3 million in 2003, resulting in an interest coverage ratio (EBITDA of $182.3 million divided by interest incurred of $26.6 million) of 6.9 times and a debt to EBITDA ratio (debt of $351.5 million divided by EBITDA of $182.3 million) of 1.9 times, both in line with 2002. Meritage repurchased 164,000 shares of its common stock during the first quarter of 2003 at an average price of $31.53 per share, while the Company's book value per share increased 29% to $31.26 at year-end 2003. "With the share price appreciation we experienced during 2003, we believe the stock repurchase was an excellent investment for our stockholders," added Hilton. ((a) A complete definition and discussion of Meritage's use of non-GAAP measures (EBITDA) is included with the summary financial information at the end of the release).

"In a move that should support our continued organic growth as well as our ability to execute selective acquisitions, in December 2003 we increased the size of our unsecured credit facility from $250 million to $400 million and extended its maturity by eighteen months to May 2006. At year-end, we had an unused commitment of $312 million under the facility, of which $160 million was available to borrow. In addition, during 2003 we enhanced our liquidity and extended the maturity of our debt by completing two add-on offerings of our 9.75% senior notes due 2011. We completed a $50 million in aggregate principal amount add-on in March 2003 which was sold at 103.25% of face implying a yield to worst of 9.05%, and a second add-on of $75 million in aggregate principal amount was completed in September 2003 which was sold at 109% of face implying a yield to worst of 7.64%. This additional capitalization positions us to reach our future growth goals," said Landon.

"Earlier this month, we completed our acquisition of Citation Homes of Southern California. Citation, which operates primarily in the Inland Empire region of the Los Angeles area, is anticipated to close about 175 homes, generating approximately $50 million in revenue in 2004. This purchase provides Meritage an entry into the second largest single-family housing market in the U.S. We initially invested approximately $24 million in Citation to gain a solid foothold in this attractive market, which we expect to be accretive to our earnings in 2004," said Hilton.

"We are very proud of our 2003 results, having achieved records in revenue and earnings, while expanding our margins and maintaining a strong balance sheet for future growth. Recognizing this excellent performance, Standard & Poor's added Meritage in their S&P SmallCap 600 index during January 2004," said Mr. Landon. "Our success this past year once again confirms our strategy of growing both in our existing markets and through selective acquisitions. Based on our previously announced 2004 revenue estimate of $1.7 to $1.8 billion, we anticipate that 2004 earnings per diluted share should approximate $7.50 to $7.85. Our estimates are based on a continuing steady economy and moderate interest rates, and our anticipation that the individual housing markets in which we operate remain at their current levels of demand for homes. With our record December 31 backlog, the Citation Homes acquisition, and the strength of our balance sheet and management, we believe we are positioned well for our 17th consecutive record year in 2004," concluded Landon.

Meritage will hold a conference call on Thursday, January 29, 2004, at 11:00 a.m. EST to discuss its 2003 fourth quarter and full-year earnings. To participate in the call, please dial in at least five minutes before the start time. The domestic dial-in number for the call is 800-946-0783, and the international dial-in number is 719-457-2658. The conference call and presentation can be accessed through the Company's website at www.meritagehomes.com. The call may also be accessed through CCBN for two weeks at www.fulldisclosure.com. A replay of the call will be available from 2:00 EST January 29, 2004, through midnight February 5, 2004. The domestic replay telephone number is 888-203-1112, and the international replay telephone number is 719-457-0820.

About Meritage Corporation

Meritage Corporation designs, builds and sells distinctive single-family homes ranging from entry-level to semi-custom luxury and has built approximately 28,000 homes in its 18 year history. Standard & Poor's recently announced that Meritage was added to the S&P SmallCap 600 Index beginning in January 2004. The Company was ranked 11th in Fortune magazine's September 2003 "Fastest Growing Companies in America" list, its third appearance on this list, and was named as the 14th largest builder in the U.S. for 2002 by Builder magazine in their May 2003 issue. The Company has been included in THE BLOOMBERG 100 "HOT STOCKS", compiled by Bloomberg Personal Finance Magazine and has been ranked 4th by Forbes magazine in its "200 Best Small Companies in America". Meritage operates in the Phoenix and Tucson, Arizona markets under the Monterey Homes, Hancock Communities and Meritage Homes brand names; in the Dallas/Ft. Worth, Austin, Houston and San Antonio, Texas markets as Legacy Homes, Hammonds Homes and Monterey Homes; in the East San Francisco Bay and Sacramento, California markets as Meritage Homes; in the Inland Empire, California market as Citation Homes of Southern California; and in the Las Vegas, Nevada market as Perma-Bilt Homes. The Meritage web site is located at: www.meritagehomes.com. NYSE, Symbol: MTH.



