The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Applied Films Reports Record Revenues and Earnings For Second Quarter Fiscal Year 2004

LONGMONT, Colo., Jan. 21, 2004 -- Applied Films Corporation announced today results for the second quarter of fiscal 2004, ended December 27, 2003.

Second Quarter Fiscal 2004 Results from Continuing Operations

Net revenues for the second quarter of fiscal 2004 were $57.1 million compared to $29.1 million for the second quarter of fiscal 2003, an increase of 96.2%.

Income from continuing operations on a GAAP basis for the second quarter of fiscal 2004 was $3.5 million or $0.24 per fully diluted common share, compared to a loss from continuing operations on a GAAP basis of $581,000 or $0.05 per fully diluted common share for the second quarter of fiscal 2003. Our GAAP EPS corresponds to First Call's definition of GPS.

Pro forma income from continuing operations for the second quarter of fiscal 2004 was $4.1 million, or $0.28 per fully diluted common share, compared to $48,000 or $0.00 per fully diluted common share for the second quarter of fiscal 2003. Our pro forma EPS corresponds to First Call's definition of EPS.

The Company reports a pro forma non-GAAP financial measure so that management and investors can assess the ongoing performance of the company without considering the non-cash charges for the amortization of intangibles related to the LAC Acquisition. The pre-tax charge for amortization of other intangible assets in the fiscal second quarter was $1.1 million. A reconciliation of pro-forma non-GAAP measurements to GAAP can be found in the attached financial table.

Bookings for the quarter were $51.2 million. Equipment backlog as of December 27, 2003 was $88.7 million, compared to $75.9 million at the end of the second fiscal quarter of 2003, an increase of 16.9%, and compared to $94.6 million at the end of the first fiscal quarter of 2004. The Company expects to recognize revenue from this backlog over the next 6 to 12 months.

"We are pleased with our second quarter financial performance which exceeded our guidance for the quarter," stated Thomas T. Edman, President and Chief Executive Officer. "We were also pleased to record display bookings in the second quarter. We continue to see strong demand in this critical market for our deposition equipment, confirming our forecasts for strengthening display bookings. During the quarter, we were also pleased to announce our first 6th generation display orders. We are excited to be involved in new generation display investments as our customers target projected demand in the flat television market."

Business Outlook

The following statements are based on our current expectations for the third quarter of fiscal 2004. These statements are forward-looking and subject to the qualifying safe harbor statement.

  Fiscal 2004 -- Third Quarter Guidance
   *  Net Revenues:  We expect net revenues for the third quarter of fiscal
      2004 to be between $57-59 million.

   *  GAAP Earnings Per Share:  We expect GAAP earnings per share in the
      range of approximately $0.24 - $0.26 per fully diluted share for the
      third quarter of fiscal 2004.

   *  We expect fully diluted shares outstanding to be approximately
      15 million for the third quarter of fiscal 2004.

   *  Amortization of Intangibles:  We expect the amortization of
      intangibles to be approximately $1.1 million for the third quarter of
      fiscal 2004.

  Second Quarter Fiscal 2004 Conference Call

Applied Films Corporation will conduct a conference call and webcast at 3:30 p.m. MST (5:30 p.m. EST) on Wednesday, January 21, 2004 to review second quarter fiscal year 2004 financial results. During the conference call and webcast, Thomas Edman, President and Chief Executive Officer, and Lawrence Firestone, Chief Financial Officer, will present the financial results for the quarter.

The public is invited to participate in the conference call by dialing 1-800-795-1259 or 1-785-832-0326 (International) at least 5-10 minutes prior to the start time (Conference ID: AFILMS) or via webcast at www.appliedfilms.com , and click on the "Investor Relations" button and then "Meetings and Presentations". A replay of the recorded conference call will be available until January 28, 2004. To listen to the replay, dial 1-800-839-4017.

Upcoming Events

Applied Films Corporation will be presenting at the D.A. Davidson Technology Conference February 5-6, 2004 in Park City, UT; and the USDC Display Industry Investment Conference 2004 on March 24, 2004 in New York, NY.

About Applied Films Corporation

We are a leading provider of thin film deposition equipment to diverse markets such as the flat panel display, the architectural, automotive and solar glass, and the consumer products packaging and electronics industries. For more information, please visit our web site at http://www.appliedfilms.com/ .

