The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Graco Reports Record Second Quarter Results; Diluted Net Earnings Per Share Increase 20 Percent; Net Sales Increase 10 Percent

    MINNEAPOLIS--July 17, 2003--Graco Inc. today announced second quarter net earnings of $24.5 million on net sales of $146.4 million - increases over the prior year of 14 percent and 10 percent, respectively. Diluted net earnings per share were $0.53 versus $0.44 last year, a 20 percent increase. For the first six months, Graco reported net earnings of $42.7 million on net sales of $266.0 million - increases over the prior year of 15 percent and 11 percent, respectively.
    When compared to 2002 results, the weaker U.S. dollar versus foreign currencies helped to increase second quarter and year-to-date net earnings and net sales. Translated at consistent exchange rates, second quarter net earnings and net sales increased by 1 percent and 6 percent, respectively and year-to-date net earnings and net sales increased by 2 percent and 6 percent, respectively.
    When compared to the second quarter of 2002, worldwide Contractor Equipment Division sales of $76.9 million increased 12 percent. In the Americas, sales were higher in both the professional paint store and home center channels. Good demand for new and existing products in the paint store channel more than offset the ongoing impacts of poor weather conditions and a weak commercial construction market in the United States. In the home center channel, sales were higher primarily due to a new product launched during the quarter. Asia posted strong volume gains while Europe experienced modest volume gains.
    Second quarter Industrial/Automotive Equipment Division sales of $57.7 million increased 14 percent versus the same period last year. Sales in the Americas were up primarily due to the Sharpe acquisition. Underlying demand for industrial products in the Americas remains essentially flat. Europe continues to experience lackluster demand due to soft economic conditions throughout the region, but reported results continue to benefit from favorable currency translations. Asia experienced strong volume increases in most product categories.
    Second quarter sales for the Lubrication Equipment Division were $11.8 million, down 12 percent from last year. The decline in sales was significantly influenced by a sales promotion run in the second quarter of last year. Sales for this business are virtually flat on a year-to-date basis.
    Second quarter sales in the Americas increased 6 percent to $102.8 million. In Europe, net sales of $27.2 million were 18 percent higher than the second quarter of 2002, but measured in local currencies sales were down 2 percent. In Asia Pacific, net sales of $16.4 million were 30 percent higher than the second quarter of 2002, and sales measured in local currencies increased 26 percent. The large increase in Asia Pacific was characterized by growth in every region, except Japan.
    Graco's gross profit margin, expressed as a percentage of sales, was 51.9 percent for the quarter versus 50.6 percent for the same period last year. The higher gross margin was due to favorable exchange rates and enhanced pricing, which more than offset cost pressures.
    Graco's operating profit margin, expressed as a percentage of sales, was 24.8 percent for the second quarter versus 23.9 percent last year. Higher sales and an improved gross profit margin more than offset increased selling, marketing, distribution and general and administrative expenses.
    "We are pleased to report our second consecutive quarter of double-digit increases in both net sales and net earnings," said President and Chief Executive Officer David A. Roberts. "Despite soft conditions North America and Europe, we are on track for another a record year. In North America, demand remains flat for Industrial/Automotive and Lubrication products while the Contractor Equipment Division continues to benefit from a combination of strong customer demand and successful new product launches. Conditions throughout Europe remain weak and we expect that to continue for at least the balance of this year. A bright spot in Europe is our Contractor business, which is growing from new product introductions. Asia remains strong with higher demand for our products throughout the region as companies continue to invest in infrastructure and durable goods output increases. While current economic conditions make growth difficult in most regions of the world, our year-to-date results give us confidence that our long-term growth strategies of introducing new products, expanding and enhancing distribution, entering new markets and making strategic acquisitions are paying off."

    Cautionary Statement Regarding Forward-Looking Statements

    A forward-looking statement is any statement made in this earnings release and other reports that the Company files periodically with the Securities and Exchange Commission, as well as in press releases, analyst briefings, conference calls and the Company's Annual Report to shareholders which reflects the Company's current thinking on market trends and the Company's future financial performance at the time they are made. All forecasts and projections are forward-looking statements.
    The Company desires to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 by making cautionary statements concerning any forward-looking statements made by or on behalf of the Company. The Company cannot give any assurance that the results forecasted in any forward-looking statement will actually be achieved. Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: economic conditions in the United States and other major world economies, currency fluctuations, political instability, changes in laws and regulations, and changes in product demand. Please refer to Exhibit 99 to the Company's Annual Report on Form 10-K for fiscal year 2002 for a more comprehensive discussion of these and other risk factors.
    Investors should realize that factors other than those identified above and in Exhibit 99 might prove important to the Company's future results. It is not possible for management to identify each and every factor that may have an impact on the Company's operations in the future as new factors can develop from time to time.

    Conference Call

    A conference call for analysts and institutional investors will be held Friday, July 18, 2003, at 11:00 a.m. EDT to discuss Graco's second quarter results. Graco management will host the call.
    A real-time, listen-only Webcast of the conference call will be broadcast live over the Internet. Individuals wanting to listen can access the call at the Company's website at www.graco.com. Listeners should go to the website at least 15 minutes prior to the live conference call to install any necessary audio software.
    For those unable to listen to the live event, a replay will be available soon after the conference call at Graco's website, or by telephone beginning at approximately 1:00 p.m. EDT on July 18, 2003, by dialing 800.428.6051, passcode 300043, if calling within the U.S. or Canada. The dial-in number for international participants is 973.709.2089, with the same passcode. The replay by telephone will be available through July 23, 2003.
    Graco Inc. supplies technology and expertise for the management of fluids in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid materials. A recognized leader in its specialties, Minneapolis-based Graco serves customers around the world in the manufacturing, processing, construction and maintenance industries. For additional information about Graco Inc., please visit us at www.graco.com.



