The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Visteon Corporation Reports Second Quarter Results; Completes Exit Of Its Seating Operations

DEARBORN, Mich., July 18 -- Visteon Corporation today announced a net loss of $167 million or $1.33 per share for the Second Quarter 2003, which includes a previously announced special charge associated with the exit of its seating business located in Chesterfield, Michigan. This compares with net income of $72 million or $0.56 per share in the Second Quarter 2002, with no special items reported during the period.

Included in the Second Quarter 2003 results, Visteon recorded special charges of $170 million ($266 million before tax) related primarily to costs associated with the exit of its seating business and continued implementation of its European Plan for Growth.

"Our operating performance remains solid despite difficult market conditions. We continue to make good progress on key restructuring actions that are fundamental to the company's long-term success," said Peter J. Pestillo, Visteon Chairman and Chief Executive Officer. "This quarter, we finalized the agreement to exit our seating business and made further progress on our European Plan for Growth, which remains on track. During the Second Half of the year we must maintain our momentum towards implementing our key objectives and continue to successfully launch our new products."

First Half Results

For First Half 2003, Visteon reported a net loss of $182 million or $1.45 per share compared with a net loss of $266 million or $2.07 per share during First Half 2002; both periods include special charges.

Visteon's First Half 2003 results included special charges of $190 million ($297 million before tax) associated primarily with the exit of its seating business, the continued implementation of the European Plan for Growth, and other actions at its North American plants.

In First Half 2002, Visteon's results included special charges of $74 million ($116 million before tax) and $265 million for the non-cash write-off for the value of goodwill associated with the adoption of Financial Accounting Standards No. 142.

Sales and Non-Ford Business Wins

Second Quarter 2003 sales totaled $4.6 billion, compared with $5.0 billion in the Second Quarter 2002. The decrease compared with a year ago reflects a 14% reduction in Ford's North American volumes, offset partially by growth in non-Ford sales and the favorable impact of exchange rates. Non-Ford sales during the Second Quarter 2003 totaled $1.0 billion, up $110 million or 12% compared with the Second Quarter 2002. Non-Ford sales represented 22% of total sales in Second Quarter 2003, up from 18% for the same period in 2002.

Sales for First Half 2003 totaled $9.3 billion, down $191 million from the same period a year ago. This decrease compared with a year ago reflects a 8% reduction in Ford's North American production, offset partially by higher non- Ford sales and favorable exchange rates.

Visteon won approximately $220 million of net, non-Ford business during First Half 2003, lower than the total for the same period a year ago. As previously indicated, the timing of targeted new business awards is more heavily weighted to Second Half 2003.

Exit of Seating Business

In March 2003, Visteon announced that it will exit its unprofitable and non-core seating business through a cooperative agreement with Ford. The agreement represents the joint efforts of Visteon, Ford, and the United Auto Workers. Visteon recorded pre-tax costs of about $217 million in the Second Quarter 2003 associated with this action. Visteon's sales in First Half 2003 include seating revenue of $246 million, with no seating revenue expected in Second Half 2003. Visteon reported seating revenue of $285 million and $542 million for First Half and full year 2002, respectively.

Cash and Liquidity

Visteon ended the quarter with $851 million in cash and marketable securities, down from $947 million at March 31, 2003. The decline reflected primarily increased capital expenditures and trade working capital. Debt increased slightly during the Second Quarter to $1.7 billion, reflecting primarily the initial draw on the company's term loan to finance new construction for its facilities consolidation in Southeast Michigan. Debt to capital remains solid at 37%.

Visteon Corporation is a leading full-service supplier that delivers consumer-driven technology solutions to automotive manufacturers worldwide and through multiple channels within the global automotive aftermarket. Visteon has about 75,000 employees and a global delivery system of more than 180 technical, manufacturing, sales, and service facilities located in 25 countries.

This press release contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," and "projects" signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various risks and uncertainties. Some of these risks and uncertainties are identified in our periodic filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on Visteon's business, financial condition, and results of operations. We assume no obligation to update these forward- looking statements.