                 MERITAGE CORPORATION AND SUBSIDIARIES
                           OPERATING RESULTS
           (UNAUDITED, EXCEPT FOR YEAR END 2002 INFORMATION)
                 (IN THOUSANDS, EXCEPT PER SHARE DATA)

                         Three Months Ended          Year Ended
                            December 31,            December 31,
                          2003        2002        2003        2002
                       ----------- ----------- ----------- -----------
Operating Results:
Home closing revenue  $   472,086 $   367,753 $ 1,461,981 $ 1,112,439
Land closing revenue          920       1,763       9,020       7,378
                       ----------- ----------- ----------- -----------
                          473,006     369,516   1,471,001   1,119,817

Home closing gross profit  92,825      68,266     291,282     214,096
Land closing gross
 profit (loss)                 (6)        496       1,235         800
                       ----------- ----------- ----------- -----------
                           92,819      68,762     292,517     214,896

Commissions and other
 sales costs              (28,370)    (21,051)    (92,904)    (65,291)
General and
 administrative
 expenses                 (15,238)    (11,189)    (53,929)    (41,496)
Other income                1,865       1,427       5,776       5,435
                       ----------- ----------- ----------- -----------
Pre-tax earnings           51,076      37,949     151,460     113,544
Income taxes              (19,510)    (13,953)    (57,054)    (43,607)
                       ----------- ----------- ----------- -----------
Net earnings          $    31,566 $    23,996 $    94,406 $    69,937
                       =========== =========== =========== ===========

Earnings per share:
Basic shares:
   Earnings per share $      2.41 $      1.80 $      7.24 $      5.64
   Weighted average
    shares outstanding 13,121,644  13,308,984  13,045,026  12,405,096

Diluted shares:
   Earnings per share $      2.26 $      1.72 $      6.84 $      5.31
   Weighted average
    shares outstanding 13,972,974  13,986,131  13,809,999  13,171,040


                                Quarter Ended          Year Ended 
                                 December 31,         December 31,
                                 (Unaudited)          (Unaudited)
                                         (In Thousands)

                               2003       2002       2003       2002
                            --------  ----------- ---------- ---------
EBITDA Reconciliation:(1)
   Net earnings            $ 31,566  $    23,996 $   94,406 $  69,937
   Income taxes              19,510       13,953     57,054    43,607
   Interest                   7,775        5,342     22,287    19,259
   Depreciation               2,454        1,917      7,370     6,255
   Amortization                 350          132      1,166       525
                            --------  ----------- ---------- ---------
   EBITDA                  $ 61,655  $    45,340 $  182,283 $ 139,583
                            ========  =========== ========== =========

(1) EBITDA represents earnings before interest expense, interest
    amortized to cost of sales, income taxes, depreciation and
    amortization. EBITDA is a non-GAAP financial measure. For purposes
    of Regulation G, a non-GAAP financial measure is a numerical
    measure of a registrant's historical or future financial
    performance, financial position or cash flows that excludes
    amounts, or is subject to adjustments that have the effect of
    excluding amounts, that are included in the most directly
    comparable measure calculated and presented in accordance with
    GAAP in the statement of earnings, balance sheet, or statement of
    cash flows (or equivalent statements) of the issuer; or includes
    amounts, or is subject to adjustments that have the effect of
    including amounts, that are excluded from the most directly
    comparable measure so calculated and presented. In this regard,
    GAAP refers to generally accepted accounting principles in the
    United States. Pursuant to the requirements of Regulation G, we
    have provided a reconciliation of the non-GAAP financial measure
    to the most directly comparable GAAP financial measure.

    The most directly comparable GAAP financial measure is net
    earnings. EBITDA is presented here because it is a widely accepted
    financial indicator used by investors and analysts to compare and
    analyze homebuilding companies on the basis of operating
    performance, and we believe is a financial indicator of a
    company's ability to service debt. Meritage's management believes
    that EBITDA reflects changes in the Company's operating results,
    especially changes in the Company's net earnings, and believes it
    to be an effective measure of operating performance. EBITDA as
    presented may not be comparable to similarly titled measures
    reported by other companies, including homebuilding companies,
    because not all companies calculate EBITDA in an identical manner
    and, therefore, is not necessarily an accurate means of comparison
    between companies. EBITDA is not intended to represent cash flows
    for the period or funds available for management's discretionary
    use nor has it been presented as an alternative to operating
    income or as an indicator of operating performance and it should
    not be considered in isolation or as a substitute for measures of
    performance prepared in accordance with generally accepted
    accounting principles in the United States of America.


                 MERITAGE CORPORATION AND SUBSIDIARIES
                          BALANCE SHEET DATA
                            (IN THOUSANDS)

                                         
                                          December 31,     
                                              2003        December 31,
                                           (Unaudited)       2002
                                        ----------------- ------------
Total assets                              $     955,457   $   691,788
Real estate                                     678,011       484,970
Specific performance options(2)                  18,571             -
Cash and cash equivalents                         4,799         6,600
Total liabilities                               543,562       374,480
Loans payable and senior notes                  351,491       264,927
Stockholders' equity                            411,895       317,308


(2) This amount represents the estimated fair value of consolidated
    specific performance land and lot options. We used exhaustive
    efforts to obtain the information necessary to implement FIN 46R
    as it relates to our non-specific performance options created on
    or before December 31, 2003 and were unable to do so. Accordingly,
    we have not implemented FIN 46R for those options as allowed by
    the pronouncement. We are still analyzing and discussing the
    implementation of FIN 46R with our auditors, KPMG LLP, as it
    applies to options created after December 31, 2003. Our analysis
    and discussion with KPMG LLP is ongoing, and at this time we have
    not determined if consolidation of options created after that date
    will need to be consolidated in future periods.


