The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

America's Car-Mart Reports First Quarter Earnings from Continuing Operations of $0.55 Per Share Vs. Forecast of $0.50; Company Raises EPS Guidance for Fiscal 2004

BENTONVILLE, Ark.--Sept. 10, 2003--America's Car-Mart, Inc. today announced its operating results for the first fiscal quarter ended July 31, 2003. The Company's results are segmented into continuing and discontinued operations.

Highlights of first quarter operating results (continuing operations):

-- Revenue growth of 20% over the prior year quarter

-- Income growth of 27% over the prior year quarter

-- Diluted EPS growth of 28% over the prior year quarter

-- Retail unit sales growth of 15% over the prior year quarter

For the three months ended July 31, 2003, revenues from continuing operations increased 20% to $43.3 million, compared with $36.1 million in the same period of the prior fiscal year. Income from continuing operations for the quarter increased 27% to $4.4 million, or $0.55 per diluted share, versus $3.4 million, or $0.43 per diluted share, in the same period last year. Retail unit sales increased 15% to 6,066 vehicles in the current quarter, compared to 5,273 vehicles in the same period last year.

"We are very pleased to report stronger than expected operating results this quarter, with revenue growth of 20% and income growth of 27% over the same period last year, as well as same store revenue growth this quarter of 16%," commented T. J. ("Skip") Falgout, III, Chief Executive Officer of America's Car-Mart. "Along with our strong financial results, we added over $4.5 million in net finance receivable balances, and maintained our debt level at around $25.3 million. At July 31, 2003 our debt-to-equity ratio was .35 to 1 as compared to .39 to 1 at April 30, 2003, and debt as a percentage of finance receivable principal balances decreased to 21% at July 31 from 23% at April 30th."

"We opened two new dealerships this quarter, in Longview and Tyler, Texas," stated Hank Henderson, America's Car-Mart's President, "and these new locations are on track to become solid performers for us. We expect to open three more dealerships in Texas within the next three months, in Paris, Lufkin, and Nacogdoches. This will give us a total of nine dealerships in Texas, with the potential for many more excellent Texas locations in the future."

Fiscal 2004 Earnings Guidance

The Company has adjusted its fiscal year 2004 earnings estimate from continuing operations to reflect higher than expected earnings in the first quarter and has reaffirmed its outlook for the remainder of the fiscal year. Accordingly, the Company projects that it will earn $2.06 per diluted share from continuing operations in FY2004 as follows:

                                               Diluted
         Period            Period Ending         EPS
       -----------         ---------------   ------------           
       1st Quarter                 7-31-03          $.55 (actual)
       2nd Quarter                10-31-03           .48 (projected)
       3rd Quarter                 1-31-04           .47 (projected)
       4th Quarter                 4-30-04           .56 (projected)
                                             ------------

       Fiscal 2004                 4-30-04         $2.06 (projected)
                                             ============

Conference Call

Management will be holding a conference call on Wednesday, September 10, 2003 at 11:00 a.m. Eastern time to discuss first quarter results. To participate, please dial 877-616-4479 (international callers dial 706-634-0640). Callers should dial in approximately 10 minutes before the call begins. The conference call can also be accessed on www.vcall.com.

A conference call replay will be available one hour following the call for seven days and can be accessed by calling: 800-642-1687 or 706-645-9291, conference ID# 2606968.

About America's Car-Mart

America's Car-Mart operates 66 automotive dealerships in seven states and is the largest publicly held automotive retailer in the United States focused exclusively on the "Buy Here/Pay Here" segment of the used car market. The Company operates its dealerships primarily in small cities throughout the South-Central United States selling quality used vehicles and providing financing for substantially all of its customers. For more information on America's Car-Mart, please visit our website at www.car-mart.com.

Included herein are forward-looking statements, including statements with respect to projected earnings per share amounts. There are many factors that affect management's view about future earnings. These factors involve risks and uncertainties that could cause actual results to differ materially from management's present view. These factors include, without limitation, assumptions relating to unit sales, credit losses, gross margins, operating expenses and economic conditions, and other risk factors described under "Forward-Looking Statements" of Item 1 of Part I of the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2003. All forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company does not undertake any obligation to update forward-looking statements.



