The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

SANLUIS Corporacion S.A. de C.V. and Subsidiaries Results for the Second Quarter 2003 (Millions of US dollars )

MEXICO CITY, July 24 -- SANLUIS Corporacion, S.A. de C.V. (BMV: SANLUIS), a Mexican industrial group that manufactures auto parts, today reported results for the three months ended June 30, 2003.

  * Compared with the same period last year, sales increased 3%.
  * On an accumulated basis, during the year's first half, sales increased
    by 8% while EBITDA improved 4%.
  * In the second quarter sales were U$ 121.2 million.
  * EBITDA in the last three months was U$ 16.9 million.
  * Rassini Chassis Systems, which will manufacture coil springs for
    automotive suspensions, was inaugurated in Ohio, USA.

  Operational Results

Sales and EBITDA (earnings before interest, depreciation, amortization and income taxes) of SANLUIS in the first six months of 2003 totaled U$ 236.4 million and U$ 35.2 million, respectively.

Higher sales levels combined with increased plant efficiency, higher productivity, lower average steel price, reduced fixed costs at plants as well as lower sales and administrative expenses have brought as a result satisfactory EBITDA levels. These improvements partially compensated negative influences like gas, power and scrap price increases. The company absorbed product price reductions as a consequence of discounts in mature platforms as well as extraordinary discounts requested by Daimler-Chrysler. During the quarter, a shift in the brake product mix was experienced as lower priced products increased their share since higher priced products reduced their volumes.

Although foreign exchange losses incurred were lower than last year, and EBITDA improved and financial expenses were on a reduced level, all of these elements did not translate into higher net income. This occurred since on a pro-forma basis the results of the financial restructuring, in anticipation of its closing, were already reflected one year ago as an agreement in principle was reached at that point in time with a lenders representative committee. The following table shows this point.

  (Amounts in U$ Million)                 January-June
                                   2002                    2003
  -EBITDA                        $ 33.7                  $ 35.2
  -Depreciation                  (15.3)                  (14.9)
  -Net Financial expense         (24.9)                  (14.8)
  -(Loss) Foreign
    exchange gain                (37.4)                   (5.5)
  -Monetary Position (Loss)
    Gain                           13.9                     4.4
  -Other (Expenses) Gains           1.8                   (4.2)
  -Taxes+Profit sharing            11.7                   (5.3)
  -(Loss) Gain before minorities
   and debt restructure
   effects                     $ (16.5)                 $ (5.1)
  -Restructure effects
   and mining sale                 53.3                      --
  -Minority Participation
    (Gain) Loss                   (0.6)                     1.0
  -Net Income (Loss)              $37.4                 $ (6.1)

The effects derived from the financial restructure and sale of the Mining Division were already incorporated in second quarter 2002 numbers. It generated an extraordinarily favorable effect of U$ 53.5 million consisting of:

                                       U$ Million
  Debt restructuring effects
  - Debt discount                         $83.9
  -  Cancelled interests due in
    2001 and 2002, net of
    deferred taxes                         17.4
  - Foreign exchange effects                1.7
     Debt restructuring                  $103.0
  Loss Mining Division sale              $(49.7)
     Total extraordinary restructure
     & mining sale effect                 $53.3

Assuming that the above-mentioned special effect was eliminated, the half year results would be a U$ 5.1 million loss which compares with last year's reported net loss of U$ 16.5 million.

The positive operational results are not completely reflected in a higher cash position because in the Suspension business we incorporated a new supplier. While our most important special steel supplier normalized its operations, after a prolonged strike, we purchased raw material from an alternative source at lower prices but less credit tenor.

The suspension business, including Brazil, recorded sales during the first six months of U$169.5 million, which places it at the same level achieved in the same period during 2002.

The Brake business during the last quarter reached sales of U$ 34.4 million, a 22.0% increase over the same period in 2002.

In the first half of the year Brakes' sales were 30.2% more than in the same period 2002.

     Consolidated Results for the Second Quarter 2003 (US $ Millions)
        (excluding Hendrickson Rassini and Luismin in all periods)

                                  2002                   2003
                        Q2         Q3      Q4       Q1        Q2     Last
                                                                  12 Months

  Sales:
  Suspensions         89.4       76.4    80.9     82.8      86.8    326.9
  Brakes              28.2       29.3    35.0     32.4      34.4    131.1
  Consolidated       117.6      105.7   115.9    115.2     121.2    458.0

  EBITDA:             20.0       16.4    18.9     18.3      16.9     70.5

  % EBITDA
   Margin             17.0       15.5    15.7     15.9      13.9     15.4

  Rassini Chassis Systems

Rassini Chassis Systems' plant was inaugurated in Montpelier, Ohio. The new business unit will produce coil spring suspensions. It will have four production lines capable of producing 10 million springs annually for the OEM car and pick-up market. The plant enjoys a close proximity to its suppliers and customers, facilitating the reception of raw material and finished product delivery elements that will unquestionably become competitive advantages in the value creation chain. The plant will employ 80 people.

