The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

U.S. Can Appoints George V. Bayly to Board of Directors; Reports Second Quarter Results

LOMBARD, Ill., Aug. 1, 2003 -- U.S. Can Corporation announced the appointment of George V. Bayly to its Board of Directors. Mr. Bayly is currently a principal of Whitehall Investors, LLC, a consulting and venture capital firm located in Lake Forest, Illinois. From 1991 through 2002, he was Chairman, President & Chief Executive Officer of Ivex Packaging Corporation in Lincolnshire, Illinois. Mr. Bayly has held management, sales and marketing roles in the packaging industry since 1969. Carl Ferenbach, Chairman of U.S. Can's board commented, "George's 30-plus years of experience in the packaging industry will bring a tremendous knowledge base to U.S. Can's board. We look forward to his active participation in setting U.S. Can's future course." Mr. Bayly is a member of the Boards of Directors of General Binding Corporation, Packaging Dynamics Inc. and Huhtamaki, among other corporate and charitable boards.

U.S. Can reported net sales of $210.3 million for its second quarter ended June 29, 2003 compared to $203.6 million for the corresponding period of 2002, a 3.3% increase. The increase is primarily attributable to a positive foreign currency impact on sales made in Europe and changes in product mix and pricing in the Company's U.S. segments, partially offset by lower volume. For the first six months of 2003, net sales increased to $409.2 million from $389.7 million for the same period in 2002 primarily due to a positive foreign currency impact on sales made in Europe, partially offset by decreased International volume and sales of metal paint products.

For the second quarter, U.S. Can reported gross income of $24.7 million (11.7% to sales), compared to $22.9 million (11.2% to sales) in 2002. For the six months ended June 29, 2003 gross income increased to $46.1 million (11.3% to sales) from $41.9 million (10.7% to sales) for the first six months of 2002. Gross profit margin was positively impacted by operating efficiencies realized from restructuring programs partially offset by the negative impact of production inefficiencies in our International operations.

Selling, general and administrative expenses were $1.2 million lower than the same quarter last year and $0.9 million lower for the year-to-date period primarily due to positive results from Company-wide cost savings programs.

During the first half of 2003, the Company recorded special charges of $1.6 million. The Company recorded a special charge of $0.6 million in the second quarter of 2003 related to potential additional severance costs in its May Verpackungen operation. A $1.0 million charge was recorded in the first quarter of 2003 related to position elimination costs in the U.S. and Europe.

Income tax expense was $2.3 million for the second quarter of 2003 versus an income tax benefit of $0.2 million for the second quarter of 2002. For the first half of 2003, income tax expense was $2.9 million versus an income tax benefit of $1.9 million for the first half of 2002. During the fourth quarter of 2002, the Company recorded a valuation allowance as it could not conclude that it is "more likely than not" that all of the deferred tax assets of certain of its foreign operations will be realized in the foreseeable future. Accordingly, in 2003 the Company did not record an income tax benefit related to losses of those operations.

The net loss before preferred stock dividends was $1.0 million for the quarter ended June 29, 2003 compared to a net loss of $0.9 million for the quarter ended June 30, 2002. The net loss before preferred stock dividends on a year-to-date basis for 2003 was $5.0 million compared to $21.6 million for the same period of 2002. The year-to-date 2002 net loss includes the Company's non-cash goodwill impairment charge of $18.3 million recorded in the fourth quarter of 2002, retroactive to the first quarter of 2002.

Earnings before interest, taxes, depreciation, amortization, special charges relating to our restructurings and certain other charges and expenses, as defined under the terms of our Senior Secured Credit Facility ("Credit Facility EBITDA") was $24.0 million for the second quarter of 2003, an improvement of $2.5 million versus the second quarter of 2002. Year-to-date Credit Facility EBITDA was $44.1 million for 2003, an increase of $4.6 million versus the same period of 2002. The Company considers Credit Facility EBITDA to be a useful measure of its current financial performance and its ability to incur and service debt. In addition, Credit Facility EBITDA is a measure used to determine the Company's compliance with its Senior Secured Credit Facility. The most directly comparable GAAP financial measure to Credit Facility EBITDA is net loss from operations before cumulative effect of accounting change. Below is a quantitative reconciliation of the loss from operations before cumulative effect of accounting change to Credit Facility EBITDA.

