The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

American Axle & Manufacturing Announces Record Second Quarter Earnings of 97 Cents Per Share

Net debt to capital ratio reduced to 43%

DETROIT, July 24 -- American Axle & Manufacturing Holdings, Inc. (AAM), which is traded as AXL on the NYSE, today reported record sales and earnings for the second quarter of 2003.

  Second Quarter 2003 highlights
  *  Record second quarter diluted earnings per share of 97 cents, up
     approximately 5% versus the second quarter of 2002
  *  Record second quarter sales of $914 million, up nearly 4% versus the
     second quarter of 2002
  *  Non-GM sales growth of 76% to approximately $166 million, 18% of total
     sales
  *  Gross margin of 15.1%
  *  Positive free cash flow of $107 million
  *  Reduced net debt to capital ratio to 43.3% versus 55.2% at end of
     second quarter 2002
  *  After-tax return on invested capital of 15.6% on a trailing twelve
     month basis

AAM's second quarter diluted earnings per share grew approximately 5% to 97 cents per share, as compared to 92 cents per share earned in the second quarter of 2002. Net income for the quarter was $51.0 million, an increase of 5% when compared to the $48.6 million reported in the second quarter of 2002.

Sales rose to a second quarter record of $913.6 million, an increase of nearly 4% from the $881.3 million in sales from the second quarter of 2002. This compares to a decrease of approximately 9% in North American light vehicle production and nearly a 4% decrease in General Motors light truck production for the quarter compared to the same period in 2002. AAM sales were positively impacted by a 6.6% increase in AAM content per vehicle to $1,174 for the second quarter of 2003 as compared to the second quarter of 2002. Sales were also aided by the successful Fall 2002 launches of the heavy-duty Dodge Ram program and the HUMMER H2 program. For the first half of 2003, sales were $1.89 billion, representing an increase of $148.4 million, or 8.5% from the $1.74 billion generated in the first six months of 2002. Sales to non-GM customers continue to grow, increasing 76% to $165.6 million in the second quarter of 2003 and increasing 77% to $335.2 million for the first half of 2003. Sales to non-GM customers now represent approximately 18% of total sales for the quarter and first half of 2003.

Gross margin was 15.1% compared to the 14.9% margin reported in the second quarter of 2002. Operating income was $89.3 million or 9.8% of sales in the second quarter of 2003, as compared to $87.0 million or 9.9% of sales for the second quarter of 2002. For the first half of 2003, gross margin was 15.0%, versus 14.4% for the first half of 2002. Operating income grew 16.1% in the first half of 2003 to $185.1 million or 9.8% of sales versus $159.5 million or 9.2% of sales for the first half of 2002. For the first half of 2003, net income grew 20%, to $105.0 million.

The results of the quarter include a $2.5 million charge associated with the company's insurance deductible for losses related to the tornado damage to GM's Oklahoma City plant and a $5.1 million charge as part of an early retirement program.

Capital spending for the first half of 2003 was $110.4 million. As a result of this normalized level of capital spending and $157.6 million in cash flow provided by operating activities, net cash flow after capital expenditures was $106.6 million for the second quarter of 2003.

"Despite lower North American light vehicle production compared to last year, AAM was able to attain record second quarter sales and earnings. This performance was driven in large part by technology based increases in content per vehicle and our relentless focus on productivity and cost reduction," said American Axle & Manufacturing Co-Founder, Chairman of the Board & CEO Richard E. Dauch. "We are pleased that our strong financial performance generated free cash flow in excess of $100 million for the quarter, allowing us to reduce our net debt to capital ratio to 43.3%."

For the first half of 2003, research and development (R&D) spending rose 12% to $30.4 million versus $27.1 million for the same period of 2002. The increase is consistent with the company's focus on the development of future products targeted at growth segments of the market. As a result of this R&D commitment, AAM generated nearly 80% of its first half of 2003 sales from new products introduced to the market since mid-1998 as compared to 72% for the first half of 2002.

"Based on our first six months performance and our projections for the balance of the year, AAM reiterates its 2003 full year guidance estimates of $200 million in positive free cash flow and $3.65 diluted earnings per share," said Robin J. Adams, AAM's Executive Vice President - Finance & Chief Financial Officer.

Recent Developments

On July 15, 2003, AAM announced five new sales contracts valued at nearly $30 million annually. Under the contracts, AAM will provide an average of seven million driveline system and transmission components annually for five customers including two new customers, further diversifying the AAM customer base. These components will be manufactured utilizing state-of-the-art processes such as the latest near net-shaped forging technologies that improve material yield and streamline subsequent machining operations.

AAM is a world leader in the manufacture, engineering, design and validation of driveline systems and related components and modules, chassis systems and forged products for light trucks, sport utility vehicles and passenger cars. In addition to its 14 locations in the United States (in Michigan, New York and Ohio), AAM also has offices and facilities in Brazil, England, Germany, Japan, Mexico and Scotland.