                   VISTEON CORPORATION AND SUBSIDIARIES
                            SUPPLEMENTAL DATA
    (in millions, except per share amounts, percentages and as noted)
                                                            2003
                                                        over/(under)
                                       2003                 2002
                                 Second     First     Second     First
                                 Quarter    Half      Quarter    Half
  Sales                             (unaudited)
     Ford and affiliates         $3,592    $7,313     $(536)    $(461)
     Other customers              1,021     2,004       110       270
        Total sales              $4,613    $9,317     $(426)    $(191)
  Depreciation and amortization
     Depreciation                  $144      $284        $4        $4
     Amortization                    25        48         5         7
        Total depreciation and
         amortization              $169      $332        $9       $11
  Selling, administrative and
   other expenses                  $239      $481       $23       $63
  Loss before income taxes        $(256)    $(275)    $(373)    $(285)
  Net loss
     As reported                  $(167)    $(182)    $(239)      $84
     Before cumulative effect of
      change in accounting         (167)     (182)     (239)     (181)
  Net loss per share (basic and
   diluted)
     As reported                 $(1.33)   $(1.45)   $(1.89)    $0.62
     Before cumulative effect of
      change in accounting       $(1.33)   $(1.45)   $(1.89)   $(1.44)
  Average diluted shares
   outstanding                    125.7     125.9      (3.4)     (2.3)
  Special charges (1)
     Included in costs of sales    $266      $292      $266      $176
     Included in selling,
      administrative and other
       expenses                       -         5         -         5
  Total pre-tax special charges    $266      $297      $266      $181
      After-tax special charges,
       including effect of change
        in accounting              $170      $190      $170     $(149)
     Special charges per share,
      based on average diluted shares
       outstanding above          $1.35     $1.51     $1.35    $(1.13)
  Effective tax rate                 36%       36%        -         -
  Capital expenditures             $222      $403       $63      $104
  Cash (used in) provided by
   operating activities             $67      $(68)    $(328)    $(521)
  Cash and borrowing (at end of period)
     Cash and marketable
      securities                             $851               $(368)
     Borrowing                              1,700                (109)

(1) - Special charges relate to restructuring and other actions, including the non-cash write down in the value of goodwill associated with the adoption of SFAS 142 of $265 million after-tax in the First Quarter 2002.

                   VISTEON CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INCOME
               For the Periods Ended June 30, 2003 and 2002
                 (in millions, except per share amounts)

                                 Second Quarter         First Half
                                 2003      2002        2003     2002
                                   (unaudited)          (unaudited)
  Sales
     Ford and affiliates       $3,592    $4,128      $7,313   $7,774
     Other customers            1,021       911       2,004    1,734
        Total sales             4,613     5,039       9,317    9,508
  Costs and expenses (Notes 2 and 4)
     Costs of sales             4,625     4,696       9,102    9,052
     Selling, administrative
      and other expenses          239       216         481      418
        Total costs and
         expenses               4,864     4,912       9,583    9,470
  Operating income (loss)        (251)      127        (266)      38
  Interest income                   4         5           8       11
  Interest expense                 24        24          47       53
     Net interest expense         (20)      (19)        (39)     (42)
  Equity in net income of
   affiliated companies (Note 2)   15         9          30       14
  Income (loss) before income taxes,
   minority interests and change
    in accounting                (256)      117        (275)      10
  Provision (benefit) for income
   taxes                          (98)       38        (110)      (2)
  Income (loss) before minority
   interests and change in
    accounting                   (158)       79        (165)      12
  Minority interests in net income
   of subsidiaries                  9         7          17       13
  Income (loss) before change in
   accounting                    (167)       72        (182)      (1)
  Cumulative effect of change in
   accounting, net of tax (Note 11) -         -           -     (265)
  Net income (loss)             $(167)      $72       $(182)   $(266)

  Basic and diluted income (loss) per share (Note 6)
     Before cumulative effect of
      change in accounting     $(1.33)    $0.56      $(1.45)  $(0.01)
     Cumulative effect of change
      in accounting (Note 11)       -         -           -    (2.06)
        Basic and diluted      $(1.33)    $0.56      $(1.45)  $(2.07)

  Cash dividends per share      $0.06     $0.06       $0.12    $0.12

       The accompanying notes are part of the financial statements.

