The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Pep Boys Announces Second Quarter Results; Reports Comparable Net Earnings of $.31 Per Share;Reaffirms Impact of Restructuring

PHILADELPHIA--Aug. 1, 20033, 2003--The Pep Boys - Manny, Moe & Jack , the nation's leading full-service automotive aftermarket chain, announced the following financial results for the thirteen weeks ended August 2, 2003, which includes the impact of its corporate restructuring and other actions that were announced on July 31, 2003.

Pep Boys Chief Executive Officer, Larry Stevenson, commented, "I am pleased that our comparable store sales performance has improved versus the first quarter, but we still have a long way to go."

Operating Results

Second Quarter

Sales

Sales for the quarter ended August 2, 2003 (excluding 33 closed stores) were $556,030,000, 1.7% less than the $565,631,000 recorded last year. Comparable store sales decreased 1.6%, including a decline of 1.0% in service revenue (including labor, installed merchandise and tires) and a decline of 2.0% in retail merchandise sales.

Earnings

Comparable net earnings, excluding the $53,232,000 of after tax charges associated with the previously announced corporate restructuring and other actions, of $16,851,000 ($.33 per share - basic and $.31 per share - diluted) are comparable to the $16,865,000 ($.33 per share - basic and $.31 per share - diluted) recorded last year. The Company believes that reporting comparable net earnings is a more accurate representation of its operating results.

GAAP net earnings, which include the $53,232,000 of after tax charges associated with the previously announced corporate restructuring and other actions, declined from the $16,554,000 ($.32 per share - basic and $.30 per share - diluted) recorded last year to a net loss of $36,381,000 ($.70 per share - basic and diluted).

Six Months

Sales

Sales for the six months ended August 2, 2003 (excluding 33 closed stores) were $1,066,940,000, 3.5% less than the $1,105,286,000 recorded last year. Comparable store sales decreased 3.5%, including a decrease of 3.1% in service revenue (including labor, installed merchandise and tires) and a decline of 3.8% in retail merchandise sales.

Earnings

Comparable net earnings, excluding the $72,093,000 of after tax charges associated with the previously announced corporate restructuring and other actions, as well as the charges taken in the first quarter for legal reserves, the former CEO's pension obligation and the adoption of SFAS No.143, Accounting for Asset Retirement Obligations, of $26,495,000 ($.51 per share - basic and $.49 per share - diluted) are 15.0% lower than the $31,159,000 ($.60 per share - basic and $.57 per share - diluted) recorded last year. The Company believes that reporting comparable net earnings is a more accurate representation of its operating results.

GAAP net earnings, which include the $72,093,000 of after tax charges associated with the previously announced corporate restructuring and other actions, as well as the charges taken in the first quarter for legal reserves, the former CEO's pension obligation and the adoption of SFAS No.143, Accounting for Asset Retirement Obligations, declined from the $30,119,000 ($.59 per share - basic and $.56 per share - diluted) recorded last year to a net loss of $45,598,000 ($.88 per share - basic and diluted).

Corporate Restructuring And Other Actions

Building upon the "Profit Enhancement Plan" launched in October 2000, the Company conducted a comprehensive review of its operations including individual store performance, the entire management infrastructure and its merchandise and service offerings. On July 31, 2003, the Company implemented several initiatives to drive profitability in the near term and build a solid foundation for long term growth, which includes the:

-- Closure of 33 under-performing stores on July 31, 2003 (listed below)

-- Discontinuation of certain merchandise offerings

-- Closure of two small warehouses by October 1, 2003

-- Reduction of 160 Store Support Center and Field managers

In conjunction with these actions, the Company believes that it will achieve an annual after tax operating expense reduction of approximately $6,930,000 and expects to receive approximately $29,700,000 in proceeds from the sale of assets. The Company recorded an after tax charge to earnings in the second quarter of $44,048,000 related to these actions and estimates the cash impact to be approximately $8,509,000.

In addition, after tax earnings also include a $9,184,000 charge for increases to legal and self insurance reserves, asset impairments, the write off of unamortized financing charges and other expenses. The Company estimates the cash impact of this charge to be approximately $12,188,000.

