The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Hayes Lemmerz Reports Operating Profit In Quarter After Emerging from Chapter 11

Results Significantly Improved From Year-Earlier

NORTHVILLE, Mich., Sept. 15 -- Hayes Lemmerz International, Inc. (BULLETIN BOARD: HAYZ) announced today that it posted operating income of $51.6 million (including the impact of certain gains and expenses related to emergence from Chapter 11 reorganization) for the second quarter ended July 31, 2003(1). This is sharply improved from a year earlier loss of $12.6 million, which also includes certain expenses related to the Company's Chapter 11 reorganization. Earnings from operations excluding these items was $20.4 million in the current quarter, compared with a year earlier loss of $7.2 million(2). Gross profit margin increased to 11.2% in the second quarter of 2003 from 7.6% in 2002.

(Logo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20010522/HLILOGO )

For the three months ended July 31, 2003, Hayes Lemmerz, a leading global supplier to the automotive industry, reported sales of $502.8 million, compared with year-earlier sales of $504.0 million. Based on industry reports, North American light vehicle production fell 8% from the same period a year earlier.

"Our significantly improved operating results reflect the thought and effort we have put into reshaping Hayes Lemmerz so that it can compete profitably in today's automotive industry marketplace," said Curt Clawson, Chairman, President and CEO. "Our ability to improve operating income despite flat sales demonstrates the benefits of the many operational and management changes we have made in the last year."

"We have a new management team in place with significant auto industry and 'best practices' management experience, final closure of an unprofitable plant in Bowling Green, Kentucky, and significant improvements at the Company's Montague, Michigan facility. The Company also has more than 150 'Operational Excellence' initiatives under way," Mr. Clawson said. "These have resulted in reduced mold changeover times, improved uptime, reduced scrap, better flow through plants and work cells, and freed-up floor space, all of which contribute to improved profitability," he noted.

"Hayes Lemmerz emerged from Chapter 11 with a strong balance sheet and ample liquidity to support its operations and future growth," Mr. Clawson said. Through the Chapter 11 reorganization process, the Company significantly reduced its level of indebtedness. As of July 31, 2003, the Company had $782.3 million of net debt compared to $2.06 billion as of January 31, 2003. Additionally, the Company has no loans outstanding under its $100 million revolving credit facility and a cash balance of $140.6 million.

Hayes Lemmerz will host a telephone conference call to discuss the Company's 2003 second quarter financial results on Tuesday, September 16, 2003, at 8:30 a.m. (ET). To participate by phone, please dial 10 minutes prior to the call: (800) 399.3882 from the United States and Canada; and (706) 634.4552 from outside the United States. Callers should ask to be connected to Hayes Lemmerz earnings conference call, Conference ID#2515025. The conference call will be accompanied by a slide presentation, which can be accessed that morning through the Company's web site in the Investor Kit/ presentations section at http://www.hayes-lemmerz.com/ investor_kit/html/presentations.html

Hayes Lemmerz International, Inc. is a leading global supplier of automotive and commercial highway wheels, brakes, powertrain, suspension, structural and other lightweight components. The Company has 43 plants, 3 joint venture facilities and 11,000 employees worldwide.

More information about Hayes Lemmerz International, Inc. is available at our website which is www.hayes-lemmerz.com.

  (1) For the purpose of comparing the results of the Successor
      (post-emergence) Company with those of the Predecessor (pre-emergence)
      Company, the Company collectively refers to the Predecessor one month
      ended May 31, 2003, and the Successor two months ended July 31, 2003
      as the second quarter ended July 31, 2003.

  (2) See attached reconciliation for this non-GAAP measure to a GAAP
      measure.
            HAYES LEMMERZ INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
               (Millions of dollars, except share amounts)
                               (Unaudited)

             Successor                         Predecessor
            Two Months   One Month   Three Months   Four Months   Six Months
                 Ended       Ended         Ended         Ended         Ended
               July 31,     May 31       July 31        May 31       July 31
                  2003        2003          2002          2003          2002

  Net sales      $328.3      $174.5        $504.0        $689.8      $990.7
  Cost of goods
   sold           298.9       147.8         465.7         611.3       907.3
    Gross profit   29.4        26.7          38.3          78.5        83.4
  Marketing,
   general and
    administration 20.7         6.0          23.0          33.5        50.6
  Engineering and
   product
    development     4.2         1.7           5.5           8.1        10.5
  Asset impairments
   and other
    restructuring
     charges         --         2.3          18.1           6.4        25.3
  Other (income)
   expense, net     2.1        (1.3)         (1.1)         (1.9)       (3.7)
  Reorganization
   items             --        31.9           5.4          45.0        27.9
  Fresh start
   accounting
    adjustments      --       (63.1)           --         (63.1)         --
   Earnings (loss)
    from operations 2.4        49.2         (12.6)         50.5       (27.2)
  Interest expense,
   net              8.1         5.8          17.9          22.7        34.7
   Earnings (loss)
    before subsidiary
    preferred stock
    dividends, taxes
    on income,
    minority
    interest,
    cumulative
    effect of change
    in accounting
    principle and
    extraordinary
    gain on debt
    discharge      (5.7)        43.4        (30.5)         27.8      (61.9)