                                2nd Quarter                    YTD
                             2003         2002          2003          2002
                                            (in millions)
  Net Loss Before
   Cumulative Effect of
   Accounting Change       $(1.0)        $(0.9)       $(5.0)        $(3.3)

  Plus: Income Tax
   Provision                 2.3          (0.2)         2.9          (1.9)
  Plus: Interest Expense    14.2          14.1         28.3          27.8
  Plus: Depreciation
   and Amortization          8.2           7.8         16.3          15.6
  Plus: Special Charges      0.6             -          1.6             -
  Plus: Other Add-backs
   as Specified in
   Lending Agreement        (0.3)          0.7            -           1.3

  Credit Facility EBITDA   $24.0         $21.5        $44.1         $39.5

At June 29, 2003, $90.0 million had been borrowed under the $110.0 million revolving loan portion of the Senior Secured Credit Facility. Letters of Credit of $11.7 million were also outstanding securing the Company's obligations under various insurance programs and other contractual agreements. In addition, the Company had $19.0 million of cash and cash equivalents at quarter end. The Company is in the process of renegotiating certain credit facilities of May Verpackungen.

On July 22, 2003, the Company completed an offering of $125 million of 10-7/8% Senior Secured Notes due 2010. The Notes are secured, on a second priority basis, by substantially all of the collateral that currently secures the Company's Senior Secured Credit Facility. The Company used the $125 million in proceeds generated from the offering to prepay $23.3 million of its Tranche A term loan, $46.7 million of its Tranche B term loan and to reduce its borrowings under its revolving credit facility by $55.0 million. The repayments under the revolving credit facility did not reduce the $110.0 million amount available for borrowings under the facility. The Company incurred approximately $7.6 million of fees and expenses related to the offering and senior secured credit facility amendment.

U.S. Can Corporation is a leading manufacturer of steel containers for personal care, household, automotive, paint and industrial products in the United States and Europe, as well as plastic containers in the United States and food cans in Europe.

Certain statements in this release constitute "forward-looking statements" within the meaning of the Federal securities laws. Such statements involve known and unknown risks and uncertainties which may cause the Company's actual results, performance or achievements to be materially different than future results, performance or achievements expressed or implied in this release. By way of example and not limitation and in no particular order, known risks and uncertainties include our substantial debt and ability to generate sufficient cash flow to service this debt; the timing and cost of plant closures; the level of cost reduction achieved through restructuring; the success of new technology; the timing of, and synergies achieved through, integration of acquisitions; changes in market conditions or product demand; loss of important customers or volume; downward product price movements; changes in raw material costs and currency fluctuations. In light of these and other risks and uncertainties, the inclusion of a forward-looking statement in this release should not be regarded as a representation by the Company that any future results, performance or achievements will be attained.

                           U.S. CAN CORPORATION
                         STATEMENT OF OPERATIONS
                               (Unaudited)
                          (Dollars in Thousands)

                                        For the Three       For the Six
                                        Months Ended        Months Ended
                                      June 29,  June 30,  June 29,  June 30,
                                       2003       2002      2003      2002

  Net Sales                          $210,312  $203,624  $409,202  $389,662

  Cost of Goods Sold                  185,602   180,731   363,148   347,801

  Gross Income                         24,710    22,893    46,054    41,861

  Selling, General and
   Administrative Expenses              8,661     9,867    18,337    19,198

  Special Charges                         591         -     1,621         -

  Operating Income                     15,458    13,026    26,096    22,663

  Interest Expense                     14,159    14,100    28,261    27,843

  Income (Loss) From Operations
   Before Income Taxes                  1,299    (1,074)   (2,165)   (5,180)

  Provision (Benefit) for Income
   Taxes                                2,301      (198)    2,874    (1,922)

  Net Loss Before Cumulative Effect
   of Accounting Change                (1,002)     (876)   (5,039)   (3,258)

  Cumulative Effect of Accounting
   Change, net of tax                       -         -         -   (18,302)

  Net Loss Before Preferred Stock
   Dividends                           (1,002)     (876)   (5,039)  (21,560)

  Preferred Stock Dividends            (3,400)   (3,081)   (6,646)   (6,055)

       Net Loss                       $(4,402)  $(3,957) $(11,685) $(27,615)

                           U.S. CAN CORPORATION
                              BALANCE SHEET
                AS OF JUNE 29, 2003 AND DECEMBER 31, 2002
                          (Dollars in Thousands)

                                                June 29,        December 31,
                                                  2003              2002
  ASSETS

  Current Assets                                $262,691          $229,607

  Property, Plant and Equipment                  238,743           241,674

  Noncurrent Assets                              106,617           107,545

  Total Assets                                  $608,051          $578,826

  LIABILITIES AND STOCKHOLDERS' EQUITY

  Current Liabilities                           $209,343          $185,084

  Long-Term Debt                                 522,142           523,529

  Long-Term Liabilities                           82,265            80,926

  Preferred Stock                                139,780           133,133

  Stockholders' Equity                          (345,479)         (343,846)

  Total Liabilities and Stockholders'
   Equity                                       $608,051          $578,826