The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The Fairchild Corporation Announces Its First Quarter Results

DULLES, Va.--Nov. 7, 2003--The Fairchild Corporation announced today that revenues were $19.3 million for its first quarter ended September 30, 2003, compared to revenues of $19.3 million the quarter ended September 29, 2002. The Company reported a net loss of $2.8 million, or $0.11 per share, for its first quarter ended September 30, 2003, as compared to a net loss of $7.3 million, or $0.30, per share, for its first quarter ended September 29, 2002.

Fairchild recently announced that its German subsidiary closed on the acquisition of Hein Gericke, PoloExpress, and IFW. Sales of Hein Gericke, PoloExpress, and IFW for its most recent year ended September 30, 2003, were EUR 226 million. Eric Steiner, President and Chief Operating Officer of The Fairchild Corporation, stated: "We see this acquisition as the first step of many to be taken to build a new division of Fairchild, one which will offer several new opportunities for further development."

Fairchild is continuing to investigate other acquisition opportunities, which will enhance a strong foundation for the long term.

About The Fairchild Corporation

The Fairchild Corporation is now engaged in a retail segment, which designs, manufactures, and sells protective clothing, helmets, and technical accessories for motorcyclists. The aerospace distribution business stocks and distributes a wide variety of parts to aircraft operators and aerospace companies providing aircraft parts and services to customers worldwide. The Fairchild Corporation also owns and operates a shopping center located in Farmingdale, New York. Additional information is available on The Fairchild Corporation web site (www.fairchild.com).

This news release may contain forward looking statements within the meaning of Section 27-A of the Securities Act of 1933, as amended, and Section 21-E of the Securities Exchange Act of 1934, as amended. The Company's actual results could differ materially from those set forth in the forward-looking statements, as a result of the risks associated with the Company's business, changes in general economic conditions, and changes in the assumptions used in making such forward-looking statements.


                       THE FAIRCHILD CORPORATION
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share data)

                                                   Three Months Ended
                                                   -------------------
REVENUE:                                           09/30/03  09/29/02
                                                   -------------------
   Net sales                                        $16,948   $17,406
   Rental revenue                                     2,304     1,888
                                                   -------------------
                                                     19,252    19,294
 COSTS AND EXPENSES:
   Cost of goods sold                                13,520    13,416
   Cost of rental revenue                             1,387     1,232
   Selling, general & administrative                 10,103     8,481
   Other (income) expense, net                          (76)      (97)
                                                   -------------------
                                                     24,934    23,032
 OPERATING LOSS                                      (5,682)   (3,738)
 Interest expense                                     2,055    11,499
 Interest income                                     (1,297)     (751)
                                                   -------------------
 Net interest expense                                   758    10,748
 Investment income (loss)                             1,030       (52)
 Increase (decrease) in fair market value of
  interest rate contract                              2,650    (6,775)
                                                   -------------------
 Loss from continuing operations before taxes        (2,760)  (21,313)
 Income tax benefit (provision)                          (9)    7,342
 Equity in earnings of affiliates, net                  199         -
                                                   -------------------
 Minority interest, net                                  36         -
                                                   -------------------
 Loss from continuing operations                     (2,534)  (13,971)
 Earnings (loss) from discontinued operations, net     (301)    6,663
                                                   -------------------
 NET LOSS                                           $(2,835)  $(7,308)
                                                   ===================

BASIC AND DILUTED EARNINGS (LOSS) PER SHARE:
--------------------------------------------------
Loss from continuing operations                      $(0.10)   $(0.56)
Earnings (loss) from discontinued operations, net     (0.01)     0.26
                                                   -------------------
NET LOSS                                             $(0.11)   $(0.30)
                                                   ===================

Weighted average shares outstanding                  25,184    25,162
                                                   ===================

SEGMENT RESULTS:
--------------------------------------------------
 Revenues
 Aerospace Distribution Segment                     $14,854   $14,977
 Aerospace Manufacturing Segment                      2,091     2,429
 Real Estate Operations Segment                       2,304     1,888
 Corporate and Other                                      3         -
                                                   -------------------
 Total                                              $19,252   $19,294
                                                   ===================

 Operating Income (Loss):
 Aerospace Distribution Segment                        $378      $648
 Aerospace Manufacturing Segment                       (506)     (268)
 Real Estate Operations Segment                         850       595
 Corporate and Other                                 (6,404)   (4,713)
                                                   -------------------
 Total                                              $(5,682)  $(3,738)
                                                   ===================