The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Third Quarter Earnings

Company Benefits From Growth Strategy; Continues Aggressive Acquisition Plan

TULSA, Okla., Oct. 29 -- Dollar Thrifty Automotive Group, Inc. today reported results for the third quarter ended September 30, 2003. Total revenue for the 2003 third quarter was $370.5 million, a 9.7 percent increase over the 2002 third quarter. Pretax income was $35.1 million, up 3.1 percent from last year's third quarter. Net income for the quarter was $21.4 million, or $.84 per diluted share. For the comparable 2002 quarter, net income was $21.2 million, or $.85 per diluted share.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO )

For the first nine months of 2003, total revenue was $925.0 million, a 4.8 percent increase over the first nine months of 2002. Net income for the first nine months was $28.3 million, or $1.12 per diluted share, compared to $50.9 million, or $2.05 per diluted share, for the first nine months of 2002.

Vehicle rental revenue was $308.7 million, a 15.2 percent increase over the 2002 third quarter. This growth was driven by a 17.9 percent increase in rental days of which 9.8 percent was generated from franchise acquisitions and greenfield locations and 8.1 percent was generated from stores operated in both years. Vehicle leasing revenue was $41.9 million for the quarter, down 20.5 percent from last year's third quarter due to franchise acquisitions and fewer vehicles leased to franchisees.

"DTG benefited from a strong seasonal increase in summer travel," Gary L. Paxton, President and Chief Executive Officer, said. "We were very pleased to see strong same store volume increases along with improving pricing trends. DTG's revenue per day was down 2.3 percent from last year's third quarter, which was a significant improvement from the 5.9 percent drop experienced during the second quarter. We also did a good job of matching capacity to demand resulting in very strong fleet utilization of 85.2 percent."

DTG continues to execute on the key elements of its growth strategy that includes: (1) acquiring both Dollar and Thrifty franchises in key U.S. and Canadian markets, and (2) establishing dual franchises internationally and in smaller U.S. and Canadian markets that allow franchisees to operate both the Dollar and Thrifty brands.

During the third quarter, DTG acquired the U.S. Thrifty Car Rental franchise operations in Atlanta, Houston, Miami, Ft. Lauderdale, West Palm Beach, Florida, and Ontario, California. Effective November 1, DTG will acquire the Thrifty Car Rental franchise operations in Las Vegas and in Hartford, Connecticut. Both Dollar and Thrifty will open greenfield operations at the Richmond, Virginia, airport on November 1. The addition of these key operations, combined with the previously announced acquisitions and openings of greenfield locations, will add approximately 13,500 vehicles on an annualized basis to the company's U.S. rental fleet.

In Canada, DTG completed the acquisition of the Edmonton franchise during the quarter. DTG Canada now operates both the Dollar and Thrifty brands corporately in Calgary, Winnipeg, Ottawa, Toronto, Montreal, Edmonton and Halifax, and operates the Thrifty brand corporately in Vancouver. This substantially completes our strategy of acquiring franchise operations in key Canadian airport markets.

DTG also made progress on its U.S. dual franchise growth initiatives during the third quarter. Thrifty franchisees in Des Moines, Iowa, Harrisburg, Pennsylvania, and Myrtle Beach, South Carolina, have opened new Dollar in- terminal locations, in addition to their separate Thrifty Car Rental operations.

"Going forward, we are optimistic," Paxton said. "We have made impressive progress transitioning the Thrifty system to corporate operations in key U.S. airport markets and will aggressively continue that effort. In addition to growth through acquisitions, economic indicators continue to be favorable to support increasing travel demand and fuel organic growth. On the cost side, we are achieving operating efficiencies from the combination of our operations. These savings are being offset by implementation costs in 2003, however, we will begin seeing benefits in 2004.

"Regarding the outlook for the fourth quarter, we currently expect revenue per day to be flat to down 2 percent from last year's fourth quarter, and for same store rental day volume to increase by six percent to eight percent."

On August 11, DTG implemented the company's stock repurchase program authorizing the repurchase of up to $30 million of DTG stock over the next two years. During the third quarter DTG repurchased 82,200 shares at a total cost of approximately $2 million.

The Dollar Thrifty Automotive Group, Inc. third quarter 2003 earnings release conference call will be held on Wednesday, October 29, 2003, at 10:00 a.m. (central time). Those interested in listening to the conference call live may access the call via Web cast at the corporate Web site, dtag.com, or by dialing 888-566-5777 (domestic) or 415-228-4995 (international), using the pass code "Dollar Thrifty." An audio replay of the conference call will be available through November 12, 2003, by calling 800-964-4650 (domestic) or 402-998-1124 (international). The replay will also be available via the corporate Web site for one year.

Dollar Thrifty Automotive Group, Inc., a Fortune 1000 Company, is headquartered in Tulsa, Oklahoma, and has approximately 7,000 worldwide employees. Focused on being the low-cost provider in the car rental industry, the company's brands, Dollar Rent A Car and Thrifty Car Rental, serve value- conscious travelers in approximately 70 countries. With operations at most major airports, Dollar and Thrifty have approximately 800 corporate and franchised locations in the United States and Canada. Additional information can be found by visiting www.dtag.com .

