The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Microtune Files 10-K Report on Fiscal Year 2002 Results; Company Also Issues Its 10-Q Report for Q1, 2003

PLANO, Texas--July 31, 2003--Microtune(R), Inc. announced today that it has filed its Form 10-K for the year ended December 31, 2002 and its Form 10-Q for the three months ended March 31, 2003.

In February 2003, the Company's Audit Committee, under the direction of its Board of Directors, retained John M. Fedders, a former Director of the Division of Enforcement of the Securities and Exchange Commission, as independent counsel to inquire into the events related to negative adjustments to preliminarily recorded revenue for products shipped in the third and fourth quarters of 2002. The inquiry was subsequently expanded to cover all of 2001 and 2002, and concluded in July 2003.

The inquiry concluded that in certain instances the Company recognized revenue earlier than appropriate under accounting principles generally accepted in the United States (GAAP). On April 29, 2003, based on preliminary findings of the inquiry, the Board determined to restate the Company's previously reported financial statements for 2001 and for quarters ended September 30, 2001, December 31, 2001, March 31, 2002, June 30, 2002 and September 30, 2002. Based on the preliminary findings, the Board also determined to revise financial results that were reported via a press release on February 20, 2003, and a related current report on Form 8-K filed with the SEC.

The Board's determinations are based upon summary findings from the inquiry set forth below:

    --  The Company shipped product to customers at the end of
        quarters in excess of orders received at the time of shipment,
        including shipments of unfinished product. It recognized
        revenue for these shipments even though it had not received
        purchase orders for the product shipped.

    --  The Company granted extended payment terms, including
        "flexible payment terms," to customers, including customers
        who were delinquent in their obligations. The Company
        recognized revenue despite collections of the related accounts
        receivable being questionable, and reserves were not
        established.

    --  The Company granted "price protection" arrangements to
        distributors whereby (a) profits were guaranteed and (b)
        credits were promised to the Company's distributors if the
        product was resold for less than what the Company was to be
        paid. While "price protection" arrangements are not improper,
        the Company recognized revenue when it should not have been
        under GAAP.

    --  The Company granted rights of return, or extraordinary stock
        rotation privileges, to distributors. These included the right
        to return any product not sold. Despite these rights of
        return, it recognized revenue at the time of shipment.

In addition, in preparing its restated financial statements, the Company determined that, in some cases, it recognized revenue in the wrong quarter because delivery of products was not in accordance with customers' shipping terms and shipment had been made to a third party warehouse rather than to the customer.

Financial Results Summary

Financial Results Summary for the Quarter ended March 31, 2003:

    --  Revenue for the quarter ended March 31, 2003 was $12.6
        million, a decrease of 31.1% as compared to $18.3 million
        (restated) for the first quarter of 2002 and an increase of
        5.0% compared to $12.0 for the fourth quarter of 2002.
    --  Gross Margin was 17.6% as compared to 38.7% (restated) for the
        first quarter of 2002 and compared to a gross loss margin of
        (103.1)% for the fourth quarter of 2002.
    --  Research and Development expense in the first quarter of 2003
        was $7.8 million, a decrease of 33.3% as compared to $11.7
        million (restated) for the same period in 2002 and a decrease
        of 19.6% compared to $9.7 million for the fourth quarter of
        2002.
    --  Cash balance was $96.7 million on March 31, 2003, as compared
        to $164.2 million (restated) on March 31, 2002 and $106.3
        million on December 31, 2002.

Q2 Conference Call

The Company will hold a conference call to announce its financial results for the quarter ended June 30, 2003 in mid-August.

About Microtune

Microtune, Inc. is a silicon and subsystems company that designs and markets radio frequency (RF)-based solutions for the worldwide broadband communications and transportation electronics markets. Inventors of the MicroTuner(TM) single-chip broadband tuner, the Company offers a portfolio of advanced tuner, amplifier, and transceiver products that enable the delivery of information and entertainment across new classes of consumer electronics devices. The Company currently holds 25 U.S. patents for its technology, with approximately 50 applications pending approval that span its RF products, containing more than 2000 supporting claims. Founded in 1996, Microtune is headquartered in Plano, Texas, with key design and sales centers located around the world. The web site is www.microtune.com.