Safe Harbor Statement

This press release contains forward-looking statements that involve substantial risks and uncertainties. Typically, these statements contain words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "should," "will" and "would" or similar words. You should read statements that contain these words carefully because they discuss our future expectations, contain projections of our future results of operations or of our financial position or state other "forward-looking" information. You are cautioned that forward-looking statements, including statements about future bookings, revenues and earnings, are not guaranties of future performance. There may be events in the future that we are not able to predict or control. Such risks and uncertainties include change in the demand for coating equipment, the effect of changing worldwide political and economic conditions on capital expenditures, the impact of SARS and the resulting limitation of travel to customers by company representatives, production levels, including those in Europe and Asia, the effect of overall market conditions and market acceptance risks. Other risks include those associated with dependence on suppliers, the impact of competitive products and pricing, technological and product development risks and other risk factors. As a result, our operating results may fluctuate, especially when measured on a quarterly basis. The forward-looking statements included in this release are made only as of the date of this release and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. For further information, refer to our Securities and Exchange Commission filings, including our Forms 10-K and Forms 10-Q.

                       - FINANCIAL TABLES FOLLOW -

                APPLIED FILMS CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share data)
                               (unaudited)

                           Three Months Ended         Six Months Ended
                        December 27, December 28, December 27, December 28,
                            2003       2002(1)       2003       2002(1)
   Net revenues           $57,106     $29,121     $104,780      $54,206
   Cost of goods sold      42,930      22,861       77,590       41,300
   Gross profit           $14,176      $6,260      $27,190      $12,906

   Operating expenses:
    Selling, general
    and administrative     $6,442      $5,809      $12,687      $11,771
    Research and
     development            4,235       2,570        8,303        4,832
    Amortization of
     other intangible
     assets                 1,065         901        2,082        1,790
   Income (loss) from
    operations             $2,434     $(3,020)      $4,118      $(5,487)

   Other (expense)
    income:
    Interest income
     (expense)               $671        $624         $900       $1,317
    Other income
     (expense)                452         240        1,091          373
    Equity earnings of
     joint venture          1,063         864        1,612        1,229
   Income (loss) from
    continuing operations
     before income taxes   $4,620     $(1,292)      $7,721      $(2,568)

   Income tax benefit
    (expense)             $(1,155)       $711      $(2,076)      $1,197

    Income (loss) from
     continuing
     operations            $3,465       $(581)      $5,645      $(1,371)

   Discontinued
    operations(2):
    Income from
     discontinued
     operations, net of
     tax                      $--         $75        $(418)         $91
    Gain on disposal of
     discontinued
     operations, net of
     tax                       13          --          783          429
   Discontinued
    operations, net of
    tax                        13          75          365          520

   Net income (loss)
    applicable to common
    stockholders           $3,478       $(506)      $6,010        $(851)

   Earnings (loss) per
    share:
   Basic:
    Earnings (loss) from
     continuing
     operations             $0.24      $(0.05)       $0.44       $(0.12)
    Income (loss) from
     discontinued
     operations              0.00        0.01         0.03         0.05
   Basic earnings (loss)
    per share               $0.24      $(0.04)       $0.47       $(0.07)

   Diluted:
    Earnings (loss) from
     continuing
     operations             $0.24      $(0.05)       $0.43       $(0.12)
    Income (loss) from
     discontinued
     operations              0.00        0.01         0.03         0.05
   Diluted earnings
    (loss) per share        $0.24      $(0.04)       $0.46       $(0.07)

   Weighted average
    common shares
    outstanding:
    Basic                  14,368      11,086       12,778       11,060
    Diluted                14,699      11,086       13,089       11,060

    (1)  Amounts have been adjusted to show the operating results of the
         Hong Kong Coated Glass Business, and the Longmont Coatings
         Division, which were sold on September 26, 2003, and September 24,
         2002, respectively, as discontinued operations.

    (2)  Reflects the operations and the gain recognized from the sale of
         the Hong Kong Coated Glass Business, and the Longmont Coatings
         Division which occurred on September 26, 2003, and September 24,
         2002, respectively, as discontinued operations.

