The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

A.O. Smith Announces Third Quarter Earnings of $.20 Per Share

MILWAUKEE, Oct. 14, 2003 -- A.O. Smith Corporation today announced third quarter net earnings of $6.0 million or $.20 per share, in line with the estimate announced in September but lower than third quarter 2002 net earnings of $10.0 million or $.34 per share.

Sales for the quarter ended Sept. 30 were $356.4 million, $4 million higher than sales for the same period last year.

For the first nine months of 2003, net earnings for the Milwaukee-based manufacturer of electric motors and water heaters were $39.6 million, compared with $40.1 million earned during the same period of 2002. Revenues for the nine-month period were $1.16 billion compared with 2002 nine-month revenues of $1.11 billion.

As indicated in its Sept. 24 press release, the company incurred costs in the third quarter due to timing delays and disruptions, as both of its businesses undertook significant transitions. These transitions included the transfer of electric motor production to lower-cost facilities in Mexico and China, as well as the introduction of flammable vapor resistant water heaters.

According to Robert J. O'Toole, chairman and chief executive officer, "While we are disappointed in our financial performance in the third quarter, we are pleased in achieving major milestones in both businesses. We expect to begin receiving the benefits of these efforts in the fourth quarter and to be fully on track with our long-term strategic direction by year-end."

The company also announced that it has entered into a letter of intent to acquire the assets of Taicang Special Motor Co., Ltd., near Shanghai. Taicang will serve to expand the company's China manufacturing capability to include hermetic motors. The transaction is expected to be completed in the fourth quarter.

Electrical Products

Third quarter sales of $201.2 million were modestly higher than third- quarter 2002 sales of $197.5 million. Operating earnings of $9.6 million were $700,000 lower than the same period in 2002, due to expenses in relocating production to lower-cost facilities, which adversely impacted manufacturing costs and finished goods inventories.

Water Systems

Water Systems' sales of $155.2 million were flat compared with the third quarter of 2002. Higher sales in China, coupled with price increases related to steel costs and newly launched products, were offset by lower unit sales of residential and commercial water heaters. Operating profit of $7.9 million was approximately $5.5 million lower than the third quarter of 2002 as a result of one-time manufacturing and freight costs due to the flammable vapor resistant product launch.

Outlook

"As we indicated in our Sept. 24 press release, we expect earnings for 2003 to range between $1.75 and $1.80 per share. This reduction from our previous forecast was due to the disruptions in the third quarter and efforts to reduce electric motor inventory in the fourth quarter," O'Toole commented. "We expect these implementation difficulties to be behind us as we enter 2004. Accordingly, we expect earnings per share to be in line with our strategic plan, in a range of $2.40 to $2.60 per share."

A.O. Smith Corporation will broadcast a live conference call beginning at 9:30 a.m. (Eastern Time) today. The call can be heard on the company's web site, www.aosmith.com. An audio replay of the call will be available on the company's web site after the live event.

Forward-looking statements included in this press release are made only as of the date of this release, and the company is under no obligation to upgrade these statements to reflect subsequent events or circumstances. All subsequent written and oral forward-looking statements attributed to the company, or persons acting on its behalf, are qualified entirely by these cautionary statements.

A.O. Smith Corporation, headquartered in Milwaukee, Wis., is one of North America's largest manufacturers of electric motors and a leading marketer and manufacturer of commercial and residential water heating equipment. The company employs approximately 17,000 people at facilities in the United States, Canada, China, England, Hungary, Ireland, Mexico, and the Netherlands.

                 A.O.  SMITH CORPORATION AND SUBSIDIARIES
              (condensed consolidated financial statements -
               dollars in millions, except per share data)

                          Statement of Earnings

                                      Three Months ended Nine Months ended
                                         September 30      September 30
                                         2003     2002    2003      2002

  Electrical Products                   $201.2  $197.5   $641.9   $612.9
  Water Systems                          155.2   154.9    520.0    497.7
  Net sales                              356.4   352.4  1,161.9  1,110.6

  Cost of products sold                  294.9   286.1    938.4    885.9
    Gross profit                          61.5    66.3    223.5    224.7

  Selling, general and administrative     48.8    48.3    154.5    151.7
  Interest expense                         3.1     3.2      9.0     11.1
  Other (income) / expense                 0.3    (0.1)     0.6      0.6
                                           9.3    14.9     59.4     61.3
  Tax provision                            3.3     4.9     19.8     21.2

