The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United PanAm Financial Announces Second Quarter 2003 Results

NEWPORT BEACH, Calif.--July 25, 2003--United PanAm Financial Corp. today announced results for its second quarter ended June 30, 2003.

For the quarter ended June 30, 2003 the company reported net income of $4.11 million, equal to $0.23 per diluted share, compared to net income of $3.02 million, or $0.17 per diluted share for the same period a year ago. This represents a 36% increase in net income between the two periods and a 35% increase in earnings per diluted share. During the second quarter of 2003, the company recognized an after-tax gain of $190,000 on the sale of securities, which is equivalent to $0.01 per share.

Net interest income for the second quarter of 2003 rose 43% to $18.28 million from $12.77 million in the second quarter of 2002.

For the six months ended June 30, 2003, the company reported net income of $8.02 million, equal to $0.45 per diluted share, compared to net income of $5.69 million or $0.33 per diluted share for the comparable period a year ago. This represents a 41% increase in net income between the two periods and a 36% increase in earnings per diluted share.

During the first six months of 2003 the company recognized a non-recurring after-tax gain of $615,000 on the sale of securities and sale of all remaining mortgage related assets, which is equivalent to $0.04 per share.

Net interest income for the first 6 months of 2003 increased 37% to $33.51 million from $24.47 million for the first six months of 2002.

The company purchased $117 million of gross auto loans, including unearned interest, during the second quarter of 2003 representing a 51% increase over the second quarter of 2002. Auto loans outstanding totaled $356.0 million at June 30, 2003, a 30% increase over June 30, 2002. The growth in auto loans is the result of planned expansion of the branch network throughout the country and portfolio growth at the branch level. During the second quarter of 2003, the company opened four new auto loan branches bringing its total to 62 branches in 25 states. The company will continue its philosophy of controlled expansion of the auto finance branch network and plans to open an additional eight branches before year-end.

Delinquency over 30 days amounted to 0.56% of auto loans at June 30, 2003 compared with 0.57% for the comparable period in 2002 and charge offs amounted to 5.39% in the first six months of 2003 compared to 5.89% during the comparable six month period in 2002.

"Effective July 1, 2003 we were included in the Russell 2000, which I believe is recognition of our 11 consecutive quarters of increased earnings per share," said Guillermo Bron, Chairman. "In spite of the difficult economic environment, delinquency and charge offs decreased from first half of 2002 levels as a result of management's continued focus on and maintenance of strict operating guidelines. In addition, auto loan originations continue to increase in accordance with our planned branch expansion program."

Beginning in 2003, in anticipation of new accounting regulations, the company adopted a revised accounting policy, changing from the purchase accounting method to an incurred loss method for purchased auto loans. The new accounting method will change the allocation of discount on loans purchased from loan loss allowance to unearned discount (increasing unearned loan discount and interest income from the accretion of unearned finance charges). Loan loss allowances for loans originated beginning in 2003 and thereafter, will be created through provisions for loan losses in the income statement and increased interest income from the accretion of unearned discount on loans purchased. The accounting change did not cause any material impact in the first half results. In addition, management believes the revised accounting policy will not cause any material change in the financial results for the remainder of 2003.

United PanAm Financial Corp., a specialty finance company, originates and acquires for investment retail automobile installment sales contracts and insurance premium finance contracts. Its principal operating units include Pan American Bank, FSB, the largest Hispanic-controlled savings association in California, with over $1.3 billion in assets at June 30, 2003, United Auto Credit Corporation with 62 branch offices in 25 states, and the insurance premium finance division, which is the largest non-insurance provider of financing for insurance premiums in California.

Any statements set forth above that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act ("SLRA") of 1995, including statements concerning the company's strategies, plans, objectives and intentions. Such statements are subject to a variety of estimates, risks and uncertainties, known and unknown, which may cause the company's actual results to differ materially from those anticipated in such forward-looking statements. Potential risks and uncertainties include, but are not limited to, such factors as limited operating history, the impaired or limited credit history of the company's borrowers, the availability of additional financing, the concentration of the company's business in California, rapid growth of the company's businesses, the accuracy of the charges included in the discontinued operations cost estimate, the reliance on the company's systems and controls and key employees, fluctuations in market rates of interest, general economic conditions, the effects of accounting changes and other risks, certain of which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.

             United PanAm Financial Corp. and Subsidiaries
            Consolidated Statements of Financial Condition
                              (Unaudited)

                                     June 30,           December 31,
   (Dollars in thousands)             2003                 2002

   Assets
   Cash and due from banks          $ 7,334              $ 9,964
   Short term investments            24,768                3,590

     Cash and cash equivalents       32,102               13,554
   Securities available for sale, 
    at fair value                   916,054              603,268
   Loans                            395,810              331,257
   Less unearned discount            (8,462)                  --
   Less allowance for loan losses   (16,854)             (23,179)

     Loans held for sale            370,494              308,078
   Premises and equipment, net        2,807                2,700
   Federal Home Loan Bank stock, 
    at cost                           9,587                1,675
   Accrued interest receivable        1,606                1,880
   Other assets                      16,772               20,131

        Total assets            $ 1,349,422             $951,286

   Liabilities and Shareholders' 
    Equity
   Deposits                     $   468,807             $468,458
   Repurchase Agreements            778,834              384,624
   Accrued expenses and other 
     liabilities                      4,385                8,545

