The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Navistar Reports 4th Quarter Profit as Forecast; Strategies on Track for Solid Profitability in 2004

WARRENVILLE, Ill.--Dec. 2, 2003--

  Earnings At Top End of Guidance; Forecasts 16% Improvement In 2004 Industry Demand; Company Goal Is To Reach Or Exceed Volume Adjusted 17.5% ROE In 2004  

As previously forecast, Navistar International Corporation , the nation's largest combined commercial truck and mid-range diesel engine producer, today reported a fourth quarter profit. It marked the company's second consecutive quarter of profitable operations, but the second half profitability wasn't enough to put the company in the black for its full fiscal year ended October 31, 2003.

Earnings from continuing operations for the fourth quarter totaled $77 million, equal to $1.00 per diluted common share. Included in the fourth quarter earnings was an after tax benefit of $22 million, equal to $0.28 per diluted common share resulting from adjustments to previously recorded restructuring charges. Revenues for the fourth quarter of fiscal 2003 amounted to $2.0 billion, approximately the same as revenues in the fourth quarter of fiscal 2002.

Daniel C. Ustian, Navistar president and chief executive officer, said that fourth quarter results reflect improvement in the company's cost structure and, as previously forecast, profit expectations were achieved without the benefit of the credit relating to the company's restructuring initiatives.

A year ago, Navistar reported a fourth quarter loss from continuing operations of $405 million, or ($6.67) per diluted common share, which included after tax restructuring and non-recurring charges of $345 million, or ($5.69) per diluted common share.

"Overall performance for the fourth quarter was excellent and results demonstrated that our strategies are on track for a return to solid profitability in 2004," Ustian said. "It is important to note that earnings from continuing operations on $2.0 billion of revenue was significantly better than in the fourth quarter a year ago."

The fourth quarter benefit of $0.28 cents per diluted common share resulted from the net adjustment to the previously recorded restructuring charges, primarily related to the decision to keep the Chatham, Ontario heavy truck assembly plant open. Last year, Navistar had announced plans to close the plant and move production to its plant in Escobedo, Mexico. In September 2003, the company announced it would keep the plant open after negotiating a new labor contract with the Canadian Auto Workers union (CAW) and obtaining assistance programs from units of the Canadian government. Because of its decision to keep Chatham operating, the company reversed a portion of the fourth quarter 2002 charge related to employees who will no longer be terminated.

The full impact of the Chatham reversal was partially offset by a fourth quarter charge for the early retirement window programs with the United Auto Workers (UAW) and the CAW as part of the labor agreements negotiated with those unions as well as other routine adjustments to the company's previously recorded restructuring charges.

A total of 1,600 employees currently plan to retire under the early retirement programs, allowing the company to recall laid-off workers and thus reducing the pool of laid-off workers receiving benefits.

"The early retirement programs reward our many long-term employees who have made significant contributions to our new truck and diesel engine programs and substantially completes the realignment of our manufacturing operations which enable us to compete in today's extraordinarily competitive marketplace," Ustian said.

Consolidated sales and revenues for the year ended October 31, 2003, totaled $7.3 billion, up from $6.8 billion a year earlier. The net loss for 2003 amounted to $18 million, equal to ($0.27) per diluted common share, a more than half billion-dollar improvement over the net loss of $536 million, or ($8.88) per diluted common share reported in 2002.

Ustian said the truck industry recovery is slower than originally forecast. He noted that, while strictly by the numbers 2003 was a difficult year because the company was not able to achieve profitability, there were a number of outstanding accomplishments that will enhance future earnings opportunities.

According to Ustian, major accomplishments during fiscal 2003 included:

-- The truck group delivered outstanding results with increased market share in a weak market. Costs were reduced and the facility alignment program was completed. The group ended fiscal 2003 with strong momentum as it accounted for 45 percent of new industry orders for Class 6-7 medium trucks in the fourth quarter. Heavy truck orders in September and October amounted to 20 percent of the industry total.

-- Quality levels for the new 6-liter V8 in Ford heavy duty pickup trucks are better than the quality of the product it replaced. Incoming orders are at very high levels.

-- The engine and truck parts business recorded its 12th consecutive year of record sales and earnings, with sales exceeding the $1.0 billion mark for the first time in history.

-- The finance group achieved record operating earnings of $126 million.