         RECONCILIATION OF PRO-FORMA NON-GAAP MEASUREMENT TO GAAP
                  (in thousands, except per share data)
                               (unaudited)

                        Three Months Ended           Six Months Ended
                     December 27,  December 28,  December 27, December 28,
                         2003        2002(1)        2003        2002(1)
   Pro Forma
    Financial Results:
   Earnings (Loss)
    Before Intangible
    Amortization:
    Income (loss) from
     continuing
     operations before
     income taxes        $4,620     $(1,292)        $7,721      $(2,568)
    Add: Amortization
     of Other Intangible
     Assets               1,065         901          2,082        1,790

    Earnings (Loss)
     from Continuing
     Operations Before
     Intangible
     Amortization and
     Taxes                5,685        (391)         9,803         (778)

    Tax Benefit
     (Provision) (2)     (1,618)        439         (2,867)         702

    Earnings (Loss)
     from Continuing
     Operations Before
     Intangible
     Amortization        $4,067         $48         $6,936         $(76)

   Pro forma earnings
    per share:
    Basic Pro forma EPS   $0.28         $--          $0.54          $--
    Diluted Pro forma
     EPS                  $0.28         $--          $0.53          $--

    Weighted Average
     Common Shares
     Outstanding:
      Basic              14,368      11,086         12,778       11,060
      Diluted            14,699      11,086         13,089       11,060

    (1)   Amounts have been adjusted to show the operating results of the
          Hong Kong Coated Glass Business and Longmont Coatings Division,
          which were sold on September 26, 2003, and September 24, 2002,
          respectively, as discontinued operations.

    (2)   Taxes are calculated at 35% and equity earnings of joint venture
          are non-taxable.

    Note: Pro forma earnings are not intended to represent cash flows for
          the period.  Pro forma earnings should not be considered in
          isolation or as a substitute for measures of performance prepared
          in accordance with generally accepted accounting principles.  Our
          definition of pro forma earnings may differ from similar
          measurements provided by other public companies.

                 APPLIED FILMS CORPORATION AND SUBSIDIARY
                       CONSOLIDATED BALANCE SHEETS
                     (in thousands except share data)

                                                December 27,     June 28,
                                                    2003         2003(1)
   ASSETS                                       (unaudited)
   CURRENT ASSETS:
    Cash and cash equivalents                      $39,816        $41,881
    Marketable securities                          147,749         51,620
    Accounts and trade notes receivable,
     net of allowance of $2,326 and $653,
     respectively                                   18,214         10,838
    Revenue in excess of billings                   38,154         37,728
    Inventories, net                                 5,382          6,731
    Prepaid expenses and other                       1,986          2,488
    Current assets associated with
     discontinued operations                            --          1,344
      Total current assets                         251,301        152,630

   Property, plant and equipment, net of
    accumulated depreciation of $7,745
    and $6,752, respectively                         6,176          5,958
   Goodwill and other intangible assets,
    net of accumulated amortization of
    $13,813 and $14,495 respectively                78,898         74,461
   Investment in joint venture                      13,353         11,889
   Deferred tax asset, net                           7,723          9,549
   Other assets                                        240            255
      Total assets                                $357,691       $254,742

   LIABILITIES AND STOCKHOLDERS' EQUITY
   CURRENT LIABILITIES:
    Trade accounts payable                         $12,601        $17,509
    Accrued expenses                                23,180         23,257
    Billings in excess of revenue                    9,065         16,773
    Current portion of deferred gross
     profit, deferred gain and lease
     obligation                                        383            391
    Deferred tax liability                           4,900          5,407
    Current liabilities associated with
     discounted operations                              --            536
      Total current liabilities                     50,129         63,873

   Long-term portion of gross profit,
    deferred gain and lease obligation               1,885          2,063
   Accrued pension benefit obligation               12,841         11,608
      Total liabilities                            $64,855        $77,544

   STOCKHOLDERS' EQUITY:
   Preferred Stock, no par value,
    1,000,000 shares authorized,
    no shares issued and outstanding                    --             --
   Common stock, no par value,
    40,000,000 shares authorized,
    14,719,952 and 11,161,873 shares
    issued and outstanding at
    December 27, 2003, and June 28,
    2003, respectively                             255,586        160,685
   Warrants and stock options                          595            734
   Other cumulative comprehensive income            26,371         11,504
   Retained earnings                                10,284          4,275
      Total stockholders' equity                   292,836        177,198
      Total liabilities and stockholders'
       equity                                     $357,691       $254,742

    (1)  As adjusted to reclassify the assets and liabilities of the Hong
         Kong Coated Glass Business to net assets associated with
         discontinued operations for sale of the Hong Kong Coated Glass
         Business on September 26,2003.