The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Kaydon Corporation Reports Increased Second Quarter 2003 Results

ANN ARBOR, Mich.--July 28, 2003--Kaydon Corporation today reported net income for the second quarter 2003 of $8.3 million or $.29 per common share on a diluted basis, based on 28.9 million common shares outstanding. For the second quarter 2002 Kaydon reported net income of $2.4 million or $.08 per common share on a diluted basis, based on 30.0 million common shares outstanding. Second quarter 2002 results included an after tax charge of $(4.8) million or $(.16) per share on a diluted basis ($7.5 million pre-tax) for litigation costs. Net income of $8.3 million in the second quarter 2003 increased 243.2 percent as compared to reported second quarter 2002 net income. Results excluding the aforementioned litigation-related charge are useful in analyzing performance from operations, but should be used only in conjunction with results reported in accordance with generally accepted accounting principles. Excluding the litigation-related charge in the second quarter of 2002, net income in the second quarter 2003 increased 15.1 percent and earnings per share on a diluted basis increased 20.8 percent when compared to the second quarter of 2002.

Sales during the second quarter of 2003 increased 4.0 percent to $76.1 million, compared to $73.2 million in 2002's second quarter. Sales during the quarter benefited from increased demand for various Kaydon products including specialty bearings, rings and seals, and filtration elements from defense and aerospace markets as well as increased demand for the Company's linear deceleration products utilized in industrial applications. Other key markets, including specialty electronic manufacturing equipment, construction equipment, power generation equipment, and specialty ball markets, continued to display modest demand, reflecting customers' cautious capital spending programs.

Sales during the first half of 2003 equaled $147.0 million, compared to $139.4 million during the comparable period last year. Net income for the first half of 2003 was $15.4 million or $.52 per common share on a diluted basis, compared with a net loss of $(4.8) million or $(.16) per common share on a diluted basis for the first half of 2002. In addition to the previously mentioned litigation-related charge, first half 2002 results included an after tax charge of $(13.2) million or $(.44) per common share on a diluted basis ($16.8 million pre-tax) for the cumulative effect of an accounting change related to goodwill impairment. Excluding these two items, net income in the first half of 2002 equaled $13.2 million.

As previously disclosed, during the second quarter of 2003, Kaydon issued $200.0 million of 4% Contingent Convertible Senior Subordinated Notes Due 2023 (the "Notes"). Net proceeds received from the Notes were $194.0 million. A portion of the net proceeds received was utilized to repay the full amount outstanding of $72.2 million on the Company's revolving credit facility, and to repurchase 2.0 million shares of Company common stock for $43.5 million concurrent with the offering of the Notes. The remaining proceeds of $78.3 million will be utilized for general corporate purposes. Following the Notes offering, the Company's total cash and cash equivalents at June 28, 2003 totaled $228.1 million.

Cash flow from operations during the second quarter equaled $10.4 million, compared to second quarter 2002 cash flow from operations of $6.8 million. Operating cash flow for 2003's first half totaled $22.9 million compared to $26.6 million in 2002's first half. First half 2002 cash flow included a tax refund of $10.1 million. During the first half of 2003, the Company repurchased a total of 2,332,900 shares of Company common stock for $49.8 million (including the previously mentioned 2.0 million shares repurchased concurrent with the Notes offering), paid common stock dividends of $7.3 million, and invested $5.4 million in net capital expenditures. Common shares outstanding at the end of the second quarter 2003 were 27.7 million.

During the second quarter of 2003, the Company continued its restructuring plan to enhance operating performance and balance manufacturing utilization in the Specialty Bearings Group, part of the Specialty Metal Formed Products reporting segment. The restructuring plan resulted in a $0.3 million charge in the second quarter of 2003 primarily related to equipment relocation costs. Restructuring charges for the first half of 2003 equaled $.7 million. For the remainder of 2003, the Company expects to incur and record an additional $1.1 million of costs related to equipment relocation and other restructuring expenses. This restructuring plan is expected to provide annualized cost savings to the Company of approximately $2.0 million per year beginning in 2004.

Brian P. Campbell, Kaydon's President and Chief Executive Officer commented, "In view of the challenging economic environment that many of our businesses faced during the past 30 months, our second quarter and first half performance makes us optimistic about the future. We continue to focus on strengthening our operational excellence with further implementation of our lean manufacturing and information systems programs as well as Six Sigma initiatives. Progress in these areas, along with our efforts to realign and restructure operations, has positioned the Company well for long-term earnings improvements as the economy strengthens."

In commenting further, Mr. Campbell stated, "Maintaining our strong balance sheet and financial flexibility remains a key strategy of the Company. The issuance of the convertible Notes during the quarter increases our cash balance, enhances our liquidity and further supports our strategic growth initiatives. The current cash balances, along with the maintenance and strict control of working capital and expenditures, will further enhance our ability to pursue our strategic growth and diversification objectives."

Conference call information: At 10:30 a.m. Eastern time today, Kaydon will host a second quarter 2003 conference call. The conference call can be accessed telephonically in a listen-only mode by dialing 1-800-946-0786 and providing the following passcode number: 724581. Participants are asked to dial in 10 minutes prior to the scheduled start time of the call.

Alternatively, interested parties are invited to listen to the conference call via the Internet by logging on the web at the following address:

https://cis.premconf.com/sc/scw.dll/usr?cid=vlllrdwczxlvrzncl

or by logging on the Kaydon Corporation website at:

http://www.kaydon.com

and accessing the conference call at the "2Q 2003 Earnings Conference Call" icon.

