The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

J.L. French Automotive Castings, Inc. Announces Second Quarter Results

MINNEAPOLIS--Aug. 6, 2003--J.L. French Automotive Castings, Inc., today announced results for its second quarter and six months ended June 30, 2003.

For the second quarter of 2003, revenues were $133.0 million compared to $146.4 million in the 2002 period. Operating income was $12.8 million versus $16.6 million in the prior-year quarter. Earnings before interest, taxes, depreciation and amortization (EBITDA) decreased to $24.5 million from $28.1 million in the second quarter of 2002. EBITDA before the impact of loss contract reserves was $23.5 million in the second quarter of 2003 compared to $26.6 million in the 2002 period. Cash interest expense was $14.5 million, up from $12.0 million in the second quarter of 2002 as a result of higher weighted average interest rates in the 2003 period. During the second quarter, the company recorded non-cash income of $2.3 million related to exchange rates on debt denominated in foreign currencies.

For the first half of 2003, revenues were $276.6 million, a decrease of $4.5 million compared to the 2002 period. Operating income was $27.4 million compared to $29.4 million in the first half of 2002. Before the impact of loss contract reserves, EBITDA increased to $49.0 million, or 17.7 percent of sales, in the six months of 2003 compared to $47.6 million, or 16.9 percent of sales, in the same period last year. As a result of the higher weighted average interest rates in the 2003 period, cash interest expense increased to $29.0 million versus $23.9 million in the first half of 2002. During the first six months, the company recorded non-cash income of $0.6 million related to exchange rates on debt denominated in foreign currencies.

"While our revenues decreased from last year, we have continued to reduce our breakeven point," said Anthony A. Barone, chief financial officer of J.L. French Automotive Castings. "In addition, as a result of both lower production volumes and productivity improvements, we have generated open capacity at our Sheboygan facilities. We are aggressively seeking new business to utilize this available capacity."

The following table reconciles net (loss) income to EBITDA and EBITDA before the impact of loss contract reserves for the three and six months ended June 30, 2003, and 2002:


                               Three months ended  Six months ended
($ in thousands)                     June 30,            June 30,
                               ------------------- -------------------
                                 2003      2002      2003      2002
                               --------- --------- --------- ---------

Income (loss) before
 cumulative effect of
 accounting change              $(3,716)   $2,752   $(9,276)   $2,647

Provision for income taxes           29     1,416        97     1,779

Interest expense, net            18,810    12,462    37,187    25,018

Other (income)                   (2,313)        -      (617)        -

Depreciation and amortization    11,731    11,462    23,330    22,705
                               --------- --------- --------- ---------

    EBITDA(1)                    24,541    28,092    50,721    52,149

Loss contract reserve
 reversals                       (1,059)   (1,466)   (1,722)   (4,500)
                               --------- --------- --------- ---------

    EBITDA before the impact
     of loss contract reserve
     reversals(1)               $23,482   $26,626   $48,999   $47,649
                               ========= ========= ========= =========

(1) EBITDA and EBITDA before the impact of loss contract reserve
    reversals do not represent and should not be considered as
    alternatives to net income or cash flow from operations, as
    determined by accounting principles generally accepted in the
    United States, or GAAP, and our calculations thereof may not be
    comparable to that reported by other companies. EBITDA and EBITDA
    before the impact of loss contract reserve reversals are included
    in this press release because they are a basis upon which we
    assess our liquidity position and because certain covenants in our
    borrowing arrangements are tied to similar measures. We also
    believe that it is widely accepted that EBITDA provides useful
    information regarding a company's ability to service and/or incur
    indebtedness. This belief is based on our negotiations with our
    lenders who have indicated that the amount of indebtedness we will
    be permitted to incur will be based, in part, on our EBITDA.
    EBITDA and EBITDA before the impact of loss contract reserve
    reversals do not take into account our working capital
    requirements, debt service requirements and other commitments and,
    accordingly, is not necessarily indicative of amounts that may be
    available for discretionary use.