The following is a complete list of stores (by state) that were closed
on July 31, 2003:

ARIZONA         1       Camelback (Phoenix)
CALIFORNIA      11      El Cerrito; Fairfield; Fremont; Greenback 
                        (Citrus Heights); La Verne; Napa; Pittsburg; 
                        South Chula Vista; Vacaville; Van Nuys; 
                        and Yuba City
FLORIDA         4       Clearwater; Lauderdale Lakes (Lauderdale); 
                        Melbourne; and Tyrone Blvd. (St. Petersburg)
GEORGIA         1       Decatur
ILLINOIS        1       Des Plaines
MASSACHUSETTS   1       Worchester West
NEW JERSEY      1       Watchung
NEW YORK        2       East Meadow; and South Huntington 
                        (Huntington Station)
NORTH CAROLINA  1       Freedom Drive (Charlotte)
OHIO            1       Colerain (Cincinnati)
PENNSYLVANIA    3       Selinsgrove; Upper Darby; and Williamsport 
                        (Loyalsock)
TEXAS           5       Commerce (San Antonio); Dairy Ashford 
                        (Houston); East Lancaster (Fort Worth); Mesa 
                        (El Paso); and West Oaks Mall (Houston)
VIRGINIA        1       Harrisonburg
                     Pep Boys Financial Highlights

                                         Thirteen        Thirteen
                                        Weeks Ended     Weeks Ended
                                      August 2, 2003   August 3, 2002
                                     ---------------- ----------------
Total Revenues                        $  556,030,000  $   565,631,000

Net (Loss) Earnings                   $( 36,381,000 ) $    16,554,000

Add (Net of Tax):
 Non-Recurring Charge (a)             $   44,048,000  $       311,000
 Other Charges        (b)             $    9,184,000  $             -
                                     ---------------- ----------------
Comparable Net Earnings               $   16,851,000  $    16,865,000
                                     ================ ================
Average Shares - Basic                    51,816,000       51,489,000
Average Shares - Diluted                  51,816,000       58,068,000
Basic Earnings (Loss) Per Share       $       ( .70 ) $           .32
Diluted Earnings (Loss) Per Share     $       ( .70 ) $           .30
Comparable Basic Earnings
 per Share                            $          .33  $           .33
Comparable Diluted Earnings
 per Share                            $          .31  $           .31

    (a) Expense related to the Corporate Restructuring.

    (b) Expense related to the other charges for legal and self
        insurance reserves, asset impairments, unamortized financing
        fees and other expenses.

                                       Twenty- Six      Twenty-Six
                                       Weeks Ended      Weeks Ended
                                      August 2, 2003   August 3,2002
                                     ---------------- ----------------
Total Revenues                        $1,066,940,000  $ 1,105,286,000

Net (Loss) Earnings                   $ ( 45,598,000 )$    30,119,000

Add (Net of Tax):
 Non-Recurring Charge (a)             $   44,592,000  $     1,040,000
 Other Charges        (b)             $   27,501,000  $             -
                                     ---------------- ----------------
Comparable Net Earnings               $   26,495,000  $    31,159,000
                                     ================ ================
Average Shares - Basic                    51,733,000       51,467,000
Average Shares - Diluted                  51,733,000       55,338,000
Basic Earnings (Loss) Per Share       $        ( .88 )$           .59
Diluted Earnings (Loss) Per Share     $        ( .88 )$           .56
Comparable Basic Earnings 
 Per Share                            $          .51  $           .60
Comparable Diluted Earnings 
 Per Share                            $          .49  $           .57

    (a) Expense related to the Corporate Restructuring.

    (b) Expense related to the other charges for legal and self
        insurance reserves, asset impairments, unamortized financing
        fees and other expenses.

About Pep Boys:

Pep Boys has 596 stores and over 6000 service bays in 36 states and Puerto Rico. Along with its vehicle repair and maintenance capabilities, the company also serves the commercial auto parts delivery market and is one of the leading sellers of replacement tires in the United States. Customers can find the nearest location by calling 1-800-PEP-BOYS or by visiting pepboys.com.