To accommodate those that are unable to listen at the scheduled start time, a replay of the conference call will be available telephonically beginning at 1:30 p.m. Eastern time today through Monday, August 4, 2003 at 5:00 p.m. Eastern time. The replay is accessible by dialing 1-888-203-1112 and providing the following passcode number: 105942.

Additionally, interested parties can access an archive of the conference call on the Kaydon Corporation website at http://www.kaydon.com.

Kaydon Corporation is a leading designer and manufacturer of custom-engineered products, supplying a broad and diverse group of industrial, aerospace, medical and electronic equipment, and aftermarket customers.

Certain statements in this press release are forward-looking within the meaning of the federal securities laws. While the Company believes any forward-looking statements made are reasonable, actual results could differ materially since the statements are based on the Company's current expectations and are subject to risks and uncertainties beyond the control of the Company. These risks and uncertainties include, but are not limited to, risks and uncertainties relating to general economic conditions, geopolitical factors, future levels of general industrial manufacturing activity, future financial performance, market acceptance of new or enhanced versions of the Company's products, the pricing of raw materials, changes in the competitive environments in which the Company's businesses operate, the outcome of pending and future litigation and governmental proceedings, estimated legal costs, the estimated fair value of the Company's assets, and risks and uncertainties listed or disclosed in the Company's reports filed with the Securities and Exchange Commission. The Company does not undertake, and expressly disclaims any obligation, to update or alter its forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law. Readers are cautioned to consider these factors when relying on such forward-looking information.

                          KAYDON CORPORATION
              CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                              (unaudited)
-----------------------------------------  ---------------------------
                   Second Quarter Ended         First Half Ended
                 ------------------------- ---------------------------
                   June 28,     June 29,     June 28,      June 29,
                    2003         2002          2003          2002
                 ------------ ------------ ------------- -------------
Net sales        $76,143,000  $73,243,000  $146,958,000  $139,388,000

Cost of sales     49,215,000   48,619,000    96,018,000    92,529,000
                 ------------ ------------ ------------- -------------

Gross profit      26,928,000   24,624,000    50,940,000    46,859,000

Selling, general,
 and
 administrative
 expenses         13,844,000   13,482,000    27,132,000    26,462,000

Litigation-
 related charge            -    7,500,000             -     7,500,000
                 ------------ ------------ ------------- -------------

Operating income  13,084,000    3,642,000    23,808,000    12,897,000

Net interest
 (expense) income   (291,000)     144,000      (101,000)      189,000
                 ------------ ------------ ------------- -------------

Income from
 operations
 before income
 taxes            12,793,000    3,786,000    23,707,000    13,086,000

Provision for
 income taxes      4,477,000    1,363,000     8,297,000     4,711,000
                 ------------ ------------ ------------- -------------

Income from
 operations
 before
 cumulative
 effect of
 accounting
 change            8,316,000    2,423,000    15,410,000     8,375,000

Cumulative effect of
 accounting change
 (goodwill impairment), 
 net of income tax
 credit of 
 $3,544,000                -            -             -   (13,222,000)
                 ------------ ------------ ------------- -------------

Net income (loss) $8,316,000   $2,423,000   $15,410,000   ($4,847,000)
                 ============ ============ ============= =============


Weighted average
 common shares
 outstanding
     Basic        28,845,000   29,987,000    29,387,000    29,982,000
     Diluted      28,860,000   30,015,000    29,399,000    30,001,000


Earnings per share from operations before
 cumulative effect of accounting change
     Basic             $0.29        $0.08         $0.52         $0.28
     Diluted           $0.29        $0.08         $0.52         $0.28

Loss per share from
 cumulative effect of
 accounting change
     Basic                 -            -             -        ($0.44)
     Diluted               -            -             -        ($0.44)

Earnings (loss)
 per share
     Basic             $0.29        $0.08         $0.52        ($0.16)
     Diluted           $0.29        $0.08         $0.52        ($0.16)

Dividends per
 share                 $0.12        $0.12         $0.24         $0.24

                          KAYDON CORPORATION
                 CONSOLIDATED CONDENSED BALANCE SHEETS

 ---------------------------------------------------------------------

                                             June 28,    December 31,
                                               2003          2002
                                           ------------- -------------
 Assets:                                    (unaudited)
 Cash and cash equivalents                 $228,084,000  $146,301,000
 Accounts receivable, net                    46,454,000    38,334,000
 Inventories, net                            47,901,000    47,019,000
 Other current assets                        15,459,000    12,396,000
                                           ------------- -------------

      Total current assets                  337,898,000   244,050,000


 Plant and equipment, net                    83,692,000    84,380,000

 Goodwill, net                              110,423,000   108,770,000
 Other intangible assets, net                 9,323,000     9,744,000
 Other assets                                36,014,000    30,203,000
                                           ------------- -------------

      Total assets                         $577,350,000  $477,147,000
                                           ============= =============


 Liabilities and Shareholders' Equity:

 Accounts payable                           $11,896,000   $10,724,000
 Accrued expenses                            37,025,000    29,709,000
                                           ------------- -------------
      Total current liabilities              48,921,000    40,433,000

 Long-term debt                             200,161,000    72,367,000
 Long-term liabilities                       68,123,000    65,598,000
                                           ------------- -------------
      Total long-term liabilities           268,284,000   137,965,000

 Shareholders' equity                       260,145,000   298,749,000
                                           ------------- -------------

    Total liabilities and shareholders'
        equity                             $577,350,000  $477,147,000
                                           ============= =============