Navistar is forecasting United States and Canadian total truck industry retail sales volume for Class 6-8 and school buses in fiscal 2004 at 304,500 units, up 16 percent from the 263,400 units sold in fiscal 2003. Demand for heavy trucks is expected to increase 20 percent to 191,000 units, while demand for Class 6-7 medium trucks is estimated at 86,000, up 15 percent from the 74,900 units sold in 2003. School bus demand is forecast at 27,500 units, down 6 percent from 29,200 units in 2003. Sales of mid-range diesel engines to other original equipment manufacturers should increase 5 percent to 349,000 units.

Ustian said that the company's forecast for 2004 retail commercial truck sales volume is lower than that forecast by some other sources, but noted that the company is historically conservative in its outlook.

"We will be profitable in 2004 and our goal is to reach or exceed the volume adjusted 17.5 percent ROE over the business cycle. Using a pro forma equity of $1.358 billion (as of 10/31/02) and our industry projections, that equates to approximately $2.02 per diluted common share" Ustian said. "We demonstrated in the second half of 2003 that we can be profitable at low industry volumes and as demand increases, our earnings will accelerate."

Ustian said that additional earnings guidance and the business outlook for 2004 as well as future business strategies would be provided on December 15 at a meeting for security analysts in New York City beginning at 1:30 p.m. EST. The meeting can be accessed through the company's web site at http://www.nav-international.com/investor/ and connecting to the analyst meeting link.

The company's trucks and buses are sold under the International(R) and IC(R) brands. Worldwide shipments in fiscal 2003 totaled 84,600 trucks and buses, of which 34,900 were medium trucks, primarily Class 6-7; 21,400 were school buses; and 28,300 were heavy trucks (Class 8). Shipments in 2002 consisted of 83,500 trucks and buses, of which 32,900 were medium trucks, 19,500 were school buses and 31,100 were heavy trucks.

The company's overall combined market share in the United States and Canada in 2003 increased, with school bus operations showing the biggest percentage gain. Bus chassis share was up 3.5 percent to 62.4 percent while bus body share increased 4.7 percent to 41.7 percent. Class 6-7 share increased 0.3 percent to 42.0 percent, and severe service share increased 2.9 percent to 23.2 percent. Heavy truck market share declined 1.7 percent to 13.9 percent as the company chose not to chase low margin larger fleet deals that occurred in the last half of 2003. Overall Class 8 market share declined to 16.4 percent from 16.9 percent.

Engine shipments totaled 396,000 units in 2003, compared with 375,500 units in 2002.


                  NAVISTAR INTERNATIONAL CORPORATION
                     AND CONSOLIDATED SUBSIDIARIES
                    STATEMENT OF INCOME (UNAUDITED)
             (Millions of dollars, except per share data)

                                        THREE MONTHS   TWELVE MONTHS
                                            ENDED           ENDED
                                         OCTOBER 31      OCTOBER 31
                                       --------------- ---------------

                                         2003    2002    2003    2002
                                       ------- ------- ------- -------
 Sales and Revenues
 Sales of manufactured products        $1,936  $1,991  $7,033  $6,493
 Finance revenue                           61      61     287     271
 Other income                               7       4      20      20
                                       ------- ------- ------- -------
 Total sales and revenues               2,004   2,056   7,340   6,784
                                       ------- ------- ------- -------

 Costs and expenses
 Cost of products and services sold     1,642   1,832   6,229   5,817
 Cost of products sold related to
  restructuring                             9      23       9      23
 Restructuring and other non-recurring
  charges                                 (41)    522     (41)    521
 Postretirement benefits expense           72      54     297     228
 Engineering and research expense          67      70     242     260
 Selling, general and administrative
  expense                                 121     145     487     521
 Interest expense                          32      39     136     154
 Other expense                              6       9      26      29
                                       ------- ------- ------- -------
 Total costs and expenses               1,908   2,694   7,385   7,553
                                       ------- ------- ------- -------

 Income (loss) from continuing
  operations before income taxes           96    (638)    (45)   (769)
 Income tax expense (benefit)              19    (233)    (31)   (293)
                                       ------- ------- ------- -------
    Income (loss) from continuing
     operations                            77    (405)    (14)   (476)

 Discontinued operations, net of tax:
 Loss from discontinued operations          -      (9)      -     (14)
 Loss on disposal                           -     (46)     (4)    (46)
                                       ------- ------- ------- -------
 Loss from discontinued operations          -     (55)     (4)    (60)
                                       ------- ------- ------- -------

