The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monaco Coach Corporation Reports Third Quarter 2003 Results

COBURG, Ore., Oct. 21, 2003 -- Monaco Coach Corporation today reported revenue and earnings for its third quarter ended September 27, 2003. Third quarter earnings per share were 21 cents, on third quarter revenue of $303.2 million. Net income for the third quarter was $6.3 million. Operating income for the third quarter was $11.1 million. Third quarter unit sales of Monaco Coach Corporation products were 2,436 units. Third quarter motorhome sales totaled 1,751 units and third quarter towable recreational vehicles totaled 685 units.

(Logo: http://www.newscom.com/cgi-bin/prnh/19991018/MONACO )

For the nine months ended September 27, 2003, earnings per share were 38 cents on revenue of $845.1 million. Net income for the nine months ended September 27, 2003 was $11.2 million. Operating income for the nine months ended September 27, 2003 was $20.5 million. Unit sales of Monaco Coach Corporation products for the nine months ended September 27, 2003 totaled 7,063 units. Nine-month motorhome sales totaled 5,157 units and nine-month towable recreational vehicles totaled 1,906 units.

According to Monaco Coach Corporation Chairman and Chief Executive Officer Kay Toolson, "The retail market remained strong throughout the third quarter, and our retail dealer partners responded with increased orders, resulting in better than anticipated revenue. Combined with the successful reduction in our finished goods inventory, this positive sales environment is allowing us to gradually increase our overall production rates."

Toolson continued, "Our 2003 and 2004 models retailed well during the third quarter. We remained aggressive in terms of retail promotions to help move 2003 products throughout the quarter. Our retail dealers' inventories fell again in the third quarter as retail sales outpaced wholesale shipments."

Monaco Coach Corporation President John Nepute added, "We expect fourth quarter 2003 revenues in the range of $290 million to $300 million, due in part to holiday time off in the fourth quarter. As we increase production rates, we will continue to regain gross margins. Our goal is to achieve fourth quarter 2003 gross margins of approximately 12% to 12.5%. As retail promotions expire, we intend to reduce our sales, general and administrative expenses to between 8% and 8.25% of revenue in the fourth quarter 2003."

Monaco Coach Corporation Vice President and Chief Financial Officer Marty Daley stated, "We worked hard to improve our balance sheet in the third quarter of 2003. Our overall borrowings at the end of the third quarter 2003 fell to $32.5 million, down from $85 million at the end of the second quarter 2003. Our overall debt reduction was helped in part by a $6.5 million reduction related to the sale of the undeveloped Naples, Florida property we acquired from Outdoor Resorts of America. Our finished goods inventory fell to $20.9 million at the end of the third quarter 2003, down from $46.5 million at the end of the second quarter 2003."

Daley continued, "We currently expect 2004 revenue to be approximately $1.2 to $1.26 billion. We believe we can increase our gross margins to approximately 13.5%, and reduce our sales, general and administrative expenses to 7.25% of revenue by the end of 2004."

Headquartered in Coburg, Oregon, with additional manufacturing facilities in Indiana, Monaco Coach Corporation is one of the nation's leading manufacturers of recreational vehicles. The company offers customers luxury recreational vehicle models under the Monaco, Holiday Rambler, Safari, Beaver, McKenzie and Royale Coach brand names.

                           MONACO COACH CORPORATION
                    CONDENSED CONSOLIDATED BALANCE SHEETS
      (Unaudited: dollars in thousands, except share and per share data)

                                             December 28,    September 27,
                                                 2002            2003
  ASSETS
  Current assets:
   Trade receivables, net                      $116,647        $105,949
   Inventories                                  175,609         132,142
   Resort lot inventory                          26,883          14,972
   Prepaid expenses                               3,612           2,880
   Deferred income taxes                         33,379          33,047
    Total current assets                        356,130         288,990

  Property, plant, and equipment, net           135,350         141,669
  Debt issuance costs net of accumulated
   amortization of $389, and $686, respectively     683             690
  Goodwill, net of accumulated amortization
   of $5,320 and $5,320, respectively            55,254          55,254
    Total assets                               $547,417        $486,603

