The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

INTERMET Reports 2003 Third-Quarter Results

Earnings improve over 2002

TROY, Mich., Oct. 16 -- INTERMET Corporation , one of the world's leading manufacturers of cast-metal automotive components, today reported 2003 third-quarter sales from continuing operations of $182.1 million, compared with $192.6 million in the year-ago period. The company also reported a 2003 third-quarter net loss of $50 thousand, or 0 cents per diluted share, compared with a net loss of $1.0 million, or 4 cents per diluted share in the third quarter of last year. These essentially breakeven results were in line with INTERMET's prior projections and First Call consensus. Income before income tax and minority interest was $281 thousand, compared with a $3.8 million pretax loss in the third quarter of 2002.

Sales for the quarter were influenced primarily by lower production levels at the traditional U.S. Big 3, the closure of the Radford Foundry, the sale of Frisby P.M.C., and slower-than-expected launches of new programs. Third- quarter earnings were impacted by the reduced level of sales and rising steel scrap prices, offset by a gain on a sale of assets and a post-retirement benefit curtailment gain related to the Radford Foundry closure. It should also be noted that in July of this year, INTERMET announced the sale of Frisby P.M.C. as a divestiture of non-core operations. As a result, the company is reporting amounts related to Frisby as "discontinued operations" for all periods presented.

Commenting on the quarter, President and CEO Gary F. Ruff said, "A significant move by our major customers to reduce inventories with incentive programs resulted in low production numbers from the 'Big 3,' which, in part, caused a five-percent drop in sales for INTERMET compared with last year's third quarter. Also, we began the shutdown of the Radford Foundry and sold our Frisby machining operation, which further impacted our sales results. However, I am still pleased that we have been able to report essentially breakeven results despite lower sales in what is traditionally our toughest quarter.

"We have maintained efforts to balance steady improvement in our operating efficiencies with continuing work on new and proprietary technologies, many of which have or are being implemented into production," Ruff said. "We believe that our leading technology position along with increased productivity will assure market-share gains for INTERMET and prepare the company to take full advantage of the worldwide growth of the automotive industry."

Vice President Finance and CFO Bob Belts said, "Gross margin for the third quarter was 8.1 percent, 1.9 percentage points higher than the 6.2 percent reported in the third quarter of 2002. The higher margin is directly attributable to structural changes we made during the quarter along with efficiency improvements at our plants."

Selling and administrative expenses were higher for the quarter, mainly the result of the consolidation of the SG&A of the Porto, Portugal, foundry. Overall debt at the end of the quarter was $293.4 million, which also includes $15.7 million from the full consolidation of Porto. Excluding Porto, debt would have been $7.2 million lower than the second quarter. Depreciation and amortization was reported at $13.1 million for the quarter.

For the first nine months of 2003, the company recorded a net loss of $3.5 million, or 14 cents per diluted share, after the Radford Foundry closure costs. This compares with a 2002 nine-month net income of $8.6 million, or 33 cents per diluted share. INTERMET's 2003 nine-month sales were $578.8 million, down $31.0 million from the same period last year. The company generated cash flow from operations of $22.1 million during the nine-month period, which was used to help fund capital requirements and the Porto purchase. Capital spending to date totaled $11.6 million.

Ruff also commented, "As we are implementing our LASIK Vision strategy and working to continually improve performance, a number of very positive things already occurred within INTERMET during the third quarter. The acquisition of another 25 percent of Porto, with the remaining 25 percent coming on board next year, is an integral part of our global and low-cost operation strategies. To further support these strategies, work has begun on INTERMET's 100,000-square-foot ferrous foundry in Mexico. With a number of customer orders already in hand, we expect to be in production by next summer. And the opening of engineering and sales centers in Germany and Japan reflects our strategy to bring INTERMET's full-service capabilities to growing customer bases in both Europe and Asia."