                   VISTEON CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEET
                              (in millions)

                                               June 30,      December 31,
                                                2003            2002
                                             (unaudited)
  Assets
     Cash and cash equivalents                  $848           $1,204
     Marketable securities                         3               74
        Total cash and marketable securities     851            1,278
     Accounts receivable - Ford and affiliates 1,700            1,401
     Accounts receivable - other customers     1,056              828
        Total receivables, net                 2,756            2,229
     Inventories (Note 9)                        852              878
     Deferred income taxes                       198              199
     Prepaid expenses and other current assets   176              153
        Total current assets                   4,833            4,737
     Equity in net assets of affiliated
      companies                                  188              191
     Net property                              5,565            5,443
     Deferred income taxes                       790              566
     Other assets                                226              233
        Total assets                         $11,602          $11,170

  Liabilities and Stockholders' Equity
     Trade payables                           $2,136           $2,083
     Accrued liabilities                       1,031            1,021
     Income taxes payable                         36               14
     Debt payable within one year                320              348
        Total current liabilities              3,523            3,466
     Long-term debt                            1,380            1,298
     Postretirement benefits other than
      pensions                                 2,364            2,283
     Other liabilities                         1,450            1,142
     Deferred income taxes                         3                3
        Total liabilities                      8,720            8,192
  Stockholders' equity
     Capital stock
        Preferred stock, par value $1.00, 50 million
         shares authorized, none outstanding       -                -
        Common stock, par value $1.00, 500 million
         shares authorized, 131 million shares issued,
          131 million and 129 million shares
           outstanding, respectively             131              131
     Capital in excess of par value of stock   3,287            3,298
     Accumulated other comprehensive loss
      (Note 10)                                  (38)            (140)
     Other                                       (23)             (33)
     Accumulated deficit                        (475)            (278)
        Total stockholders' equity             2,882            2,978
        Total liabilities and
         stockholders' equity                $11,602          $11,170

       The accompanying notes are part of the financial statements.

                   VISTEON CORPORATION AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
               For the Periods Ended June 30, 2003 and 2002
                              (in millions)

                                                       First Half
                                                   2003          2002
                                                       (unaudited)
  Cash and cash equivalents at January 1         $1,204        $1,024
  Cash flows (used in) provided by operating
   activities                                       (68)          453
  Cash flows from investing activities
     Capital expenditures                          (403)         (299)
     Purchases of securities                        (48)         (437)
     Sales and maturities of securities             118           250
     Other                                           13            26
        Net cash used in investing activities      (320)         (460)
  Cash flows from financing activities
     Commercial paper, net                          (65)         (111)
     Proceeds from issuance of other debt           161            66
     Principal payments on other debt               (64)          (77)
     Purchase of treasury stock                      (5)          (11)
     Cash dividends                                 (16)          (16)
     Other                                            2             -
        Net cash provided by (used in)
         financing activities                        13          (149)
  Effect of exchange rate changes on cash            19             8
  Net decrease in cash and cash equivalents        (356)         (148)
  Cash and cash equivalents at June 30             $848          $876

       The accompanying notes are part of the financial statements.

                   VISTEON CORPORATION AND SUBSIDIARIES
                      NOTES TO FINANCIAL STATEMENTS
                               (unaudited)

  NOTE 1.  Financial Statements

The financial data presented herein are unaudited, but in the opinion of management reflect those adjustments, including normal recurring adjustments, necessary for a fair statement of such information. Results for interim periods should not be considered indicative of results for a full year. Reference should be made to the consolidated financial statements and accompanying notes included in the company's Annual Report on Form 10-K for the fiscal year ended December 31, 2002, as filed with the Securities and Exchange Commission on February 14, 2003.

Visteon Corporation ("Visteon") is a leading, global supplier of automotive systems, modules and components. Visteon sells products primarily to global vehicle manufacturers, and also sells to the worldwide aftermarket for replacement and vehicle appearance enhancement parts. Visteon became an independent company when Ford Motor Company ("Ford") established Visteon as a wholly-owned subsidiary in January 2000 and subsequently transferred to Visteon the assets and liabilities comprising Ford's automotive components and systems business. Ford completed its spin-off of Visteon on June 28, 2000 (the "spin-off"). Prior to incorporation, Visteon operated as Ford's automotive components and systems business.