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Dollar Thrifty Automotive Group, Inc. believes such forward-looking statements are based upon reasonable assumptions, such statements are not guarantees of future performance and certain factors could cause results to differ materially from current expectations. These factors include: price and product competition; economic and competitive conditions in markets and countries where the companies' customers reside and where the companies and their franchisees operate; airline travel patterns; changes in capital availability or cost; costs and other terms related to the acquisition and disposition of automobiles; costs of conducting business and changes in structure or operations; and certain regulatory and environmental matters. Should one or more of these risks or uncertainties, among others, materialize, actual results could vary from those estimated, anticipated or projected. Dollar Thrifty Automotive Group, Inc. undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

                  Dollar Thrifty Automotive Group, Inc.
                     Consolidated Statement of Income
             (In thousands, except share and per share data)
                                Unaudited

                                         Three months ended      As % of
                                            September 30,    Total revenues
                                         2003        2002     2003    2002
  Revenues:
    Vehicle rentals                    $308,691    $268,019   83.3%   79.4%
      Vehicle leasing                    41,863      52,653   11.3%   15.6%
      Fees and services                  15,372      15,408    4.2%    4.6%
      Other                               4,525       1,588    1.2%    0.4%
           Total revenues               370,451     337,668  100.0%  100.0%
  Costs and Expenses:
      Direct vehicle and operating      148,129     122,958   40.0%   36.4%
      Vehicle depreciation
       and lease charges, net           110,790     109,821   29.9%   32.5%
      Selling, general
       and administrative                51,694      43,803   14.0%   13.0%
      Interest expense, net              24,765      27,066    6.6%    8.0%
           Total costs and expenses     335,378     303,648   90.5%   89.9%
  Income before income taxes             35,073      34,020    9.5%   10.1%
  Income tax expense                     13,709      12,813    3.7%    3.8%
  Net income                            $21,364     $21,207    5.8%    6.3%
  Earnings per share:
      Basic                               $0.87       $0.87
      Diluted                             $0.84       $0.85
  Weighted average number
   of shares outstanding:
      Basic                          24,517,960  24,328,726
      Diluted                        25,496,094  24,955,874

                                        Nine months ended        As % of
                                          September 30,       Total revenues
                                         2003        2002      2003    2002
  Revenues:
    Vehicle rentals                    $750,762    $703,498   81.2%   79.7%
    Vehicle leasing                     120,531     127,960   13.0%   14.5%
    Fees and services                    43,235      43,892    4.7%    5.0%
    Other                                10,505       7,543    1.1%    0.8%
         Total revenues                 925,033     882,893  100.0%  100.0%
  Costs and Expenses:
    Direct vehicle and operating        358,897     319,655   38.8%   36.2%
    Vehicle depreciation and lease
     charges, net                       309,146     274,613   33.4%   31.1%
    Selling, general and
     administrative                     141,490     134,438   15.3%   15.2%
    Interest expense, net                66,542      70,344    7.2%    8.0%
         Total costs and expenses       876,075     799,050   94.7%   90.5%
  Income before income taxes             48,958      83,843    5.3%    9.5%
  Income tax expense                     20,671      32,963    2.2%    3.7%

  Net income                            $28,287     $50,880    3.1%    5.8%

  Earnings per share:
    Basic                                 $1.16       $2.10
    Diluted                               $1.12       $2.05
  Weighted average number
   of shares outstanding:
    Basic                            24,489,428  24,247,140
    Diluted                          25,244,005  24,878,002

                    Dollar Thrifty Automotive Group, Inc.
                    Selected Operating and Financial Data

                                              Three months     Nine months
                                                  ended           ended
                                               September 30,   September 30,
                                                  2003             2003
  OPERATING DATA:

  Vehicle Rental Data: (includes new stores)

     Average number of vehicles operated         94,335            79,752
        % change from prior year                  16.5%             11.8%
     Number of rental days                    7,391,000        18,268,664
        % change from prior year                  17.9%             11.8%
     Vehicle utilization                          85.2%             83.9%
        Percentage points change from
         prior year                             1.1 p.p.          0.0 p.p.
     Average revenue per day                     $41.77            $41.10
        % change from prior year                  (2.3%)            (4.6%)
     Monthly average revenue per vehicle         $1,091            $1,046
        % change from prior year                  (1.1%)            (4.5%)

  Same Store Vehicle Rental Data:
   (excludes new stores)

     Average number of vehicles operated         86,153            73,813
        % change from prior year                   6.4%              3.4%
     Number of rental days                    6,775,193        16,941,774
        % change from prior year                   8.1%              3.7%

  Vehicle Leasing Data:

     Average number of vehicles leased           30,659            29,663
        % change from prior year                 (18.7%)            (5.0%)
     Monthly average revenue per vehicle           $455              $451
        % change from prior year                  (2.4%)            (0.9%)

  FINANCIAL DATA: (in millions)

     Non-vehicle depreciation and
      amortization                                   $5               $15
     Non-vehicle capital expenditures
      (excludes acquisitions)                         4                13
     Cash paid for/(refund of) income taxes         (25)              (22)

                         Selected Balance Sheet Data
                                (In millions)

                                               September 30,    December 31,
                                             2003        2002      2002
                                                (Unaudited)

     Cash and cash equivalents                $142        $110     $143
     Restricted cash and investments           411         355      335
     Revenue-earning vehicles, net           2,388       2,212    1,994

     Total debt                              2,582       2,385    2,224
     Stockholders' equity                      532         499      499
Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com