The INTERMET Board of Directors voted to approve a quarterly dividend of 4 cents per share, payable January 2, 2004, to shareholders of record as of December 1, 2003.

Fourth-Quarter Outlook

"We anticipate sales in the $188 million to $194 million range, and diluted earnings per share from continuing operations to be around two cents per diluted share," said CFO Belts. "The tax rate in the fourth quarter is expected to be 33 percent and depreciation and amortization is expected to be about $12.5 million. Capital spending should be about $5.0 million."

INTERMET will hold a Conference Call today at 3 p.m. ET to discuss third- quarter results as well as the outlook for the fourth quarter. Investors and interested parties can listen to a live webcast by visiting www.intermet.com and clicking on the "Financial/Investor Information" link on the home page. A slide presentation also will be available on the web site. It is recommended that access to the live webcast be established 10-15 minutes prior to the scheduled start time. A replay of the webcast briefing also is expected to be available on the company's web site beginning two hours after completion of the briefing through November 16, 2003.

Director John H. Reed

INTERMET recently lost a valued colleague and friend when John H. (Jack) Reed, a director since 1998, passed away on September 20 from complications resulting from a battle with cancer. He was 71.

"Jack Reed has made significant contributions to INTERMET during his tenure on the board," said John Doddridge, Chairman of INTERMET. "We were fortunate to have had his leadership and wisdom available to us over the past five years. His tremendous knowledge of the automotive industry and his technical intellect were matched by a very gracious and generous demeanor. His presence will be missed."

With headquarters in Troy, Michigan, INTERMET Corporation is a manufacturer of powertrain, chassis/suspension and structural components for the automotive industry. INTERMET's strategy is to be the world's leading supplier of cast-metal automotive components. The company has more than 5,500 employees at facilities located in North America and Europe. More information is available on the Internet at www.intermet.com .

This news release and INTERMET's conference call include forecasts and other forward-looking statements about INTERMET, its industry and the markets in which it operates. The achievement of forecasts, projections and strategic goals are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those expressed. Some of these risks and uncertainties are detailed as a preface to the Management's Discussion and Analysis of Financial Condition in the company's 2002 Annual Report for the year ended December 31, 2002.

  INTERMET Corporation Condensed Consolidated Statements of Operations
  (In thousands, except per share data)

                      Three Months Ended             Nine Months Ended
                  September 30,  September 30,  September 30,  September 30,
                      2003           2002           2003           2002
                                         (Unaudited)
  Net sales        $182,054       $192,603       $578,832       $609,794
  Cost of sales     167,332        180,646        525,645        554,236
  Gross profit       14,722         11,957         53,187         55,558

  Selling, general
   and
   administrative     8,663          7,938         25,031         24,374
  Restructuring and
   impairment
   charges           (1,278)             -         10,314              -
  Other operating
   expense (income),
   net                  820           (495)         2,218           (327)
  Operating profit    6,517          4,514         15,624         31,511

  Interest expense,
   net                7,711          7,540         22,848         21,075
  Other (income)
   expense, net      (1,475)           784         (1,314)           617
  Income (loss)
   before income tax
   and minority
   interest             281         (3,810)        (5,910)         9,819
  Income tax (expense)
   benefit             (107)         2,629          1,958         (1,970)
  Minority interest
   and equity
   interest in a
   joint venture       (165)           273            587            692
  Income (loss) from
   continuing
   operation              9           (908)        (3,365)         8,541
  Loss from discontinued
   operation, net of tax:
    Loss from
     operation          (18)          (105)           (81)          (449)
    Loss on sale        (41)             -            (41)             -
  (Loss) income before
   cumulative effect
   of change in
   accounting           (50)        (1,013)        (3,487)         8,092
  Cumulative effect
   of change in
   accounting,
   net of tax             -              -              -            481
  Net (loss) income    ($50)       ($1,013)       $(3,487)        $8,573