Certain statements contained in this press release which are not historical facts contain forward-looking information with respect to the company's plans, projections or future performance, the occurrence of which involve risks and uncertainties that could cause the company's actual results or plans to differ materially from those expected by the company which include risk factors described in the company's filings with the Securities and Exchange Commission.

  For more information:

  Media relations contact:               Investor relations contact:
  Carrie L.P. Gray                       David J. Demos
  Director, Corporate Relations          Vice President Investor Relations
  (313) 974-2598                         (313) 974-3074
  grayc@aam.com                          demosd@aam.com

  Or visit the AAM website at www.aam.com

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)

                               Three months ended        Six months ended
                                    June 30,                  June 30,
                            -----------------------    ---------------------
                               2003          2002         2003        2002
                            ---------     ---------    ---------   ---------
                                   (In millions, except per share data)

  Net sales                   $913.6        $881.3     $1,888.9    $1,740.5

  Cost of goods sold           775.8         749.8      1,606.4     1,490.3
                            ---------     ---------    ---------   ---------

  Gross profit                 137.8         131.5        282.5       250.2

  Selling, general and
   administrative expenses      48.5          44.5         97.4        90.7
                            ---------     ---------    ---------   ---------

  Operating income              89.3          87.0        185.1       159.5

  Net interest expense         (12.0)        (12.2)       (24.5)      (23.8)

  Other income, net              1.2           1.1          0.9         0.8
                            ---------     ---------    ---------   ---------

  Income before income
   taxes                        78.5          75.9        161.5       136.5

  Income taxes                  27.5          27.3         56.5        49.1
                            ---------     ---------    ---------   ---------

  Net income                   $51.0         $48.6       $105.0       $87.4
                            =========     =========    =========   =========

  Diluted earnings per
   share                       $0.97         $0.92        $2.00       $1.68
                            =========     =========    =========   =========

  Diluted shares
   outstanding                  52.8          52.8         52.5        52.1
                            =========     =========    =========   =========

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS

                                            June 30,          December 31,
                                              2003               2002
                                          ------------        ------------
                                           (Unaudited)
                                                   (In millions)
                       ASSETS
                       ------

  Current assets:
       Cash and cash equivalents                $33.8               $9.4
       Accounts receivable, net                 390.8              335.7
       Inventories, net                         160.2              174.6
       Prepaid expenses and other                30.8               37.3
       Deferred income taxes                     14.9                9.1
                                          ------------        ------------
  Total current assets                          630.5              566.1

  Property, plant and equipment, net          1,591.2            1,553.5
  Deferred income taxes                           6.2               10.9
  Goodwill                                      150.2              150.2
  Other assets and deferred charges              51.9               55.0
  Total assets                               $2,430.0           $2,335.7

       LIABILITIES AND STOCKHOLDERS' EQUITY
       ------------------------------------

  Current liabilities:
       Accounts payable                        $332.8             $327.5
       Other accrued expenses                   186.0              207.7
                                          ------------        -----------
  Total current liabilities                     518.8              535.2

  Long-term debt                                670.3              734.1
  Deferred income taxes                          73.7               52.0
  Postretirement benefits and other
   long-term liabilities                        334.7              310.8
                                          ------------        -----------
  Total liabilities                           1,597.5            1,632.1

  Stockholders' equity                          832.5              703.6
                                          ------------        -----------
  Total liabilities and
   stockholders' equity                      $2,430.0           $2,335.7
                                          ============        ===========

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)

                                Three months ended       Six months ended
                                     June 30,                June 30,
                                ------------------      ------------------
                                 2003        2002        2003        2002
                                ------      ------      ------      ------
      (In millions)
  Operating activities
       Net income               $51.0       $48.6      $105.0       $87.4
       Depreciation and
        amortization             40.4        34.2        80.4        66.3
       Other                     66.2        58.4         8.5        35.8
                                ------      ------      ------      ------
  Net cash flow provided by
   operating activities         157.6       141.2       193.9       189.5

  Capital expenditures          (51.0)      (52.1)     (110.4)     (116.8)
                                ------      ------      ------      ------
  Net cash flow after capital
   expenditures                 106.6        89.1        83.5        72.7

  Purchase buyouts of leased
   equipment                        -           -        (3.0)       (5.1)
                                ------      ------      ------      ------

  Net cash flow provided by
   operations                   106.6        89.1        80.5        67.6

  Net decrease in long-term
   debt                         (86.4)      (95.4)      (65.3)      (84.8)
  Employee stock option
   exercises                      8.5         4.9         8.7         7.9
  Effect of exchange rate
   changes on cash                0.5        (0.5)        0.5        (0.5)
                                ------      ------      ------      ------

  Net increase (decrease) in
   cash and cash equivalents     29.2        (1.9)       24.4        (9.8)

  Cash and cash equivalents
   at beginning of period         4.6         4.4         9.4        12.3
                                ------      ------      ------      ------

  Cash and cash equivalents
   at end of period             $33.8        $2.5       $33.8        $2.5
                                ======      ======      ======      ======

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                            SUPPLEMENTAL DATA
                               (Unaudited)

The supplemental data presented below is a reconciliation of certain financial measures which is intended to facilitate analysis of American Axle & Manufacturing Holdings, Inc. business and operating performance.