  NOTE 2.  Selected Costs, Income and Other Information

  Depreciation and Amortization
    Depreciation and amortization expenses are summarized as follows:

                                          Second Quarter        First Half
                                          2003      2002      2003      2002
                                                    (in millions)
    Depreciation                          $144      $140      $284      $280
    Amortization                            25        20        48        41
      Total depreciation and amortization $169      $160      $332      $321

  Investments with Affiliates

The following table presents summarized financial data for those affiliates accounted for under the equity method. The amounts represent 100% of the results of operations of these affiliates. Visteon reports its share of their net income in the line "Equity in net income of affiliated companies" on the Consolidated Statement of Income.

                     Second Quarter            First Half
                    2003        2002        2003        2002
                                  (in millions)
  Net sales         $334        $219        $625        $398
  Gross profit        70          43         137          76
  Net income          30          22          60          34

  NOTE 3.  Stock-Based Awards

Starting January 1, 2003, Visteon began expensing the fair value of stock- based awards granted to employees pursuant to Statement of Financial Accounting Standards No. 123 ("SFAS 123"), "Accounting for Stock-Based Compensation." This standard was adopted on a prospective method basis for stock-based awards granted, modified or settled after December 31, 2002. For stock options and restricted stock awards granted prior to January 1, 2003, Visteon measures compensation cost using the intrinsic value method. If compensation cost for all stock-based awards had been determined based on the estimated fair value of stock options and the fair value set at the date of grant for restricted stock awards, in accordance with the provisions of SFAS 123, Visteon's reported net income (loss) and income (loss) per share would have changed to the pro forma amounts indicated below:

                                           Second Quarter        First Half
                                            2003      2002    2003      2002
                                     (in millions, except per share amounts)
  Net income (loss), as reported           $(167)      $72   $(182)   $(266)
  Add:  Stock-based employee compensation
     expense included in reported net
     income (loss), net of related tax
     effects                                   3         1       4        3
  Deduct:  Total stock-based employee
     compensation expense determined
     under fair value based method for
     all awards, net of related tax
     effects                                  (7)       (5)    (10)      (8)
     Pro forma net income (loss)           $(171)      $68   $(188)   $(271)

  Income (loss) per share:
     Basic and diluted - as reported      $(1.33)    $0.56  $(1.45)  $(2.07)
     Basic and diluted- pro forma         $(1.36)    $0.53  $(1.49)  $(2.11)

  NOTE 4.  Special Charges

  First Half 2003 Actions

Visteon recorded in operating results $266 million and $297 million of pre-tax special charges in the second quarter of 2003 and the first half of 2003, respectively, as summarized below.

                                        Second Quarter        First Half
                                      Pre-tax  After-tax  Pre-Tax  After-tax
                                                  (in millions)
  Restructuring and other charges:
     Second quarter 2003 actions         $49       $31      $49         $31
     First quarter 2003 actions            -         -       31          20
        Total restructuring and other
         charges                          49        31       80          51
  Loss related to seating operations*    217       139      217         139
        Total special charges           $266      $170     $297        $190

*Second quarter and first half 2003 amounts include $18 million related to operating losses between the effective date of the agreements (April 1, 2003) and the date the agreements were finalized (June 23, 2003).

Restructuring and Other Charges

In the second quarter of 2003, Visteon recorded pre-tax charges of $49 million ($31 million after-tax) related to the involuntary separation of 570 hourly employees located in Germany, the separation of about 93 hourly employees located at Visteon's plants in Europe through a continuation of a special voluntary retirement and separation program started in 2002, and other minor actions. The total charge expected to be incurred related to the involuntary separation program in Germany is expected to be about $50 million, of which $42 million was recorded in the second quarter of 2003, with the balance to be recorded in the third and fourth quarters of 2003 based on the estimated dates of the remaining employee separations. As of June 30, 2003, about 200 of the 570 hourly employees were separated. All of the other actions were substantially completed during the second quarter of 2003.