  (Loss) earnings per common share:
  Basic
  (Loss) earnings
   from continuing
   operation            $ -         ($0.04)        $(0.13)         $0.34
  Loss from
   discontinued
   operation,
   net of tax             -              -          (0.01)         (0.02)
  Cumulative effect
   of change in
   accounting,
   net of tax             -              -              -           0.02
  (Loss) earnings
   per common
   share - basic        $ -         ($0.04)        $(0.14)         $0.34

  Diluted
  (Loss) earnings
   from continuing
   operation            $ -         ($0.04)        $(0.13)         $0.33
  Loss from
   discontinued
   operation,
   net of tax             -              -          (0.01)         (0.02)
  Cumulative effect
   of change in
   accounting,
   net of tax             -              -              -           0.02
  (Loss) earnings
   per common
   share - diluted      $ -         ($0.04)        $(0.14)         $0.33

  Weighted average shares outstanding:
  Basic              25,591         25,462         25,576         25,430
  Diluted            25,725         25,462         25,576         25,747

  INTERMET Corporation Condensed Consolidated Balance Sheets
  (In thousands)

                                         September 30,      December 31,
                                             2003              2002
                                          (Unaudited)
  Assets:
  Current assets:
    Cash and cash equivalents               $4,988            $3,298
    Accounts receivable                     99,112            85,503
    Inventory                               76,501            63,739
    Other current assets                    32,581            24,461
    Current assets of
     discontinued operation                      -             3,407
  Total current assets                     213,182           180,408

  Property, plant and equipment, net       325,659           326,962
  Goodwill                                 217,016           217,016
  Other non-current assets                  25,625            34,640
  Non-current assets of
   discontinued operation                        -             5,072

  Total assets                            $781,482          $764,098

  Liabilities and shareholders' equity:
  Current liabilities:
    Accounts payable                       $75,690           $69,960
    Accrued liabilities                     58,877            64,313
    Long term debt due within one year      11,626             1,567
    Current liabilities of
     discontinued operation                      -             1,865
  Total current liabilities                146,193           137,705

  Non-current liabilities:
    Long term debt due after one year      281,815           278,536
    Other non-current liabilities           91,854            90,288
  Total non-current liabilities            373,669           368,824

  Minority interest                          5,600                 -

  Shareholders' equity                     256,020           257,569

  Total liabilities and
   shareholders' equity                   $781,482          $764,098

  INTERMET Corporation Condensed Consolidated Statements of Cash Flow
  (In thousands)

                                               Nine months ended
                                         September 30,     September 30,
                                             2003              2002
                                                  (Unaudited)
  Cash provided by continuing
   operating activities                    $22,709           $67,538
  Cash (used in) provided by
   discontinued operation                     (628)              119
  Cash provided by operating activities     22,081            67,657

  Additions to property, plant and
   equipment by continuing operation       (11,612)           (6,732)
  Additions to property, plant and
   equipment by discontinued operation           -              (148)
  Purchase of shares of a subsidiary        (5,571)                -
  Proceeds from sale of assets
   of a subsidiary                           3,925                 -
  Proceeds from sale of property,
   plant and equipment                       1,700               360
  Cash used in investing activities        (11,558)           (6,520)

  Net decrease in revolving
   credit facility                          (1,000)          (67,000)
  Proceeds from debt offering                    -           175,000
  Repayments of term loan                        -          (171,750)
  Repayments of other debts                 (4,085)           (1,461)
  Payments of revolving credit
   facility fees                              (405)                -
  Payments of debt issuance costs                -            (5,940)
  Issuance of common stock                      12               490
  Dividends paid                            (3,072)           (3,056)
  Cash used in financing activities         (8,550)          (73,717)

  Effect of exchange rate changes
   on cash and cash equivalents               (283)            4,390

  Net increase (decrease) in cash
   and cash equivalents                      1,690            (8,190)

  Cash and cash equivalents,
   beginning of period                       3,298            13,866

  Cash and cash equivalents,
   end of period                            $4,988            $5,676