Microtune Forward Looking Statement

This press release contains forward-looking statements that are subject to risks and uncertainties that could cause such statements to differ materially from actual future events or results. Such forward-looking statements are generally accompanied by words such as "plan", "if", "estimate", "expect", "believe", "could", "would", "anticipate", "may", or other words that convey uncertainty of future events or outcomes. These forward-looking statements and other statements made elsewhere in this release are made in reliance on the Private Securities Litigation Reform Act of 1995. Factors which could cause actual results to differ include the Company's ability to successfully prosecute, defend and win the lawsuits and the ability of the Company to recover the actual costs of the litigation , any of which may cause the Company's financial results to fluctuate. Readers are referred to the reports and documents filed by Microtune with the Securities and Exchange Commission from time to time, including its Form 10-K for the year ended December 31, 2002 and Form 10Q for the quarter ended March 31, 2003.

                            MICROTUNE, INC.

                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share data)

                                            Year Ended December 31,
                                        ------------------------------
                                           2002       2001      2000
                                        ----------  --------  --------
                                             (Restated - Note 2)

Net revenue                             $  65,806  $ 55,528  $ 70,829
Cost of revenue                            57,888    40,547    46,369
                                         ---------  --------  --------
Gross margin                                7,918    14,981    24,460
Operating expenses:
    Research and development:
       Stock option compensation           10,522     2,199     1,360
       Other                               36,832    17,551    13,472
                                         ---------  --------  --------
                                           47,354    19,750    14,832
    Acquired in-process research and
     development                               --    34,106    12,692
    Selling, general and administrative:
       Stock option compensation            2,874     1,875     2,838
       Other                               21,238    15,683    16,443
                                         ---------  --------  --------
                                           24,112    17,558    19,281
    Restructuring costs                    11,383     3,013        --
    Amortization of intangible assets
     and goodwill                          11,178     8,011     8,414
    Impairments of intangible assets and
     goodwill                              97,616        --        --
                                         ---------  --------  --------
       Total operating expenses           191,643    82,438    55,219
Loss from operations                     (183,725)  (67,457)  (30,759)
Other income (expense):
    Interest income                         2,828     3,092     2,727
    Foreign currency, net                  (1,406)   (2,103)   (2,451)
    Other                                     (46)     (933)      723
                                         ---------  --------  --------
Loss before provision (benefit) for
 income taxes                            (182,349)  (67,401)  (29,760)
Income tax expense (benefit)                  513      (182)    2,034
                                         ---------  --------  --------
Net loss                                $(182,862) $(67,219) $(31,794)
                                         =========  ========  ========
Basic and diluted loss per common share $   (3.50) $  (1.67) $  (1.57)
                                         =========  ========  ========
Weighted-average shares used in
 computing basic and diluted loss per
 common share                              52,291    40,277    20,229
                                         =========  ========  ========
                            MICROTUNE, INC.
                      CONSOLIDATED BALANCE SHEETS
                 (In thousands, except per share data)

                                                    December 31,
                                             -------------------------
                                                2002          2001
                                             -----------   -----------
Assets                                                     (Restated -
                                                             Note 2)
Current assets:
Cash and cash equivalents                    $ 106,278      $ 173,149
Accounts receivable, net                         7,625         10,479
Inventories                                     11,852         10,150
Other current assets                             2,008          3,017
                                              ---------      ---------
       Total current assets                    127,763        196,795

Property and equipment, net                     17,805         19,269
Intangible assets, net                          10,599         64,136
Goodwill, net                                       --         51,040
Other assets and deferred charges                  929          1,113
                                              ---------      ---------
       Total assets                          $ 157,096      $ 332,353
                                              =========      =========

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable                             $   8,681      $   7,856
Accrued compensation                             1,434          2,355
Accrued expenses                                15,009         13,098
                                              ---------      ---------
       Total current liabilities                25,124         23,309
Other non-current liabilities                    1,283          2,286
Commitments and contingencies

Stockholders' equity:
Preferred stock, $0.001 par value
   Authorized - 25,000 shares
   Issued and outstanding shares - none             --             --
Common stock, $0.001 par value
   Authorized - 150,000 shares
   Issued and outstanding shares --
   49,917 and 52,737 respectively                   50             53
Additional paid-in capital                     437,787        450,081
Unearned stock compensation                     (8,865)       (28,317)
Loans receivable from stockholders                (397)           (35)
Accumulated other comprehensive loss              (988)          (988)
Accumulated deficit                           (296,898)      (114,036)
                                              ---------      ---------
       Total stockholders' equity              130,689        306,758
                                              ---------      ---------

       Total liabilities and stockholders'
        equity                               $ 157,096      $ 332,353
                                              =========      =========
                            Microtune, Inc.