In the first quarter of 2003, Visteon recorded pre-tax charges of $31 million ($20 million after-tax) which includes $27 million related to the involuntary separation of about 135 U.S. salaried employees, the separation of about 35 hourly employees located at Visteon's plants in Europe through a continuation of a special voluntary retirement and separation program started in 2002, and the elimination of about 120 manufacturing positions in Mexico and other minor actions. Included in the $31 million pre-tax charge are $4 million of non-cash charges related to the write-down of a group of coiled spring and stamping equipment at our Monroe, Michigan, plant for which production activities will be discontinued and the future undiscounted cash flows are less than the carrying value of these fixed assets held for use. Visteon measured the impairment loss by comparing the carrying value of these fixed assets to the expected proceeds from disposal of the assets after completion of remaining production commitments. The above actions were substantially completed during the first quarter of 2003.

Related to the special voluntary early retirement and separation program that was offered to U.S. salaried employees and recorded during the fourth quarter of 2002, about 164 of the 308 employees who accepted such packages were separated during the first half of 2003. The separation of the remaining U.S. salaried employees will take place at various times during the remainder of 2003.

Seating Operations

During the second quarter of 2003, Visteon finalized an agreement with Ford Motor Company to transfer seat production located in Chesterfield, Michigan, to another supplier. As part of this agreement, about 1,470 Visteon-assigned Ford-UAW employees working at the Chesterfield, Michigan, facility transferred to Ford, and Visteon agreed to be responsible to reimburse Ford for the actual net costs of transferring seating production through June 2004, including costs related to Ford hourly employee voluntary retirement and separation programs that Ford is expected to implement, offset by certain cost savings expected to be realized by Ford. In addition, Visteon and the new supplier entered into a transitional services agreement under which Visteon would be reimbursed for certain engineering and other services.

Included in costs of sales and our operating results for the second quarter of 2003 is $217 million related to the seating operations consisting of:

* $114 million of payments to Ford for the estimated costs of separating approximately 650 hourly Ford-UAW employees under Ford employee retirement and separation programs expected to be implemented by Ford during the transition process;

* $60 million of net other contractually-committed cost payments to Ford;

* $25 million non-cash charge related to certain seating-related fixed assets, for which production activities will be discontinued and the future undiscounted cash flows are less than the carrying value of these fixed assets held for use. Visteon measured the impairment loss by comparing the carrying value of these fixed assets to the expected proceeds from disposal of the assets after completion of remaining production commitments.

* $18 million related to operating losses incurred between the effective date of the agreement (April 1, 2003) and the date the agreements were finalized (June 23, 2003).

Based upon the terms in the agreement related to the $174 million of payments to Ford, Visteon expects to pay about $98 million at various times through June 30, 2004, with about $76 million related to the separation program costs expected to be paid annually in equal installments over ten years with interest. The ultimate costs and cash payments related to this agreement depend on several factors including the actual net costs incurred during the seating production transition phase that is expected to conclude by June 2004. The most critical factors that impact this are the ultimate actual costs incurred related to the relocation, re-deployment and/or employment termination of the 1,470 Visteon-assigned Ford-UAW employees, and the savings achieved by Ford (as defined in the agreement) resulting from resourcing production that will serve as an offset to the transition costs.

The Hourly Employee Assignment Agreement between Visteon and Ford, entered into in connection with our separation from Ford, provides a mechanism for determining a cash settlement amount for postretirement health and life insurance benefits associated with Visteon-assigned Ford-UAW employees that transfer to Ford. Under this agreement, Ford will assume the retiree health and life benefits for such employees and Visteon will reimburse Ford an amount equal to the SFAS 106 actuarially determined accumulated projected benefit obligation that was transferred to Ford. The agreement also provides that if the reimbursement related to such transfers exceeds $10 million per year, then Visteon has the option to pay $10 million in the first year and pay the balance in succeeding years in annual installments of at least $5 million until the obligation is satisfied, with outstanding amounts bearing interest based on a variable rate equal to the 90-day Treasury Bill rate. During the second quarter of 2003, Visteon reclassified approximately $148 million in postretirement health and life insurance benefit obligations as a liability to Ford based on the estimated SFAS 106 actuarially determined accumulated projected benefit obligation associated with the 1,470 Visteon-assigned Ford- UAW employees working at the Chesterfield, Michigan facility that were transferred to Ford. This amount will be adjusted in the future based upon final actuarial valuation results. At June 30, 2003, about $138 million of this obligation is classified in the line "Other Liabilities" on the Consolidated Balance Sheet with the remainder in current accrued liabilities.