                       America's Car-Mart, Inc.
                  Consolidated Results of Operations
      (in thousands, except operating, period end and share data)


                                              
                                            % Change   As a % of Sales
                                            ---------   Three Months
                        Three Months Ended    2003          Ended
                             July 31,          vs         July 31,
                         2003       2002      2002      2003     2002
                      ---------- ---------- --------- -------- -------
Operating Data:
 Retail units sold        6,066      5,273      15.0%
 Average number of
  stores in operation      65.7       57.7      13.9
 Average retail units
  sold per store per
  month                    30.8       30.5       1.0
 Average retail sales
  price                  $6,439     $6,213       3.6
 Same store revenue
  growth                   16.0%      14.5%

Period End Data:
 Stores open                 66         59      11.9%
 Accounts 30 days or
  more past due             4.8%       4.4%


Revenues:
 Sales                  $40,320    $33,821      19.2%   100.0%  100.0%
 Interest income          2,990      2,276      31.4      7.4     6.7
                      ---------- ----------           -------- -------
  Total                  43,310     36,097      20.0    107.4   106.7
                      ---------- ----------           -------- -------

Costs and expenses:
 Cost of sales           20,936     17,750      17.9     51.9    52.5
 Selling, general and
  administrative          7,307      6,555      11.5     18.1    19.4
 Provision for credit
  losses                  7,721      5,602      37.8     19.1    16.6
 Interest expense           315        536     (41.2)     0.8     1.6
 Depreciation and
  amortization               82         65      26.2      0.2     0.2
                      ---------- ----------           -------- -------
  Total                  36,361     30,508      19.2     90.2    90.2
                      ---------- ----------           -------- -------

  Income from
   continuing
   operations before
   taxes                  6,949      5,589      24.3     17.2    16.5

Provision for income
 taxes                    2,570      2,152      19.4      6.4     6.4
                      ---------- ----------           -------- -------

  Income from
   continuing
   operations             4,379      3,437      27.4     10.9    10.2
                                                      ======== =======

Discontinued
 operations:
 Income from
  discontinued
  operations, net of
  taxes and minority
  interests                 165        375
 Loss on sale of
  discontinued
  operation, net of
  tax                                 (125)
                      ---------- ----------
  Income from
   discontinued
   operations               165        250
                      ---------- ----------

  Net income             $4,544     $3,687      23.2%
                      ========== ==========


Basic earnings per
 share:
 Continuing operations    $0.60      $0.49      21.7%
 Discontinued
  operations               0.02       0.04
                      ---------- ----------
  Total                   $0.62      $0.53
                      ========== ==========

Diluted earnings per
 share:
 Continuing operations    $0.55      $0.43      27.9%
 Discontinued
  operations               0.02       0.03
                      ---------- ----------
  Total                   $0.57      $0.46
                      ========== ==========

Weighted average
 number of shares
 outstanding:
 Basic                7,294,931  6,968,149
 Diluted              7,909,500  7,937,008


                       America's Car-Mart, Inc.
               Consolidated Balance Sheet and Other Data

                                          July 31,         April 30,
                                            2003             2003
                                        -------------    -------------

Cash and cash equivalents                   $664,731         $783,786
Finance receivables, net                 $95,956,189      $91,358,935
Total assets                            $107,308,362     $101,840,582
Revolving credit facility                $25,286,735      $25,968,220
Stockholders' equity                     $71,820,630      $65,960,873
Shares outstanding                         7,394,608        7,207,963
Book value per share                           $9.71            $9.15

Stores open at period end                         66               64





Finance receivables:
 Principal balance                      $117,737,655     $111,754,030
 Allowance for credit losses             (21,781,466)     (20,395,095)
                                        -------------    -------------

  Finance receivables, net               $95,956,189      $91,358,935
                                        =============    =============


 Allowance as % of principal balance           18.50%           18.25%
                                        =============    =============




Changes in allowance for credit losses:
                                              Three Months Ended
                                                   July 31,
                                            2003             2002
                                        -------------    -------------
 Balance at beginning of year            $20,395,095      $17,042,609
 Provision for credit losses               7,720,863        5,601,921
 Net charge-offs                          (6,334,492)      (4,408,880)
                                        -------------    -------------

  Balance at end of period               $21,781,466      $18,235,650
                                        =============    =============