J.L. French Automotive Castings, Inc., a privately held automotive supplier, is a leading global designer and manufacturer of highly engineered aluminum die cast automotive parts including oil pans, engine front covers and transmission cases. The company has manufacturing facilities in Sheboygan, Wis.; Glasgow, Ky.; San Andres de Echevarria, Spain; Saltillo, Mexico; as well as five plants in the United Kingdom. The company is based in Sheboygan, Wis., and has its corporate office in Minneapolis, Minn.

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) unanticipated difficulties servicing the level of indebtedness at the company, (ii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iii) labor disputes involving the company or its significant customers, (iv) risks associated with conducting business in foreign countries, and (v) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected.


        J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands - unaudited)

                              Three Months Ended   Six Months Ended
                                    June 30,            June 30,
                              ------------------- --------------------
                                2003      2002      2003      2002
                              --------- --------- --------- ----------

Sales                         $132,963  $146,421  $276,584   $281,135
Cost of sales  (1)             116,453   125,196   241,415    243,404
                              --------- --------- --------- ----------

  Gross profit                  16,510    21,225    35,169     37,731

Selling, general and
 administrative expenses  (1)    3,758     4,595     7,836      8,287
Restructuring charges              (58)        -       (58)         -
                              --------- --------- --------- ----------

  Operating income              12,810    16,630    27,391     29,444

Cash interest expense           14,525    12,013    28,980     23,874
Deferred interest and
 amortization of debt issue
  costs                          4,285       449     8,207      1,144
                              --------- --------- --------- ----------
   Interest expense, net        18,810    12,462    37,187     25,018

Other (income)                  (2,313)        -      (617)         -
                              --------- --------- --------- ----------

  Income (loss) before
   provision (benefit) for
   income taxes and
   cumulative effect of
   change in accounting
   principle                    (3,687)    4,168    (9,179)     4,426

Provision for income taxes          29     1,416        97      1,779
                              --------- --------- --------- ----------

Income (loss)  before
 cumulative effect of change
 in accounting principle        (3,716)    2,752    (9,276)     2,647

Cumulative effective of
 change in accounting
 principle -- writeoff of
 goodwill                           --        --        --   (202,622)
                              --------- --------- --------- ----------

  Net income (loss)            $(3,716)   $2,752   $(9,276) $(199,975)
                              ========= ========= ========= ==========

(1) Beginning in 2003, the Company began classifying certain plant
    related expenses as a cost of sales. Previously, these costs were
    classified as selling, general and administrative expenses.
    Results for the three and six months ended June 30, 2002 have been
    restated to conform to the new presentation. The restatement had
    no impact on previously reported operating income or net income.



        J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands - unaudited)

                                                June 30,  December 31,
                    Assets                        2003       2002
                    ------                      --------- ------------

Current assets:
  Cash and cash equivalents                       $2,277       $3,337
  Accounts receivable, net                        46,698       49,574
  Inventories                                     36,980       35,357
  Assets held for sale                             4,463           --
  Other current assets                            20,208       13,437
                                                --------- ------------
     Total current assets                        110,626      101,705

Property, plant and equipment, net               255,662      250,969
Intangible and other assets, net                 111,935      112,265
                                                --------- ------------
                                                $478,223     $464,939
                                                ========= ============

     Liabilities and Stockholders' Deficit
     -------------------------------------

Current liabilities:
  Current portion of long-term debt              $15,323      $12,342
  Accounts payable                                66,730       56,187
  Accrued liabilities                             31,684       31,107
                                                --------- ------------
     Total current liabilities                   113,737       99,636

Long-term debt, net of current portion           406,733      398,221
Subordinated notes                               175,000      175,000
Other noncurrent liabilities                      24,339       26,593
                                                --------- ------------
     Total liabilities                           719,809      699,450
                                                --------- ------------

Redeemable common stock                           60,000       60,000

Stockholders' deficit:
  Additional paid-in capital                      87,538       87,538
  Accumulated deficit                           (380,609)    (371,333)
  Accumulated other comprehensive loss            (8,515)     (10,716)
                                                --------- ------------
     Total stockholders' deficit                (301,586)    (294,511)
                                                --------- ------------
                                                $478,223     $464,939
                                                ========= ============