                 Consolidated Statements of Operations
                 (In thousands, except per share data)
                              (unaudited)

                                                Three Months Ended
                                                     March 31,
                                             -------------------------
                                                 2003    2002-Restated
                                             -------------------------
Net revenue                                  $ 12,622     $ 18,264
Cost of revenue                                10,401       11,189
                                              --------     --------
Gross margin                                    2,221        7,075
Operating expenses:
   Research and development:
       Stock option compensation                1,205        2,577
       Other                                    6,565        9,077
                                              --------     --------
                                                7,770       11,654
   Selling, general and administrative:
       Stock option compensation                  413          758
       Other                                    6,447        5,260
                                              --------     --------
                                                6,860        6,018
        Restructuring costs                     1,403           54
   Amortization of intangible assets            1,081        2,684
                                              --------     --------
       Total operating expenses                17,114       20,410
                                              --------     --------
Loss from operations                          (14,893)     (13,335)
Other income (expense):
   Interest income                                412          821
   Foreign currency losses, net                  (150)        (348)
   Other                                           78         (118)
                                              --------     --------
Loss before provision for income taxes        (14,553)     (12,980)
Income tax expense                                163           71
                                              --------     --------
Net loss                                     $(14,716)    $(13,051)
                                              ========     ========

Basic and diluted loss per common share      $  (0.30)    $  (0.25)
                                              ========     ========
Weighted-average shares used in computing
 basic and diluted loss per common share       49,773       52,389
                                              ========     ========
                            Microtune, Inc.
                      Consolidated Balance Sheets
                 (In thousands, except per share data)
                              (unaudited)

               Assets               March 31, 2003   December 31, 2002
                                   ----------------  -----------------

Current assets:
    Cash and cash equivalents        $      96,727    $       106,278
    Accounts receivable, net                 6,920              7,625
    Inventories                              6,986             11,852
    Other current assets                     8,178              2,008
                                           --------           --------
        Total current assets               118,811            127,763

Property and equipment, net                 12,814             17,805
Intangible assets, net                       9,636             10,599
Other assets and deferred charges              928                929
                                           --------           --------
           Total assets              $     142,189    $       157,096
                                           ========           ========

Liabilities and Stockholders' Equity
Current liabilities:
    Accounts payable                 $       8,611    $         8,681
    Accrued compensation                     1,547              1,434
    Accrued expenses                        12,752             15,009
                                           --------           --------
        Total current liabilities           22,910             25,124


Other non-current liabilities                1,575              1,283
Commitments and contingencies

Stockholders' equity                       117,704            130,689
                                           --------           --------
           Total liabilities and
            stockholders' equity     $     142,189    $       157,096
                                           ========           ========
Quarterly Financial Information

The following table presents our quarterly financial information for
each of the quarters in the years ended December 31, 2002, and 2001.