                 MERITAGE CORPORATION AND SUBSIDIARIES
                            OPERATING DATA
                              (UNAUDITED)
                           ($ IN THOUSANDS)

                                 For The
                      Three Months Ended December 31
                 ----------------------------------------
                        2003                2002
                 ----------------------------------------
                   Homes        $      Homes        $
                 ---------   -------   ------    --------
Homes Ordered:
   Texas               458   100,931      559    115,107
   Arizona             348   106,087      225     67,084
   California          239   109,687      136     52,378
   Nevada(3)           102    26,543      151     32,044
                 ---------   -------   ------    --------
   Total             1,147   343,248    1,071    266,613
                 =========   =======   ======    ========

Homes Closed:
   Texas               840   172,079      659    128,694
   Arizona             649   181,626      543    148,602
   California          195    92,963      126     56,197
   Nevada(3)           100    25,418      155     34,260
                 ---------   -------   ------    --------
   Total             1,784   472,086    1,483    367,753
                 =========   =======   ======    ========

                              As Of And For The
                           Year Ended December 31
                 ----------------------------------------
                        2003                  2002
                 -------------------   ------------------
                   Homes        $      Homes        $
                 ---------   -------   ------    --------
Homes Ordered:
   Texas           2,862     599,850   2,134      417,158
   Arizona         1,881     509,913   1,425      383,445
   California        807     375,105     794      329,252
   Nevada(3)         602     150,120     151       32,044
                 --------- ---------   ------   ---------
   Total           6,152   1,634,988   4,504    1,161,899
                 ========= =========   ======   =========

Homes Closed:
   Texas           2,828     577,330   2,090      387,264
   Arizona         1,515     415,709   1,735      445,275
   California        735     334,677     594      245,640
   Nevada(3)         564     134,265     155       34,260
                 --------- ---------   ------   ---------
   Total           5,642   1,461,981   4,574    1,112,439
                 ========= =========   ======   =========

Order Backlog:
   Texas           1,119     241,419   1,085      218,899
   Arizona           832     238,359     466      144,155
   California        405     177,355     333      136,927
   Nevada(3)         224      53,638     186       37,783
                 --------- ---------   ------    --------
   Total           2,580     710,771   2,070      537,764
                 ========= =========   ======    ========

(3) Amounts are for Perma-Bilt Homes, acquired in October 2002.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include statements concerning our anticipation of record results in 2004; our rate of growth and our anticipated revenue and diluted earnings per share in 2004; the sufficiency or our capital resources; our expected home closings and revenue that will result from Citation Homes of Southern California and that this acquisition will be accretive to our earnings in 2004; and our strategy with respect to expansion into new markets. The impact of such statements is based upon the current beliefs and expectations of our management and is subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements.

Meritage's business is also subject to a number of risks and uncertainties including: the strength and competitive pricing of the single-family housing market; demand for and acceptance of our homes; changes in the availability and pricing of real estate in the markets in which we operate; our ability to continue to acquire additional land or options to acquire additional land on acceptable terms; general economic slow downs; consumer confidence, which can be impacted by economic and other factors such as terrorism, war, or threats thereof and changes in stock prices; the impact of construction defect and home warranty claims; the cost and availability of insurance, including the availability of insurance for the presence of mold; interest rates and changes in the availability and pricing of residential mortgages; our lack of geographic diversification; our level of indebtedness and our ability to raise additional capital when and if needed; our ability to take certain actions because of restrictions contained in the indenture for our senior notes and the agreement for our senior unsecured credit facility; legislative or other initiatives that seek to restrain growth in new housing construction or similar measures; the success of our program to integrate existing operations with any new operations or those of past or future acquisitions; delays in the opening of planned communities could occur which could affect the level and timing of anticipated sales and closings in 2004 and beyond; our success in locating and negotiating favorably with possible acquisition candidates; our ability to expand pre-tax margins; our dependence on key personnel and the availability of satisfactory subcontractors; the impact of inflation; our potential exposure to natural disasters; new accounting policies or principles or governmental or stock exchange regulations that could affect our corporate accounting methods or governance, including the risk that amendments to, or interpretations of FIN 46 could lead to unexpected consolidation of our existing and future land purchase arrangements on our balance sheet and under our senior note indenture and credit facility; and other factors identified in documents filed by us with the Securities and Exchange Commission, including those set forth in our Form 10-K Report for the year ended December 31, 2002 under the captions "Market for the Registrant's Common Stock and Related Stockholder Matters - Factors That May Affect Future Stock Performance" and "Management's Discussion and Analysis of Financial Condition and Results of Operations - Factors That May Affect Our Future Results and Financial Condition" and in Exhibit 99.1 of Meritage's Form 10-Q for the quarter ended September 30, 2003. As a result of these and other factors, the Company's stock and note prices may fluctuate dramatically.