The incursion into the United States is to consolidate SANLUIS Rassini's leadership as a designer and producer of high-tech suspension system components throughout the American continent.

SANLUIS

SANLUIS produces suspensions and brake components for the global automotive industry, with a principal focus on original equipment manufacturers (OEMs).

Suspension products include leaf springs (parabolic and multi-leaf), coil springs, torsion bars, bushings, and stabilizer bars. The Brake Division produces drums and discs.

SANLUIS Rassini has a 90% share of the Mexican market for light truck suspensions and a 62% share of the U.S. and Canadian market. Its solid and diversified client base includes General Motors, Ford, DaimlerChrysler, Nissan, Volkswagen, and Toyota.

In the Brake business, SANLUIS Rassini has an 12% market share in the U.S. and Canada in the disc and drum segment of the light vehicle market.

                  SANLUIS Corporacion, S.A. de C.V.
           Consolidated Balance Sheets as of June 30, 2003
(in thousands of Mexican Pesos in Purchasing Power of June 30, 2003)
     (excluding Hendrickson Rassini and Luismin in all periods)

              Assets              2003                    2002
                                                   (Considering the
                                                    restructure at
                                                          87%)
  Cash & equivalents            154,697                 241,394
  Client receivables            668,485                 551,276
  Other Accounts Receivable     283,095                 208,614
  Inventories                   343,294                 308,424
  Other current assets          114,874                  95,077
  Total current assets        1,564,445               1,404,785

  Investment in affiliates
   and long-term receivables    202,849                 479,754
  Property, Plant &
   Equipment, net             4,126,997               3,932,662
  Other assets                1,263,972               1,566,587
  Total assets                7,158,263               7,383,788

              Liabilities
  Suppliers                     481,363                 567,795
  Notes Payable                 470,833                 376,384
  Other Current Liabilities     367,237                 314,969

  Long-Term debt              3,280,549               3,231,514
  Deferred Taxes                     --                      --
  Other Liabilities              98,576                 118,312

  Total liabilities           4,698,558               4,608,974

              Consolidated Net Worth

  Majority Interest Equity      660,895               1,036,120
  Minority Interest Equity    1,798,810               1,738,694
  Total consolidated
   Net Worth                  2,459,705               2,774,814
  Total liabilities and
    Net Worth                 7,158,263               7,383,788

SANLUIS Corporacion, S.A. de C.V. solidated Statements of Income for the quarters ended June 30, 2003 and 2002

(in thousands of Mexican Pesos in Purchasing Power of June 30, 2003)
     (Excluding Hendrickson Rassini and Luismin in all periods)

                                 2003                   2002
                                                 (Considering the
                                                   restructure at
                                                         87%)
  Net Sales                   2,516,031               2,134,614
    Cost of Sales             1,949,583               1,626,037
  Gross Profit                  566,448                 508,577
    Operating Expenses          349,999                 329,692
  Operating Income              216,449                 178,885
    Financial expenses          165,453                 111,667
    Financial gain                7,075                   5,116
    Exchange (Gain) Loss         58,277                 348,055
    Monetary Position
     (Gain) Loss               (46,892)               (135,495)
    Other expenses               44,751                  51,180
    Income from affiliates        (960)                 (1,498)
  Income before Taxes and
    Profit Sharing                  975               (192,904)
    Taxes and Employee
     Profit Sharing              22,583                  16,020
    Deferred Taxes               34,148                (37,666)
  Net Income before
   extraordinary items         (55,756)               (171,258)
    Extraordinary expense
     (income)                         0               (582,065)
  Net Income                   (55,756)                 410,808
        Distribution of
        Net Income:
  Majority Interests           (64,618)                 418,918
  Minority Interests              8,862                 (8,110)

  Depreciation &
   Amortization                 158,673                 149,182
  EBITDA                        375,122                 328,067

        Financial and
        operating indicators
  Gross Margin                   22.51%                  23.83%
  EBITDA Margin                  14.91%                  15.37%
  Operative Margin                8.60%                   8.38%
  Net Interest coverage
   (EBITDA /Net Interest
   Expense)                         2.4                     3.1

  Contact:
  Hector Amador
  SANLUIS Corporacion, S.A. de C.V.
  Tel : (525)  5 229-58-38
  Fax: (525)  5 202-66-04
  http://www.sanluiscorp.com/
  e-mail: hamador@sanluiscorp.com.mx