First Half 2002 Actions

In the first quarter of 2002, Visteon recorded total pre-tax charges of $116 million ($74 million after-tax) in costs of sales related to a number of actions discussed further below. In addition, Visteon recorded an impairment loss on goodwill of $363 million ($265 million after-tax) as a cumulative effect of change in accounting principle in the first quarter of 2002 as discussed further in Note 11.

Effective April 1, 2002, Visteon completed the sale of its restraint electronics business to Autoliv, Inc. for $25 million, resulting in a pre-tax charge in the first quarter of 2002 of $26 million ($16 million after-tax) recorded in costs of sales. The sale includes Visteon's North American and European order book of approximately $150 million in annual sales to Ford Motor Company and its affiliates, and associated manufacturing operations in Markham, Ontario, as well as related assets and liabilities. As part of the sale, approximately 280 employees from Markham and about 95 engineers from Dearborn, Michigan, transferred to Autoliv.

In the first quarter of 2002, Visteon recorded pre-tax charges of $95 million ($61 million after-tax) related to the separation of 820 employees at Markham, Ontario, as a result of the company's decision to move nearly all of the non-restraint electronics business to facilities in Mexico, the elimination of about 215 engineering positions in the United States to reduce research and development costs, the closure of our Visteon Technologies facility in California and the related discontinuation of support for our aftermarket navigation systems product line, the closure of our Leatherworks facility in Michigan and the elimination of about 240 manufacturing positions in Mexico. Included in the $95 million pre-tax charge are $12 million of non- cash charges related to the write-down of equipment to be disposed of and the write-down of aftermarket navigation systems inventory. The engineering- related and Mexican manufacturing-related separations, and the closure of Visteon Technologies, were completed in the first quarter of 2002. The Leatherworks facility was closed in the third quarter of 2002. Visteon completed moving all of the non-restraint electronics business to other facilities and separated substantially all Markham employees by the end of 2002.

Accrued restructuring liabilities relating to 2001 restructuring actions of $5 million ($3 million after-tax) were credited to costs of sales in the first quarter of 2002, reflecting a change in estimated costs to complete these activities.

Restructuring Reserve Activity

Reserve balances of $47 million and $37 million at June 30, 2003 and December 31, 2002, respectively, are included in current accrued liabilities on the accompanying balance sheets. The June 30, 2003 reserve balance of $47 million includes $15 million related to 2002 actions. The following table does not include costs and expenses associated with the transfer of the seating operations.

                            Automotive Operations         Glass Operations
                           Employee-Related  Other  Employee-Related   Total
                                             (in millions)
  December 31, 2002 reserve balance  $36       $-           $1          $37
  First quarter 2003 actions:
     Included in costs of sales       21        4            1           26
     Included in selling,
        administrative
        and other expenses             5        -            -            5
  Second quarter 2003 actions:
     Included in costs of sales       49        -            -           49
         Total net expense            75        4            1           80
  Foreign currency translation         3                                  3
  Utilization                        (68)      (4)          (1)         (73)
  June 30, 2003 reserve balance     $ 46       $-           $1          $47

Utilization in the first half of 2003 of $73 million includes $19 million incurred related to special pension and other postretirement benefits, $50 million of cash payments mainly for severance pay and $4 million related to the non-cash write-down of certain plant assets.

NOTE 5. Debt

Visteon has financing arrangements with a syndicate of third-party lenders that provide contractually committed, unsecured revolving credit facilities (the "Credit Facilities"). During the second quarter of 2003, we renewed our 364-day revolving credit facility in the amount of $530 million, which now expires in June 2004. In addition to our 364-day revolving facility, we continue to have a revolving credit facility in the amount of $775 million that expires in June 2007. The Credit Facilities also provide for a delayed draw term loan in the amount of $250 million, expiring in 2007, which will be used primarily to finance new construction for facilities consolidation in Southeast Michigan. Borrowings under the Credit Facilities bear interest based on a variable rate interest option selected at the time of borrowing. The Credit Facilities contain certain affirmative and negative covenants including a covenant not to exceed a certain leverage ratio.