 Net income (loss)                        $77   $(460)   $(18)  $(536)
                                       ======= ======= ======= =======


----------------------------------------------------------------------
 Basic earnings (loss) per share
      Continuing operations             $1.12  $(6.67) $(0.21) $(7.88)
      Discontinued operations               -   (0.91)  (0.06)  (1.00)
                                       ------- ------- ------- -------
           Net income (loss)            $1.12  $(7.58) $(0.27) $(8.88)
                                       ======= ======= ======= =======

 Diluted earnings (loss) per share
      Continuing operations             $1.00  $(6.67) $(0.21) $(7.88)
      Discontinued operations               -   (0.91)  (0.06)  (1.00)
                                       ------- ------- ------- -------
           Net income (loss)            $1.00  $(7.58) $(0.27) $(8.88)
                                       ======= ======= ======= =======


 Average shares outstanding (millions)
      Basic                              68.9    60.6    68.0    60.3
      Diluted                            79.4    60.6    68.0    60.3
----------------------------------------------------------------------



                  NAVISTAR INTERNATIONAL CORPORATION
                     AND CONSOLIDATED SUBSIDIARIES
             STATEMENT OF FINANCIAL CONDITION (UNAUDITED)
                         (Millions of dollars)

                                                     AS OF OCTOBER 31
                                                     -----------------
                                                        2003     2002
                                                     -------- --------
ASSETS
------

Cash and cash equivalents                               $447     $620
Marketable securities                                    595      116
                                                     -------- --------
                                                       1,042      736
Receivables, net                                       1,824    2,282
Inventories                                              494      595
Property and equipment, net                            1,350    1,479
Investments and other assets                             485      274
Prepaid and intangible pension assets                     66       63
Deferred tax asset, net                                1,639    1,528
                                                     -------- --------

Total assets                                          $6,900   $6,957
                                                     ======== ========

LIABILITIES AND SHAREOWNERS' EQUITY
-----------------------------------

Liabilities
Accounts payable, principally trade                   $1,079   $1,020
Debt:Manufacturing operations                            896      878
     Financial services operations                     1,714    1,878
Postretirement benefits liability                      1,728    1,632
Other liabilities                                      1,173    1,298
                                                     -------- --------
Total liabilities                                      6,590    6,706
                                                     -------- --------

Commitments and contingencies

Shareowners' equity
Series D convertible junior preference stock               4        4
Common stock and additional paid in capital
   (75.3 million shares issued)                        2,118    2,146
Retained earnings (deficit)                             (824)    (721)
Accumulated other comprehensive loss                    (786)    (705)
Common stock held in treasury, at cost                  (202)    (473)
                                                     -------- --------
Total shareowners' equity                                310      251
                                                     -------- --------

Total liabilities and shareowners' equity             $6,900   $6,957
                                                     ======== ========

----------------------------------------------------------------------
The Statement of Financial Condition includes the consolidated
financial results of the company's manufacturing operations with its
wholly owned financial services operations.



                  NAVISTAR INTERNATIONAL CORPORATION
                     AND CONSOLIDATED SUBSIDIARIES
             Reconciliation of Non-GAAP financial measure
                    For year ended October 31, 2002
                         (Millions of dollars)


Total shareowners' equity per GAAP (1)                           $251
Adjustments to reconcile GAAP financial measure
 to the Non-GAAP financial measure:
     Accumulated other comprehensive loss, net of tax (2)         705
     Restructuring charges and discontinued operations,
      net of tax (3)                                              402
                                                               -------
Total adjustments                                               1,107
                                                               -------

Non-GAAP pro-forma shareowners' equity (4)                     $1,358
                                                               =======
(1) Generally Accepted Accounting Principles

(2) Additions to equity driven primarily by declines in values of
    pension plan assets

(3) Add back charges of management initiated restructuring initiatives

(4) Navistar International Corporation presents the above
    reconciliation of GAAP to non-GAAP results in order to reflect
    shareowners' equity in a manner that allows a better understanding
    of the company's equity position used to calculate management's
    performance goal for the year. The above reconciliation adjusts
    equity by adding back adjustments that are unrelated to
    performance. Using only the non-GAAP measure to analyze equity
    would have material limitations because its calculation is based
    on the subjective determinations of management regarding the
    nature and classification of events and circumstances that
    investors may find material. Management compensates for these
    limitations by utilizing both GAAP and non-GAAP measures reflected
    above to understand and analyze the performance of the business.