   Earnings before interest expense, income taxes and depreciation and
                         amortization (EBITDA)(a)

                             Three months ended            Six months ended
                                  June 30,                      June 30,
                             ------------------           ------------------
                              2003        2002             2003        2002
                             ------      ------           ------      ------
                                              (In millions)

  Net income                 $51.0       $48.6           $105.0       $87.4
  Interest expense            12.2        12.3             24.9        24.1
  Income taxes                27.5        27.3             56.5        49.1
  Depreciation and
   amortization               40.4        34.2             80.4        66.3
                             ------      ------           ------      ------

  EBITDA                    $131.1      $122.4           $266.8      $226.9
                            =======     =======          =======     =======

                          Net debt(b) to capital
                                                       June 30,
                                           ---------------------------------
                                                   2003        2002
                                                 --------    --------
                                           (In millions, except percentages)

  Total debt                                      $670.3      $794.3
  Cash and cash equivalents                         33.8         2.5
                                                 --------    --------

  Net debt at end of period                        636.5       791.8

  Stockholders' equity                             832.5       642.6
                                                 --------    --------

  Total invested capital at end of period       $1,469.0    $1,434.4
                                                =========   =========

  Net debt to capital(c)                            43.3%       55.2%
                                                =========   =========

(a) EBITDA is a non-GAAP financial measure. The company believes that EBITDA is a meaningful measure of performance as it is commonly utilized in the industry to analyze operating performance, liquidity and entity valuation. EBITDA should not be construed as income from operations, net income or cash flow from operating activities as determined by accounting principles generally accepted in the United States of America. Other companies may calculate EBITDA differently.

(b) Net debt is equal to total debt less cash and cash equivalents.

(c) Net debt to capital is equal to net debt divided by the sum of stockholders' equity and net debt. The company believes that net debt to capital is a meaningful measure of performance as it is commonly utilized to reflect relative capital structure risk. Other companies may calculate this measure differently.

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                      SUPPLEMENTAL DATA (CONTINUED)
                               (Unaudited)

The supplemental data presented below is a reconciliation of certain financial measures which is intended to facilitate analysis of American Axle & Manufacturing Holdings, Inc. business and operating performance.

                            Free Cash Flow(d)

                                 Three months ended        Six months ended
                                      June 30,                 June 30,
                                 ------------------       ------------------
                                  2003        2002         2003        2002
                                 ------      ------       ------      ------
                                                (In millions)

  Net cash flow provided by
   operating activities         $157.6      $141.2       $193.9      $189.5
  Capital expenditures           (51.0)      (52.1)      (110.4)     (116.8)
                                -------     -------      -------     -------

  Free Cash Flow                $106.6       $89.1        $83.5       $72.7
                                =======     =======      =======     =======

              After-Tax Return on Invested Capital (ROIC)(e)

                               Quarter Ended                 Trailing Twelve
             ------------------------------------------------  Months Ended
              September 30,  December 31,  March 31,  June 30,    June 30,
                  2002          2002         2003       2003        2003
                ---------     --------     --------   --------    --------
                       (In millions, except percentages)

  Net income      $36.5         $52.2        $54.0      $51.0      $193.7
  After-tax net
   interest
   expense (f)      8.4           8.8          8.1        8.0        33.3
                ---------     --------     --------   --------    --------

  After-tax
   return         $44.9         $61.0        $62.1      $59.0      $227.0
                =========     ========     ========   ========    ========

  Net debt at
   end of
   period                                                          $636.5
  Stockholder's
   equity at
   end of
   period                                                           832.5
                                                                  --------

  Invested capital
   at end of
   period                                                         1,469.0
  Invested capital
   at beginning
   of period                                                      1,434.4
                                                                 ---------

  Average invested
   capital                                                       $1,451.7
                                                                 =========

  After-Tax ROIC                                                     15.6%
                                                                 =========

(d) Free cash flow is a non-GAAP financial measure. The company defines free cash flow as net cash flow provided by operating activities less capital expenditures. The company believes free cash flow is a meaningful measure of the company's ability to repay debt. Other companies may calculate free cash flow differently.

(e) ROIC is a non-GAAP financial measure. The company believes that ROIC is a meaningful overall measure of business performance because it reflects the company's earnings based on its investment level. Other companies may calculate ROIC differently.

(f) After-tax net interest expense is calculated by tax effecting the reported net interest expense by the effective income tax rate for each presented quarter.

Company News On-Call: http://www.prnewswire.com/gh/cnoc/comp/033813.html