        Total liabilities         1,252,026              861,627

   Common stock (no par value):
       Authorized, 30,000,000 
        shares 
       Issued and outstanding, 
        15,871,306 at June 30, 2003
        and 15,836,725 at 
        Dec. 31, 2002                65,012               64,957
   Retained earnings                 31,830               23,814
        Unrealized gain on 
         securities available 
         for sale, net                  554                  888

        Total shareholders' equity   97,396               89,659

        Total liabilities and 
         shareholders' equity   $ 1,349,422             $951,286


             United PanAm Financial Corp. and Subsidiaries
                 Consolidated Statements of Operations
                              (Unaudited)

                                       Three Months     Six Months
(In thousands, except per share data) Ended June 30,  Ended June 30,
                                       2003    2002    2003    2002

 Interest Income
    Loans                            $19,973 $14,081  $36,776 $27,115
    Securities                         4,116   3,124    7,830   5,782
         Total interest income        24,089  17,205   44,606  32,897

 Interest Expense
    Deposits                           3,544   3,115    7,236   6,348
    Federal Home Loan Bank advances       --     215       --     784
    Repurchase Agreements              2,261   1,107    3,857   1,300

        Total interest expense         5,805   4,437   11,093   8,432

              Net interest income     18,284  12,768   33,513  24,465
    Provision for loan losses          2,095      99    2,630     183

              Net interest income 
               after provision 
               for loan losses        16,189  12,669   30,883  24,282
 
 Non-interest Income
    Net gain on sale of securities       315      --      315      61
    Service charges and fees             217     197      447     388
    Loan related charges and fees         69      71      161     156
    Other income                         170      32    1,069      61

        Total non-interest income        771     300    1,992     666
                                          
 Non-interest Expense
    Compensation and benefits          6,477   4,971   12,488   9,780
    Occupancy                          1,107     895    2,138   1,770
    Other                              2,512   2,126    4,792   4,322

        Total non-interest expense    10,096   7,992   19,418  15,872

        Income before income taxes 
         and cumulative effect of
         change in accounting  
         principle                     6,864   4,977   13,457   9,076

 Income taxes                          2,758   1,953    5,441   3,492

 Income before cumulative effect 
  of change in accounting
  principle                            4,106   3,024    8,016   5,584

 Cumulative effect of change in 
  accounting principle net of
  tax                                     --      --       --     106

 Net income                          $ 4,106 $ 3,024  $ 8,016 $ 5,690

 Earnings (loss) per share -- basic:
       Income before cumulative 
        effect of change in          
        accounting principle         $  0.26 $  0.19  $  0.51 $  0.36
                         
       Cumulative effect of 
        change in accounting 
        principle                         --      --       --    0.01

      Net income                     $  0.26 $  0.19  $  0.51 $  0.37

      Weighted average shares 
       outstanding                    15,877  15,571   15,872  15,571

 Earnings per share -- diluted:
       Income before cumulative 
        effect of change in 
        accounting principle         $  0.23 $  0.17  $  0.45 $  0.32

       Cumulative effect of change 
        in accounting principle           --      --       --    0.01

      Net income                     $  0.23 $  0.17  $  0.45 $  0.33

      Weighted average 
       shares outstanding             18,148  17,626   17,887  17,500


                        Selected Financial Data
                              (Unaudited)

                                  At or For the      At or For the
(Dollars in thousands)         Three Months Ended    Six Months Ended
                               June 30,   June 30,  June 30,  June 30,
                                2003       2002       2003     2002

Automobile Finance Data
Gross contracts purchased    $ 116,650  $ 77,207  $ 222,889  $149,081
Contracts outstanding          355,992   273,923    355,992   273,923

Allowance for credit 
 losses to total loans            4.66%     7.77%      4.66%     7.77%
Unearned discount on loans 
 to total loans                   2.38%       --%      2.38%       --%

Annualized net charge-offs to 
 average contracts(1)             5.09%     5.21%      5.39%     5.89%
Delinquencies (% of net contracts)
     31-60 days                   0.39%     0.34%      0.39%     0.34%
     61-90 days                   0.11%     0.15%      0.11%     0.15%
     90+ days                     0.06%     0.08%      0.06%     0.08%

Insurance Premium Finance Data
Loans originated              $ 30,289  $ 30,135   $ 54,739   $ 58,345
Loans outstanding at period 
 end                            39,716    41,906     39,716     41,906
Allowance for loan losses         (258)     (524)      (258)     (524)
Annualized net charge-offs to 
 average loans(1)                 0.29%     0.79%      0.40%     0.74%
Allowance for credit losses 
 to total loans                   0.65%     1.25%      0.65%     1.25%

Other Data
Return on average assets(1)       1.30%     1.66%      1.39%     1.71%
Return on average shareholders' 
 equity (1)                      17.30%    15.25%     17.31%    14.58%

Retail deposits              $ 332,533 $ 322,333  $ 332,533   $322,333
Brokered deposits              136,274    28,902    136,274     28,902
Weighted average interest
 rate on deposits                 2.84%     3.22%      2.84%     3.22%

Consolidated capital to assets 
 ratio                            7.22%    10.16%      7.22%    10.16%
Pan American Bank capital ratios:
     Tangible                     6.43%     8.99%      6.43%     8.99%
     Core                         6.43%     8.99%      6.43%     8.99%
     Risk-based                  16.48%    21.19%     16.48%    21.19%

(1) Quarterly information is annualized for comparability with
full year information.