The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Winnebago Industries Reports Record Revenues for Fiscal 2003

FOREST CITY, Iowa--Oct. 1, 20036, 2003--Winnebago Industries, Inc. , the nation's leading motor home manufacturer, today reported financial results for the Company's fourth quarter and fiscal year ended August 30, 2003.

Revenues for the fourth quarter of fiscal 2003 were $225.7 million, compared to revenues of $220.1 million for the fourth quarter last year.

Net income for the fourth quarter ended August 30, 2003 was $12.0 million versus $16.4 million for the fourth quarter of fiscal 2002. On a diluted per share basis, the Company earned 65 cents a share for the fourth quarter of fiscal 2003 versus 86 cents a share for the fourth quarter last year. Included in net income in the fourth quarter of fiscal 2002 was $455,000, or three cents a share, from the Company's discontinued operations.

Revenues for fiscal 2003 (52 weeks) were a record $845.2 million versus $825.3 million for the previous fiscal year (53 weeks).

Net income for fiscal 2003 was $49.9 million, versus $54.7 million for fiscal 2002. On a diluted per share basis, the Company earned $2.65 a share, versus $2.68 a share for fiscal 2002. Included in net income was $1.2 million from discontinued operations, or six cents a share, in fiscal 2003, versus $1.8 million, or nine cents a share, in fiscal 2002.

"We saw a positive turnaround in business during the fourth quarter as dealers began stocking their shelves with new 2004 motor home models," said Winnebago Industries Chairman, CEO and President Bruce Hertzke. "Our new 2004 models have been well received by both our dealers and retail customers and our dealers have experienced increased traffic and retail sales at fall RV shows. The ramp-up of production in our new Charles City facility, which started production in March 2003, is continuing as scheduled, and we are now producing over 50 Class C motor homes per week in that facility. It is our intention to continue to gradually increase production within that facility throughout the coming months, allowing for additional Class A motor home production in Forest City as the market demands."

"Results for the fourth quarter of fiscal 2003 were impacted by increased manufacturing costs as a result of lower production volumes, costs associated with the new Charles City facility, higher discounts, and the absence of EuroVan Camper business from Volkswagen of America," continued Hertzke.

"We were very pleased with the results for the fiscal year which started at a record pace in the first half of the year," said Hertzke. "We experienced lower sales volume in the third quarter as a result of dealers choosing to trim inventory levels due to low consumer confidence levels, uncertainty about the war in Iraq and the coming model year changeover," said Hertzke. "It now appears that both wholesale and retail sales have normalized."

Winnebago Industries motor home sales order backlog at the end of fiscal 2003 was 2,632 units, substantially up from the backlog of 1,419 reported at the end of the third quarter, however, down from the abnormally high backlog at the end of fiscal 2002 of 3,248.

"As a result of the increases in backlog and sales activity during the fourth quarter, we have increased our production level and scheduled overtime in our factories," said Hertzke.

Winnebago Industries is the top-selling motor home manufacturer with 19.2 percent market share for the first eight months of calendar 2003.

In March, the Board of Directors announced the Company's eighth stock repurchase program, authorizing the purchase of Winnebago Industries' common stock for an aggregate price of up to $20 million. The Company had repurchased 345,899 shares as of August 30, 2003 under that authorization for an aggregate price of approximately $9.7 million. During fiscal 2003, Winnebago Industries repurchased in total 676,199 shares of common stock for an aggregate price of $20.2 million. As of August 30, 2003, outstanding shares were approximately 18,225,000.

Also, previously announced, Winnebago Industries doubled its annual dividend as it began paying a quarterly rather than semi-annual dividend of ten cents a share for a total of 40 cents a share annually during fiscal 2004. The first quarterly payment was made on October 6, 2003 to shareholders of record as of September 5, 2003.

Winnebago Industries will host a live webcast today at 10 a.m. ET to review the Company's fourth quarter and fiscal 2003 results. The webcast will be available on the Company's website at www.winnebagoind.com and will be archived and available for 90 days.

About Winnebago Industries

Winnebago Industries, Inc. is the leading manufacturer of motor homes, self-contained recreation vehicles used primarily in leisure travel and outdoor recreation activities. The Company builds quality motor homes under the Winnebago, Itasca, Rialta and Ultimate brand names with state-of-the-art computer-aided design and manufacturing systems on automotive-styled assembly lines. The Company's common stock is listed on the New York, Chicago and Pacific Stock Exchanges and traded under the symbol WGO. Options for the Company's common stock are traded on the Chicago Board Options Exchange. For access to Winnebago Industries investor relations material, to add your name to an automatic email list for Company news releases or for information on a dollar-based stock investment service for the Company's stock, visit, www.winnebagoind.com/investor_relations.htm.