  Net Earnings                            $6.0   $10.0    $39.6    $40.1

  Net Earnings Per Share of Common
    Stock (Diluted)                      $0.20   $0.34    $1.33    $1.49

    Average Common Shares Outstanding
      (000's omitted)                   29,780  29,451   29,653   27,018

                          A.O. SMITH CORPORATION
                              Balance Sheet
                          (dollars in millions)

                                                   September 30  December 31
                                                       2003          2002
  ASSETS:

      Cash and cash equivalents                       $35.4          $32.8
      Receivables                                     225.7          215.5
      Inventories                                     248.7          200.4
      Deferred income taxes                            21.9           26.7
      Other current assets                             14.0           12.9

         Total Current Assets                         545.7          488.3

      Net property, plant and equipment               352.2          362.7
      Goodwill and other intangibles                  309.0          309.2
      Other assets                                     67.2           64.7

      Total Assets                                 $1,274.1       $1,224.9

  LIABILITIES AND STOCKHOLDERS' EQUITY:

      Trade payables                                 $148.1         $131.4
      Accrued payroll and benefits                     35.3           38.7
      Product warranty                                 19.3           19.5
      Long-term debt due within one year                8.6           11.7
      Other current liabilities                        45.7           60.4

         Total Current Liabilities                    257.0          261.7

      Long-term debt                                  259.8          239.1
      Other liabilities                               110.1          114.7
      Pension liability                                82.0           90.8
      Deferred income taxes                            17.0            7.5
      Stockholders' equity                            548.2          511.1

      Total Liabilities and Stockholders' Equity   $1,274.1       $1,224.9

                         A.O.  SMITH CORPORATION
                         STATEMENT OF CASH FLOWS
                          (dollars in millions)

                                                         Nine Months ended
                                                            September 30
                                                         2003        2002
  Operating Activities
  Continuing
    Net earnings                                         $39.6       $40.1

    Adjustments to reconcile net earnings to net
      cash provided by operating activities:
      Depreciation & amortization                         38.7        37.7
      Net change in current assets and liabilities       (49.0)       22.1
      Net change in noncurrent assets and liabilities     (2.5)       (0.8)
      Other                                               (0.7)       (0.7)
  Cash Provided by Operating Activities                   26.1        98.4

  Investing Activities
       Capital expenditures                              (28.1)      (25.8)
       Acquisitions                                       (3.1)      (11.8)
  Cash Used in Investing Activities                      (31.2)      (37.6)

  Financing Activities
       Debt incurred                                      50.0           -
       Debt retired                                      (32.3)     (174.9)
       Proceeds from common stock offering                   -       127.5
       Other stock transactions                            2.6         5.3
       Dividends paid                                    (12.5)      (10.2)
  Cash Provided by (Used in) Financing Activities          7.8       (52.3)

  Discontinued
  Cash Provided by (Used in) Discontinued Operations      (0.1)        3.7

    Net increase in cash and cash equivalents              2.6        12.2
    Cash and cash equivalents - beginning of period       32.8        20.7

  Cash and Cash Equivalents - End of Period              $35.4       $32.9

                 A.O.  SMITH CORPORATION AND SUBSIDIARIES
                            Business Segments
                          (dollars in millions)

                                    Three Months ended   Nine Months ended
                                       September 30         September 30
                                      2003      2002        2003      2002
  Net sales
    Electrical Products              $201.2    $197.5      $641.9    $612.9
    Water Systems                     155.2     154.9       520.0     497.7
                                     $356.4    $352.4    $1,161.9  $1,110.6

  Earnings before interest and taxes
    Electrical Products                $9.6     $10.3       $45.9     $46.0
    Water Systems                       7.9      13.4        37.7      43.6
  Business Segment Earnings            17.5      23.7        83.6      89.6

  Corporate expenses                   (5.1)     (5.6)      (15.2)    (17.2)
  Interest expense                     (3.1)     (3.2)       (9.0)    (11.1)

  Earnings before income taxes          9.3      14.9        59.4      61.3

  Provision for income taxes           (3.3)     (4.9)      (19.8)    (21.2)
  Net earnings                         $6.0     $10.0       $39.6     $40.1