                                                  2002
                                      --------------------------------
                                        Dec. 31      September 30
                                      --------------------------------
                                                 (Reported) (Restated)
Consolidated Statements of operations
 data:
(in thousands, except per share data)
Net revenue                           $  11,965   $ 24,003   $ 13,543
Cost of revenue                          24,297     15,098      8,311
                                       ---------   --------   --------
Gross margin                            (12,332)     8,905      5,232
Operating expenses:
Research and development:
   Stock option compensation              2,793      2,575      2,575
   Other                                  6,864      9,729      9,729
                                       ---------   --------   --------
                                          9,657     12,304     12,304
Acquired in-process research and
 development                                 --         --         --
Selling, general and administrative:
   Stock option compensation                708        706        706
   Other                                  5,102      5,906      5,906
                                       ---------   --------   --------
                                          5,810      6,612      6,612
Restructuring costs                       6,872      4,457      4,457
Amortization of intangible assets and
 goodwill                                 3,100      2,691      2,691
Impairment of intangible assets and
 goodwill                                97,616         --         --
                                       ---------   --------   --------
Total operating expenses                123,055     26,064     26,064
                                       ---------   --------   --------
Loss from operations                   (135,387)   (17,159)   (20,832)
Other income (expense)                      852       (319)      (319)
                                       ---------   --------   --------
Loss before income taxes               (134,535)   (17,478)   (21,151)
Income tax expense (benefit)               (271)       386        386
                                       ---------   --------   --------
    Net Loss                          $(134,264)  $(17,864)  $(21,537)
                                       =========   ========   ========
Basic and diluted loss per common
 share                                $   (2.66)  $  (0.33)  $  (0.40)
                                       =========   ========   ========
                                               2002
                           -------------------------------------------
                                  June 30              March 31
                           -------------------------------------------
                           (Reported) (Restated) (Reported) (Restated)
Consolidated Statements of
 operations data:
(in thousands, except per
 share data)
Net revenue                 $ 23,179   $ 22,034   $ 18,243   $ 18,264
Cost of revenue               14,801     14,091     11,450     11,189
                             --------   --------   --------   --------
Gross margin                   8,378      7,943      6,793      7,075
Operating expenses:
Research and development:
   Stock option compensation   2,577      2,577      2,577      2,577
   Other                      10,862     11,162      8,777      9,077
                             --------   --------   --------   --------
                              13,439     13,739     11,354     11,654
Acquired in-process
 research and development         --         --         --         --
Selling, general and
 administrative:
   Stock option compensation     702        702        758        758
   Other                       4,970      4,970      5,344      5,260
                             --------   --------   --------   --------
                               5,672      5,672      6,102      6,018
Restructuring costs               --         --         54         54
Amortization of intangible
 assets and goodwill           2,703      2,703      2,684      2,684
Impairment of intangible
 assets and goodwill              --         --         --         --
                             --------   --------   --------   --------
Total operating expenses      21,814     22,114     20,194     20,410
                             --------   --------   --------   --------
Loss from operations         (13,436)   (14,171)   (13,401)   (13,335)
Other income (expense)           488        488        355        355
                             --------   --------   --------   --------
Loss before income taxes     (12,948)   (13,683)   (13,046)   (12,980)
Income tax expense
 (benefit)                       327        327         71         71
                             --------   --------   --------   --------
    Net Loss                $(13,275)  $(14,010)  $(13,117)  $(13,051)
                             ========   ========   ========   ========
Basic and diluted loss per
 common share               $  (0.25)  $  (0.26)  $  (0.25)  $  (0.25)
                             ========   ========   ========   ========
                                                2002
                                    ----------------------------------
                                     Dec. 31        September 30
                                    ---------   ----------------------
                                                (Reported)  (Restated)

Consolidated Balance sheet data:
(in thousands)
Accounts receivable, net            $   7,625   $  24,701   $  13,999
Inventories                            11,852      14,572      17,907
Total current assets                  127,763     177,358     169,772
Total current liabilities              25,124      24,695      23,031
Accumulated deficit                  (296,898)   (155,260)   (162,633)
Total stockholders' equity            130,689     275,419     268,045
                                                2002
                           -------------------------------------------
                                  June 30             March 31
                           -------------------- ----------------------
                           (Reported) (Restated) (Reported) (Restated)