                      Winnebago Industries, Inc.
              Unaudited Consolidated Statements of Income
                (in thousands except per share amounts)
                                                  52 Weeks   53 Weeks
                               Quarter Ended       Ended      Ended
                           8/30/2003  8/31/2002  8/30/2003  8/31/2002
                           ---------- ---------- ---------- ----------
Net revenues                $225,694   $220,148   $845,210   $825,269
Cost of goods sold           196,902    185,797    731,832    708,865
                           -------------------------------------------
   Gross profit               28,792     34,351    113,378    116,404
                           -------------------------------------------
Operating expenses
   Selling                     6,346      6,039     19,753     19,606
   General and
    administrative             4,044      3,931     16,331     18,727
                           -------------------------------------------
     Total operating
      expenses                10,390      9,970     36,084     38,333
                           -------------------------------------------
Operating income              18,402     24,381     77,294     78,071
Financial income                 398        612      1,399      3,253
                           -------------------------------------------
Pre-tax income                18,800     24,993     78,693     81,324
Provision for taxes            6,832      9,029     29,961     28,431
                           -------------------------------------------
Income from continuing
 operations                   11,968     15,964     48,732     52,893
Income from discontinued
 operations
  (Net of taxes)                 ---        455      1,152      1,778
                           -------------------------------------------
Net income                   $11,968    $16,419    $49,884    $54,671
                           ===========================================
Income per share (basic)
  From continuing
   operations                  $0.66      $0.85      $2.64      $2.65
  From discontinued
   operations                    ---        .03        .06        .09
                           -------------------------------------------
   Net income                  $0.66      $0.88      $2.70      $2.74
                           ===========================================
Number of shares used in
 per share calculations-      18,184     18,752     18,487     19,949
 basic
                           ===========================================
Income per share (diluted)
  From continuing
   operations                  $0.65      $0.83      $2.59      $2.59
  From discontinued
   operations                    ---        .03        .06        .09
                           -------------------------------------------
   Net income                  $0.65      $0.86      $2.65      $2.68
                           ===========================================
Number of shares used in
 per share calculations-
 diluted                      18,490     19,166     18,818     20,384
                           ===========================================


                      Winnebago Industries, Inc.
           Unaudited Condensed Consolidated Balance Sheets
                            (In thousands)
                                          Aug. 30, 2003  Aug. 31, 2002
                                         -------------- --------------
ASSETS
Current assets
  Cash                                         $99,381        $42,225
  Receivables                                   30,885         28,375
  Inventories                                  114,282        113,654
  Other                                         12,741         11,221
  Net assets of discontinued operations            ---         38,121
                                         -----------------------------
    Total current assets                       257,289        233,596
Property and equipment, net                     63,318         48,927
Deferred income taxes                           22,491         22,438
Investment in life insurance                    22,794         23,474
Other assets                                    11,570          8,642
                                         -----------------------------
    Total assets                              $377,462       $337,077
                                         =============================


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable                             $52,239        $44,230
  Income taxes payable                             ---          2,610
  Accrued expenses                              40,159         41,761
                                         -----------------------------
    Total current liabilities                   92,398         88,601
Post retirement health care and deferred
 compensation benefits                          74,438         68,661
Stockholders' equity                           210,626        179,815
                                         -----------------------------
    Total liabilities and stockholders'
     equity                                   $377,462       $337,077
                                         =============================


                      Winnebago Industries Inc.
       Unaudited Condensed Consolidated Statement of Cash Flows
                        (Dollars in thousands)
                                                 52 Weeks    53 Weeks
                                                8/30/2003   8/31/2002
                                                ----------  ----------
Cash flows from operating activities
   Net income as shown on the statement of
    income                                     $   49,884  $   54,671
   Income from discontinued operations             (1,152)     (1,778)
                                                ----------  ----------
   Income from continuing operations               48,732      52,893
Adjustments to reconcile net income to net cash
 provided by operating activities
   Depreciation and amortization                    8,786       7,879
   Tax benefit of stock options                     1,356       3,349
   Other                                              176        (248)
Change in assets and liabilities
   Increase in receivable and other assets         (1,825)     (8,085)
   Increase in inventories                           (628)    (33,839)
   Increase in deferred income taxes               (1,071)     (1,127)
   Increase in accounts payable and accrued
    expenses                                        6,407      10,921
   Decrease in income taxes payable                (4,035)     (2,328)
   Increase in postretirement benefits              4,884       5,278
                                                ----------  ----------
   Net cash provided by continuing operations      62,782      34,693
   Net cash provided by discontinued operations       234         319
                                                ----------  ----------
Net cash provided by operating activities          63,016      35,012
                                                ----------  ----------

Cash flows provided by (used in) investing
 activities
   Purchases of property and equipment            (23,487)    (10,997)
   Other                                           (1,232)     (2,644)
                                                ----------  ----------
   Net cash used in continuing operations         (24,719)    (13,641)
   Net cash provided by discontinued operations    39,288       4,243
                                                ----------  ----------
Net cash provided by (used in) investing
 activities                                        14,569      (9,398)
                                                ----------  ----------

Cash flows used in financing activities and
 capital transactions
   Payments for purchase of common stock          (20,221)    (86,072)
   Payment of cash dividends                       (3,701)     (3,954)
   Proceeds from issuance of common and treasury
    stock                                           3,493       4,357
                                                ----------  ----------
Net cash used in financing activities and
 capital transactions                             (20,429)    (85,669)
                                                ----------  ----------

Net increase (decrease) in cash and cash
 equivalents                                       57,156     (60,055)

Cash and cash equivalents-beginning of period      42,225     102,280
                                                ----------  ----------

Cash and cash equivalents-end of period        $   99,381  $   42,225
                                                ==========  ==========


               Shipment/Backlog/Dealer Inventory Detail
                          (Volume in Units)
                              Unaudited
                            Quarter    Quarter   52 Weeks   53 Weeks
                              Ended      Ended      Ended      Ended
                           8/30/2003  8/31/2002  8/30/2003  8/31/2002
                           ---------- ---------- ---------- ----------
Unit shipments
  Class A                      1,790      1,783      6,705      6,725
  (Class A diesel)              (382)      (369)    (1,552)    (1,667)
  Class C                      1,151      1,151      4,021      4,329
     Total shipments           2,941      2,934     10,726     11,054

Sales order backlog
  Class A                                            1,784      2,163
  (Class A diesel)                                    (612)      (445)
  Class C                                              848      1,085
      Total backlog                                  2,632      3,248

Dealer inventory                                     3,945      4,000