  LIABILITIES
  Current liabilities:
   Book overdraft                                $3,518          $4,724
   Line of credit                                51,413               0
   Current portion of long-term note payable     21,667          15,500
   Accounts payable                              78,055          77,504
   Product liability reserve                     21,322          20,626
   Product warranty reserve                      31,745          28,976
   Income taxes payable                           4,536           2,096
   Accrued expenses and other liabilities        29,633          30,013
    Total current liabilities                   241,889         179,439

  Long-term note payable                         30,333          17,000
  Deferred income taxes                          14,568          16,932
                                                286,790         213,371

  STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par, 1,934,783 shares
   authorized, no shares outstanding
  Common stock, $.01 par value; 50,000,000 shares
   authorized, 28,871,144 and 29,093,637 issued
   and outstanding, respectively                    289             291
  Additional paid-in capital                     51,501          52,934
  Retained earnings                             208,837         220,007
    Total stockholders' equity                  260,627         273,232
    Total liabilities and
     stockholders' equity                      $547,417        $486,603

                           MONACO COACH CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
      (Unaudited: dollars in thousands, except share and per share data)

                         Quarter Ended             Nine-Months Ended
                  September 28, September 27, September 28,  September 27,
                      2002          2003           2002          2003

  Net sales         $314,680      $303,178      $922,022       $845,113
  Cost of sales      271,863       266,458       800,230        747,534
  Gross profit        42,817        36,720       121,792         97,579

  Selling, general,
   and administrative
   expenses           22,783        25,667        66,455         77,060
  Operating income    20,034        11,053        55,337         20,519

  Other income, net        3            64            47            502
  Interest expense      (633)         (767)       (2,000)        (2,558)
  Income before
   income taxes       19,404        10,350        53,384         18,463

  Provision for
   income taxes        7,616         4,088        20,953          7,293

  Net income         $11,788        $6,262       $32,431        $11,170

  Earnings per
   common share:
   Basic                $.41          $.22         $1.13           $.38
   Diluted              $.40          $.21         $1.10           $.38

  Weighted average
   common shares
   outstanding:
   Basic          28,859,515    29,080,716    28,793,435     29,021,742
   Diluted        29,527,539    29,625,959    29,604,369     29,478,842

                           MONACO COACH CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Unaudited: dollars in thousands)

                                                   Nine-Months Ended
                                             September 28,   September 27,
                                                  2002            2003

  Increase (Decrease) in Cash:

  Cash flows from operating activities:
   Net income                                   $32,431         $11,170
   Adjustments to reconcile net income to net cash
   (used) provided by operating activities:
    Loss on sale of assets                          164              20
    Depreciation and amortization                 6,364           7,202
    Deferred income taxes                        (1,511)          4,297
    Changes in working capital accounts:
     Trade receivables, net                     (28,668)         11,075
     Inventories                                (40,468)         43,467
     Resort lot inventory                                         4,712
     Prepaid expenses                            (2,582)            724
     Accounts payable                            30,045            (551)
     Product liability reserve                    4,069            (696)
     Product warranty reserve                     1,368          (2,769)
     Income taxes payable                        13,234          (2,440)
     Accrued expenses and other liabilities      11,043             633
      Net cash provided by operating activities  25,489          76,844
  Cash flows from investing activities:
   Additions to property, plant, and equipment  (13,055)        (16,969)
   Proceeds from sale of assets                     384           2,051
   Proceeds from sale of Naples property                          6,650
   Issuance of notes receivable                     312
      Net cash used in investing activities     (12,359)         (8,268)
  Cash flows from financing activities:
   Book overdraft                                 3,923           1,206
   Payments on lines of credit, net             (11,196)        (51,413)
   Payments on long-term notes payable           (7,500)        (19,500)
   Debt issuance costs                                             (304)
   Issuance of common stock                       1,643           1,435
  Net cash used by financing activities         (13,130)        (68,576)
  Net change in cash                                  0               0
  Cash at beginning of period                         0               0
  Cash at end of period                              $0              $0