During the second quarter of 2003, Visteon made its initial draws against the delayed draw term loan, resulting in outstanding borrowings of $56 million at June 30, 2003. As of June 30, 2003, there were no amounts outstanding under either of the revolving credit facilities.

NOTE 6. Income (Loss) Per Share of Common Stock

Basic income (loss) per share of common stock is calculated by dividing reported net income (loss) by the average number of shares of common stock outstanding during the applicable period, adjusted for restricted stock. The calculation of diluted income (loss) per share takes into account the effect of dilutive potential common stock, such as stock options, and contingently returnable shares, such as restricted stock.

                                        Second Quarter        First Half
                                       2003       2002      2003       2002
                                     (in millions, except per share amounts)
  Numerator:
     Net income (loss)                 $(167)      $72     $(182)     $(266)

  Denominator:
     Average common stock outstanding  130.7     130.8     130.2      130.6
     Less:  Average restricted stock
      outstanding                       (5.0)     (2.8)     (4.3)      (2.4)
        Basic shares                   125.7     128.0     125.9      128.2
     Net dilutive effect of restricted
        stock and stock options            -       1.1         -          -
        Diluted shares                 125.7     129.1     125.9      128.2

  Income (loss) per share:
     Basic                            $(1.33)    $0.56    $(1.45)    $(2.07)
     Diluted                          $(1.33)    $0.56    $(1.45)    $(2.07)

For the second quarter of 2003, first half of 2003 and first half of 2002 potential common stock of about 713,000, 613,000 and 712,000 shares, respectively, are excluded as the effect would have been antidilutive.

NOTE 7. Variable Interest Entities

From June 30, 2002, a variable interest entity, which is owned by an affiliate of a bank and established to build a facility to be leased to Visteon, is included in Visteon's consolidated financial statements, based on an assessment that substantially all of the expected residual risks or rewards of the entity reside with Visteon. Total assets of this entity were about $60 million and $36 million at June 30, 2003 and December 31, 2002, respectively.

NOTE 8. Guarantees

In November 2002, the FASB issued Interpretation No. 45 ("FIN 45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." FIN 45 clarifies that at the time a company issues a guarantee, the company must recognize an initial liability for the fair value, or market value, of the obligations it assumes under that guarantee. The initial recognition and initial measurement provisions apply on a prospective basis to guarantees issued or modified after December 31, 2002. As of June 30, 2003, the effect of adopting FIN 45 on Visteon's results of operations and financial position was not material.

A reconciliation of changes in the product warranty liability is summarized as follows:

                                       First Half
                                          2003
                                     (in millions)
  Beginning balance                       $17
  Accruals for products shipped             8
  Accruals for pre-existing warranties
    (including change in estimates)         3
  Settlements                              (6)
  Ending balance                          $22

  NOTE 9.  Inventories
  Inventories are summarized as follows:

                                               June 30,        December 31,
                                                 2003              2002
                                                      (in millions)
  Raw materials, work-in-process and supplies    $718              $743
  Finished products                               134               135
     Total inventories                           $852              $878
  U.S. inventories                               $495              $548

Costs of sales for the second quarter of 2003 includes approximately $24 million of pre-tax expense related to inventory adjustments made as a result of a physical inventory.

  NOTE 10.  Comprehensive Income (Loss)
  Comprehensive income (loss) is summarized as follows:

                                          Second Quarter       First Half
                                         2003       2002     2003      2002
                                                    (in millions)
    Net income (loss)                   $(167)       $72    $(182)    $(266)
    Change in foreign currency
     translation adjustments               64        144       85       131
    Other                                  10        (18)      17       (14)
       Total comprehensive income (loss) $(93)      $198     $(80)    $(149)

  Accumulated other comprehensive loss is comprised of the following:

