The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Delco Remy International Announces Third Quarter Operating Results

ANDERSON, Ind., Nov. 12, 2003 -- Delco Remy International, Inc., a leading worldwide manufacturer and remanufacturer of automotive electrical and drivetrain/powertrain products, today announced its financial performance for the third quarter and nine months ended September 30, 2003.

In the third quarter of 2003, the Company reported Net Sales of $263.5 million and Operating Income of $22.2 million. Compared to the third quarter of 2002, this represents a Sales increase of $5.7 million, or 2.2 percent, and Operating Income improvement of $3.1 million, or 16.2 percent. Operating Income in the third quarter of 2003 included a $2.7 million restructuring charge.

For the nine months ended September 30, 2003, Net Sales of $792.2 million increased $15.7 million, or 2.0 percent, over the comparable period of 2002. For the first nine months of 2003, Operating Income of $20.6 million includes a $47.3 million restructuring charge, compared with Operating Income of $65.3 million in 2002, which included a $4.4 million post-employment benefit curtailment gain.

Commenting on these results, Thomas J. Snyder, President and CEO stated: "In the third quarter the Company continued the solid progress reported in the second quarter as we realize the benefits of our cost reduction and restructuring actions. Competitive wins in the marketplace generated year over year sales growth, offsetting continued general market softness."

Performance Highlights:

Sales in the third quarter of 2003 and nine months ended September 30, 2003 increased, as compared to the prior year, primarily due to new business in the Automotive OE and Electrical Aftermarket and the favorable impact of foreign currency exchange, which more than offset lower industry volume.

Gross Profit in the third quarter of 2003 increased 12.0 percent, or $5.3 million, from the comparable period of 2002 due to sales growth and the realization of benefits from the cost reduction and restructuring actions. These improvements more than offset the adverse effects of new program launch costs and unfavorable product mix.

Cash provided by operating activities was $16.3 million in the third quarter of 2003 compared with $3.7 million in the third quarter of 2002. This improvement reflected higher operating income net of non-cash charges and reduced accounts receivable and inventory during the quarter. Cash used in operating activities of $11.9 million in the first nine months of 2003 was driven primarily by an increase in working capital and restructuring payments.

Other Items:

On October 3, 2003, the Company amended its senior credit facility. The amended facility consists of a $60 million term loan facility and a $190 million secured, asset based revolving credit facility. Proceeds from the term loan were used to reduce the outstanding debt under the prior revolving credit facility, thereby increasing the Company's total borrowing capacity under its amended senior credit facility by approximately $60 million.

Commenting on the outlook for the fourth quarter, Snyder said, "Due to normal seasonality, sales and income will be lower on a sequential basis. However, with the ongoing cost benefits of the restructuring actions, the significant year over year improvement noted in the last two quarters will continue into the fourth quarter of 2003."

Third Quarter Conference Call:

Delco Remy's executive management team will conduct a live conference call on Wednesday, November 12, 2003 at 10:00 a.m. Eastern Standard Time to discuss additional details regarding the Company's performance for the third quarter and the outlook for 2003. The call may be accessed by dialing 888-428-4472 ten minutes prior to the start of the presentation. A replay of the conference call will be archived for two weeks, and may be accessed by dialing 800-475-6701 (USA), 320-365-3844 (International), Access Code 705096.

About Delco Remy:

Delco Remy International, Inc., headquartered in Anderson, Indiana, is a leading designer, manufacturer, remanufacturer and distributor of electrical, drivetrain/powertrain and related products and core exchange services for automobiles and light trucks, medium- and heavy-duty trucks and other heavy- duty off-road and industrial applications. It was formed in 1994 as a partial divestiture by General Motors Corporation of the former Delco Remy division, which traces its roots to Remy Electric, founded in 1896.

Caution Regarding Forward-Looking Statements:

Statements in this press announcement, which are not historical, are forward-looking statements that involve certain risks and uncertainties, including, but not limited to risks associated with the uncertainty of future financial results, acquisitions, additional financing requirements, development of new products and services, the effect of competitive products or pricing, the effect of economic conditions, and other uncertainties detailed from time to time in the Company's filings with the Securities and Exchange Commission.

  Investor Relations:       David E. Stoll      765-778-6523
                            Keri Webb           765-778-6602
  Delco Remy Web Site:      http://www.delcoremy.com/

                      DELCO REMY INTERNATIONAL INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                              (In millions)

                              Three Month Period      Nine Month Period
                              Ended September 30      Ended September 30

                              2003          2002      2003          2002

  Net sales                  $263.5        $257.8    $792.2        $776.5
  Cost of goods sold          214.2         213.8     648.5         643.3
  Gross profit                 49.3          44.0     143.7         133.2

  Selling, general and
   administrative expenses     24.4          24.9      75.8          72.3
  Restructuring charges
   (credits)                    2.7             -      47.3          (4.4)
  Operating income             22.2          19.1      20.6          65.3
  Interest expense            (15.5)        (12.9)    (46.4)        (42.2)

  Income (loss) from
   continuing operations
   before income taxes,
   minority interest, loss
   from unconsolidated joint
   ventures and cumulative
   effect of change in
   accounting principle         6.7           6.2     (25.8)         23.1
  Income tax expense            1.9           2.2      12.1           8.1
  Minority interest            (1.5)         (1.3)     (2.2)         (4.8)
  Loss from unconsolidated
   joint ventures              (0.2)         (1.2)     (5.9)         (2.7)