Consolidated Balance
 sheet data:
(in thousands)
Accounts receivable, net   $  16,432  $  11,842  $  13,853  $   9,768
Inventories                   15,014     15,907      9,498     10,322
Total current assets         183,347    179,331    189,089    185,441
Total current
 liabilities                  22,086     20,557     20,505     18,758
Accumulated deficit         (137,399)  (141,097)  (124,125)  (127,087)
Total stockholders'
 equity                      290,423    286,725    299,838    296,876
                                              2001
                           -------------------------------------------
                                December 31          September 30
                           --------------------- ---------------------
                           (Reported) (Restated) (Reported) (Restated)
Consolidated Statements of
 operations data:
(in thousands, except per
 share data)
Net revenue                $  15,976   $ 11,266   $ 15,015   $ 12,148
Cost of revenue               10,413      8,082      9,981      8,276
                              -------    -------    -------    -------
Gross margin                   5,563      3,184      5,034      3,872
Operating expenses:
Research and development:
  Stock option compensation    1,185      1,185        335        335
  Other                        6,235      5,635      4,383      4,383
                              -------    -------    -------    -------
                               7,420      6,820      4,178      4,178
Acquired in-process
 research and development     34,106     34,106         --         --
Selling, general and
 administrative:
  Stock option compensation      478        478        363        363
  Other                        4,296      4,385      3,180      3,180
                              -------    -------    -------    -------
                               4,774      4,863      3,543      3,543
Restructuring costs            3,013      3,013         --        --
Amortization of intangible
 assets and goodwill           2,602      2,601      1,804      1,804
Impairment of intangible
 assets and goodwill              --         --         --        --
                              -------    -------    -------    -------
Total operating expenses      51,915     51,403     10,065     10,065
                              -------    -------    -------    -------
Loss from operations         (46,352)   (48,219)    (5,031)    (6,193)
Other income (expense)          (354)      (354)      (358)      (358)
                              -------    -------    -------    -------
Loss before income taxes     (46,706)   (48,573)    (5,389)    (6,551)
Income tax expense (benefit)     297        296         14         14
                              -------    -------    -------    -------
   Net Loss                $ (47,003) $ (48,869)  $ (5,403)  $ (6,565)
                              =======    =======    =======    =======
Basic and diluted loss per
 common share              $   (1.09) $   (1.13)  $  (0.14)  $  (0.17)
                              =======    =======    =======    =======
                                                          2001
                                               -----------------------
                                                 June 30     March 31
                                               ------------ ----------

Consolidated Statements of operations data:
(in thousands, except per share data)
Net revenue                                     $ 14,455     $ 17,659
Cost of revenue                                   10,101       14,088
                                                  -------      -------
Gross margin                                       4,354        3,571
Operating expenses:
Research and development:
   Stock option compensation                         339          340
   Other                                           3,579        3,954
                                                  -------      -------
                                                   3,918        4,294
Acquired in-process research and development          --           --
Selling, general and administrative:
   Stock option compensation                         420          614
   Other                                           4,249        3,869
                                                  -------      -------
                                                   4,669        4,483
Restructuring costs                                   --           --
Amortization of intangible assets and goodwill     1,804        1,802
Impairment of intangible assets and goodwill          --           --
                                                 --------     --------
Total operating expenses                          10,391       10,579
                                                 --------     --------
Loss from operations                              (6,037)      (7,008)
Other income (expense)                              (389)       1,157
                                                 --------     --------
Loss before income taxes                          (6,426)      (5,851)
Income tax expense (benefit)                        (185)        (307)
                                                 --------     --------
   Net Loss                                     $ (6,241)    $ (5,544)
                                                 ========     ========
Basic and diluted loss per common
 share                                          $  (0.16)    $  (0.14)
                                                 ========     ========
                                               2001
                           -------------------------------------------
                                December 31          September 30
                           ---------------------- --------------------
                            (Reported) (Restated) (Reported)(Restated)

Consolidated Balance sheet
 data:
(in thousands)
Accounts receivable, net   $  14,580  $  10,479  $ 10,297  $  8,490
Inventories                    9,401     10,150     9,855    10,501
Total current assets         200,725    196,795    93,740    91,960
Total current liabilities     25,310     23,309    13,781    13,944
Accumulated deficit         (111,008)  (114,036)  (64,004)  (65,167)
Total stockholders' equity   309,786    306,758   120,749   119,586
                                                         2001
                                                 ---------------------
                                                 June 30      March 31
                                                 --------     --------

Consolidated Balance sheet data:
(in thousands)
Accounts receivable, net                        $  9,403     $ 11,190
Inventories                                       13,203       17,169
Total current assets                              96,269      102,386
Total current liabilities                         15,679       15,476
Accumulated deficit                              (58,601)     (52,361)
Total stockholders' equity                       124,457      129,051

Editor's Note: Microtune is a registered trademark and MicroTuner, MicroStreamer and VideoCaster are trademarks of Microtune, Inc.