  Subsidiary
  preferred stock
  dividends         0.1           --           --            --         --
   Earnings (loss)
    before taxes on
    income, minority
    interest,
    cumulative
    effect of change
    in accounting
    principle and
    extraordinary
    gain on debt
    discharge      (5.8)         43.4         (30.5)         27.8     (61.9)
  Income tax
   provision
   (benefit)        2.6          54.4          (3.3)         60.3      (2.4)
   Loss before
    minority interest,
    cumulative effect
    of change in
    accounting
    principle and
    extraordinary
    gain on debt
    discharge      (8.4)        (11.0)        (27.2)        (32.5)    (59.5)
  Minority interest 0.8           0.2           0.8           1.2       1.5
   Loss before
    cumulative effect
     of change in
     accounting
     principle and
     extraordinary
     gain on
     debt discharg (9.2)        (11.2)        (28.0)        (33.7)    (61.0)
  Cumulative effect
   of change in
   ccounting
   principle,
   net of tax of $0  --            --            --            --    (554.4)
  Extraordinary gain
   on debt discharge,
   net of tax $0     --       1,076.7            --       1,076.7        --
   Net income
   (loss)         $(9.2)     $1,065.5        $(28.0)     $1,043.0   $(615.4)
  Basic net loss
   per share:
    Loss before
     cumulative
     effect of
     change in
     accounting
     principle and
     extraordinary
     gain on debt
     discharge   $(0.31)
  Cumulative effect
   of change in
   accounting
   principle, net
   of tax            --

  Extraordinary gain
  on debt discharge,
  net of tax         --

  Basic net loss
  per share      $(0.31)
  Diluted net
  loss per share:
   Loss before
   cumulative
   effect of change
   in accounting
   principle and
   extraordinary gain
   on debt
   discharge     $(0.31)
  Cumulative
   effect of
   change in
   accounting
   principle, net
   of tax            --
  Extraordinary
   gain on debt
   discharge, net
   of tax            --
  Diluted net loss
   per share     $(0.31)

            Hayes Lemmerz International, Inc. And Subsidiaries

                       Consolidated Balance Sheets
                          (Millions Of Dollars,
                          Except Share Amounts)

                                                 Successor   Predecessor
                                                   July 31,   January 31,
                                                     2003          2003
                                                 (Unaudited)
                             ASSETS
  Current assets:
  Cash and cash equivalents                         $140.6          $66.1
  Receivables                                        275.3          276.6
  Inventories                                        186.6          176.6
  Prepaid expenses and other                          21.1           32.5
   Total current assets                              623.6          551.8
  Property, plant and equipment, net                 922.6          951.2
  Goodwill                                           392.9          191.3
  Intangible assets, net                             228.4          102.6
  Other assets                                        76.6           49.7
   Total assets                                   $2,244.1       $1,846.6

            LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

  Current liabilities:
   DIP Facility                                      $  --          $49.9
   Bank borrowings and other notes                    12.2           15.8
   Current portion of long-term debt                  14.6           40.1
   Accounts payable and accrued liabilities          349.0          268.7
    Total current liabilities                        375.8          374.5
  Long-term debt, net of current portion             755.5           61.9
  Pension and other long-term liabilities            536.6          334.4
  Series A Warrants and Series B Warrants              4.8             --
  Redeemable preferred stock of subsidiary            10.1              -
  Minority interest                                   13.4           16.4
  Liabilities subject to compromise                     --        2,133.8
  Commitments and contingencies
   Stockholders' equity (deficit):
   Successor preferred stock, 1,000,000 shares authorized,
    none issued or outstanding at July 31, 2003         --             --

   Predecessor preferred stock, 25,000,000 shares
    authorized, none issued or outstanding at
     January 31, 2003                                   --             --

   Common stock, par value $0.01 per share:
   Successor Voting - 100,000,000 shares authorized;
   30,000,000 issued and outstanding at July 31, 2003  0.3             --
   Predecessor Voting - 99,000,000 shares authorized;
    27,708,419 shares issued; 25,806,969 shares
    outstanding at January 31, 2003                     --            0.3
   Predecessor Nonvoting - 5,000,000 shares authorized;
   2,649,026 shares issued and outstanding at January 31,
   2003                                                 --             --
  Additional paid in capital                         544.1          235.1
  Predecessor common stock in treasury at cost,
   1,901,450 shares at January 31, 2003                 --          (25.7)
  Accumulated deficit                                 (9.2)      (1,176.9)
  Accumulated other comprehensive income (loss)       12.7         (107.2)
   Total stockholders' equity (deficit)              547.9       (1,074.4)
   Total liabilities and stockholders' equity
   (deficit)                                      $2,244.1       $1,846.6

            Hayes Lemmerz International, Inc. and Subsidiaries

           Non-GAAP Reconciliation Of Earnings From Operations
              Excluding Fresh Start And Reorganization Items
                          (Millions Of Dollars)

                                                    Second           Second
                                                    Quarter          Quarter
                                                     2003              2002

  Net income (loss)                                $1,056.3          $(28.0)

  Excluding:

   Gain on discharge of debt                       (1,076.7)             --

   Interest, taxes and minority interest               72.0            15.4

  Earnings (loss) from operations                    $ 51.6          $(12.6)

  Excluding:

   Fresh start accounting adjustments                 (63.1)             --

   Reorganization items                                31.9             5.4

  Earnings (loss) from operations excluding
  fresh start accounting adjustments and
  reorganization items                            $    20.4        $   (7.2)

Earnings (loss) from operations excluding fresh start and reorganization items is used as a non-GAAP measure of the Company's primary profitability measure because it excludes fresh start accounting adjustments and reorganization items, which do not represent normal operating performance of the Company as these items relate only to the Company's Chapter 11 filings and emergence.