  Net income (loss) from
   continuing operations before
   cumulative effect of change
   in accounting principle      3.1           1.5     (46.0)          7.5

  Discontinued operations:
  Loss from discontinued
   operations, net of tax      (0.4)        (12.6)     (4.9)        (22.2)
  Gain (loss) on disposal
   of businesses, net of tax      -          (3.5)      2.4         (26.5)
  Net loss from discontinued
   operations                  (0.4)        (16.1)     (2.5)        (48.7)

  Cumulative effect of change
   in accounting principle, net   -             -         -         (74.2)

  Net income (loss)             2.7         (14.6)    (48.5)       (115.4)

  Accretion for redemption
   of preferred stock           8.5           7.4      24.4          21.8

  Net loss attributable to
   common stockholders        $(5.8)       $(22.0)   $(72.9)      $(137.2)

  EBITDA:

  Income (loss) before tax     $6.7          $6.2    $(25.8)        $23.1
  Interest expense             15.5          12.9      46.4          42.2
  Depreciation and
   amortization                 5.3           6.8      18.1          19.9
  Restructuring charges
   (credits)                    2.7             -      47.3          (4.4)
  EBITDA                      $30.2         $25.9     $86.0         $80.8

EBITDA is not a measure of performance under accounting principles generally accepted in the United States (GAAP).The Company believes EBITDA is a meaningful measure of performance that is commonly utilized in the industry to analyze operating performance, liquidity and entity valuation. EBITDA should not be construed as income from operations, net income or net cash flow from operating activities as determined by GAAP.

                      DELCO REMY INTERNATIONAL INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                              (In millions)

                                           September 30          December 31
                                              2003                   2002
                                           (unaudited)
  Assets
   Current Assets
    Cash and cash equivalents                 $12.0                 $12.4
    Trade accounts receivable, net            164.3                 143.0
    Inventories                               303.8                 281.0
    Assets of discontinued operations             -                  40.5
    Other current assets                       42.7                  41.3
     Total Current Assets                     522.8                 518.2

   Property and equipment, net                129.0                 157.0
   Goodwill, net                              121.4                 119.0
   Deferred financing costs                    14.3                  17.3
   Other assets                                37.4                  41.3

   Total Assets                              $824.9                $852.8

  Liabilities and Stockholders' Deficit
  Current Liabilities
  Accounts payable                           $137.6                $138.5
  Accrued restructuring charges                12.1                   5.2
  Other accrued liabilities                    97.7                  75.2
  Liabilities of discontinued operations          -                  17.2
  Short-term debt                              35.8                  30.2
  Total Current Liabilities                   283.2                 266.3

  Long-term debt                              598.7                 596.4
  Accrued restructuring charges                 7.7                   4.7
  Other noncurrent liabilities                 44.7                  50.2

  Minority interest in subsidiaries            20.3                  17.8
  Redeemable preferred stock                  298.5                 274.1

  Stockholders' Deficit                      (428.2)               (356.7)

  Total Liabilities and
   Stockholders' Deficit                     $824.9                $852.8

                      DELCO REMY INTERNATIONAL INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                              (In millions)

                                                            Nine Months
                                                         Ended September 30
                                                        2003            2002

  Operating activities:
   Net loss attributable to common stockholders       $(72.9)       $(137.2)
   Adjustments to reconcile net loss attributable to
  common stockholders to net cash (used in)
  provided by operating activities:
  Cumulative effect of change in accounting principle      -           74.2
  Loss from discontinued operations                      4.9           22.2
  Loss (gain) on disposal of businesses                 (2.4)          26.5
  Depreciation and amortization                         18.1           19.9
  Accretion for redemption of preferred stock           24.4           21.8
  Change in net working capital, net of acquisitions
  and restructuring charges                            (24.6)          (8.9)
  Restructuring charges (credits)                       47.3           (4.4)
  Cash payments for restructuring charges              (14.4)         (13.8)
  Other, net                                             7.7            9.1

   Net cash (used in) provided by operating activities
    of continuing operations                           (11.9)           9.4

   Investing activities:
   Acquisitions, net of cash acquired                   (9.6)         (13.9)
   Net proceeds on sale of businesses                   27.9              -
   Purchases of property and equipment                 (15.0)         (13.5)
   Investments in joint ventures                           -           (3.0)

   Net cash provided by (used in) investing activities
    of continuing operations                             3.3          (30.4)

   Financing activities:
   Net borrowings under revolving line of credit
    and other                                           11.1           37.9
   Deferred financing costs                                -           (8.0)
   Distributions to minority interests                     -           (1.8)

   Net cash provided by financing activities
    of continuing operations                            11.1           28.1

   Effect of exchange rate changes on cash               0.4            1.3

   Cash flows of discontinued operations                (3.3)         (20.4)

   Net decrease in cash and cash equivalents            (0.4)         (12.0)
   Cash and cash equivalents at beginning of period     12.4           22.6

   Cash and cash equivalents at end of period          $12.0          $10.6

Company News On-Call: http://www.prnewswire.com/comp/111635.html