                                                  June 30,      December 31,
                                                    2003             2002
                                                        (in millions)
    Foreign currency translation adjustments         $23            $(62)
    Realized and unrealized gains/(losses)
     on derivatives, net of tax                        9              (8)
    Unrealized loss on marketable securities,
     net of tax                                       (1)             (1)
    Minimum pension liability, net of tax            (69)            (69)
       Total accumulated other comprehensive loss   $(38)          $(140)

  NOTE 11.  Accounting Change

Effective January 1, 2002, Visteon adopted Statement of Financial Accounting Standards No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets." SFAS 142 no longer permits amortization of goodwill and establishes a new method of testing goodwill for impairment by using a fair-value based approach. Under previous accounting standards, Visteon evaluated goodwill for possible impairment by comparing operating income before amortization of goodwill to the amortization recorded for each of the acquired operations to which the goodwill related. Goodwill is related primarily to the acquisition of the interiors division of Compagnie Plastic Omnium and the increase of Visteon's ownership in Halla Climate Control Corporation to 70% by purchasing an additional 35%, both of which occurred in 1999.

SFAS 142 requires goodwill to be evaluated for possible impairment as of January 1, 2002, and periodically thereafter, using a fair-value approach. An initial test for goodwill impairment using a fair-value approach was performed for the Automotive Operations reporting unit by comparing the estimated fair value of our Automotive Operations reporting unit to its net book value. Visteon's stock market capitalization, as well as market multiples and other factors, were used as the basis for determining the fair value of the Automotive Operations reporting unit. Because the fair value of the Automotive Operations reporting unit was considered less than its net book value, Visteon recorded an impairment loss on goodwill of $363 million ($265 million after-tax) as a cumulative effect of change in accounting principle in the first quarter of 2002. The pre-tax impairment loss consists of $357 million of net goodwill as of December 31, 2001, and $6 million reclassified to goodwill related to certain acquired intangible assets, as required by SFAS 142.

NOTE 12. Segment Information

Visteon's reportable operating segments are Automotive Operations and Glass Operations. Financial information for the reportable operating segments is summarized as follows:

                                        Automotive      Glass        Total
                                        Operations    Operations    Visteon
                                                     (in millions)
  Second Quarter
  2003:
    Sales                                $4,459          $154        $4,613
    Income (loss) before taxes             (263)            7          (256)
    Net income (loss)                      (172)            5          (167)
    Total assets, end of period          11,316           286        11,602

  2002:
    Sales                                $4,876          $163        $5,039
    Income (loss) before taxes              108             9           117
    Net income (loss)                        66             6            72
    Total assets, end of period          11,124           288        11,412

  First Half
  2003:
    Sales                                $9,010          $307       $9,317
    Income (loss) before taxes             (286)           11         (275)
    Net income (loss)                      (190)            8         (182)
    Total assets, end of period          11,316           286       11,602

  2002:
    Sales                                $9,197          $311       $9,508
    Income (loss) before taxes               (8)           18           10
    Net income (loss)                      (278)           12         (266)
    Total assets, end of period          11,124           288       11,412

  NOTE 13.  Litigation and Claims

Various legal actions, governmental investigations and proceedings and claims are pending or may be instituted or asserted in the future against Visteon, including those arising out of alleged defects in Visteon's products; governmental regulations relating to safety; employment-related matters; customer, supplier and other contractual relationships; intellectual property rights; product warranties; and environmental matters. Some of the foregoing matters involve or may involve compensatory, punitive, or antitrust or other treble damage claims in very large amounts, or demands for recall campaigns, environmental remediation programs, sanctions, or other relief which, if granted, would require very large expenditures.

Litigation is subject to many uncertainties, and the outcome of individual litigated matters is not predictable with assurance. Reserves have been established by Visteon for matters discussed in the foregoing paragraph where losses are deemed probable; these reserves are adjusted periodically to reflect estimates of ultimate probable outcomes. It is reasonably possible, however, that some of the matters discussed in the foregoing paragraph for which reserves have not been established could be decided unfavorably to Visteon and could require Visteon to pay damages or make other expenditures in amounts, or a range of amounts, that cannot be estimated at June 30, 2003. Visteon does not reasonably expect, based on its analysis, that any adverse outcome from such matters would have a material effect on our financial condition, results of operations or cash flows, although such an outcome is possible.