                      GRACO INC. AND SUBSIDIARIES
                  Consolidated Statements of Earnings


                                 Second Quarter         Six Months 
                                (13 weeks) Ended     (26 weeks) Ended
                               ------------------- -------------------
(In thousands, except per share June 27,  June 28,  June 27,  June 28,
 amounts)                         2003      2002      2003      2002
                               --------- --------- --------- ---------
Net Sales                      $146,364  $132,796  $266,024  $240,653
   Cost of products sold         70,432    65,655   127,089   118,349
                               --------- --------- --------- ---------
Gross Profit                     75,932    67,141   138,935   122,304
   Product development            4,328     4,527     8,801     8,688
   Selling, marketing and
    distribution                 25,288    22,096    48,185    41,888
   General and administrative    10,057     8,785    18,569    16,502
                               --------- --------- --------- ---------
Operating Earnings               36,259    31,733    63,380    55,226
   Interest expense                 112       110       240       260
   Other expense (income), net       84       207       (17)      204
                               --------- --------- --------- ---------
Earnings before Income Taxes     36,063    31,416    63,157    54,762
   Income taxes                  11,600     9,900    20,500    17,700
                               --------- --------- --------- ---------
Net Earnings                    $24,463   $21,516   $42,657   $37,062
                               ========= ========= ========= =========

Net Earnings per Common Share
   Basic                          $0.54     $0.45     $0.92     $0.78
   Diluted                        $0.53     $0.44     $0.90     $0.77
                               ========= ========= ========= =========
Weighted Average Number of
 Shares
   Basic                         45,663    47,563    46,448    47,261
   Diluted                       46,400    48,374    47,150    48,127
                               ========= ========= ========= =========
All figures are subject to audit and adjustment at the end of the
fiscal year.


                      GRACO INC. AND SUBSIDIARIES
                          Segment Information


                                 Second Quarter         Six Months
                                (13 weeks) Ended     (26 weeks) Ended
                              -------------------- -------------------
(In thousands)                 June 27,  June 28,  June 27,  June 28,
                                 2003      2002      2003      2002
                              ---------- --------- --------- ---------
Net Sales
   Industrial / Automotive      $57,685   $50,759  $110,102   $96,862
   Contractor                    76,906    68,593   131,744   119,728
   Lubrication                   11,773    13,444    24,178    24,063
                              ---------- --------- --------- ---------
   Consolidated                $146,364  $132,796  $266,024  $240,653
                              ========== ========= ========= =========

Operating Earnings
   Industrial / Automotive      $15,284   $13,223   $29,272   $24,960
   Contractor                    19,936    17,243    30,693    28,108
   Lubrication                    2,440     3,129     5,587     5,521
   Unallocated Corporate
    Expense                      (1,401)   (1,862)   (2,172)   (3,363)
                              ---------- --------- --------- ---------
   Consolidated                 $36,259   $31,733   $63,380   $55,226
                              ========== ========= ========= =========
All figures are subject to audit and adjustment at the end of the
fiscal year.


                      GRACO INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets


(In thousands)                                      June 27,  Dec. 27,
                                                      2003      2002
                                                   --------- ---------
ASSETS

Current Assets
   Cash and cash equivalents                        $58,746  $103,333
   Accounts receivable, less allowances of
    $6,100 and $5,600                               103,556    93,617
   Inventories                                       36,549    30,311
   Deferred income taxes                             13,446    12,022
   Other current assets                               1,568     1,241
                                                   --------- ---------
     Total current assets                           213,865   240,524

Property, Plant and Equipment
   Cost                                             224,799   219,427
   Accumulated depreciation                        (130,088) (124,474)
                                                   --------- ---------
                                                     94,711    94,953

Intangible Assets, net                               20,996    11,860

Other Assets                                          7,658     8,513
                                                   --------- ---------
                                                   $337,230  $355,850
                                                   ========= =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
   Notes payable to banks                            $6,015   $13,204
   Trade accounts payable                            12,662    13,031
   Salaries, wages and commissions                   12,185    14,490
   Accrued insurance liabilities                     10,318    10,251
   Accrued warranty and service liabilities           6,730     6,294
   Income taxes payable                               8,232     5,583
   Dividends payable                                  3,773     3,922
   Other current liabilities                         12,712    13,439
                                                   --------- ---------
     Total current liabilities                       72,627    80,214

Retirement Benefits and Deferred Compensation        29,349    28,578

Deferred Income Taxes                                 1,788     1,652

Shareholders' Equity
   Common stock                                      45,727    47,533
   Additional paid-in capital                        75,503    71,277
   Retained earnings                                113,336   128,125
   Other, net                                        (1,100)   (1,529)
                                                   --------- ---------
     Total shareholders' equity                     233,466   245,406
                                                   --------- ---------
                                                   $337,230  $355,850
                                                   ========= =========
All figures are subject to audit and adjustment at the end of the
fiscal year.


                      GRACO INC. AND SUBSIDIARIES
                 Consolidated Statements of Cash Flows

(In thousands)                                        Twenty-Six Weeks
                                                     -----------------
                                                     June 27, June 28,
                                                       2003     2002
                                                     -------- --------
Cash Flows from Operating Activities
  Net Earnings                                       $42,657  $37,062
    Adjustments to reconcile net earnings to net
     cash
      Provided by operating activities
       Depreciation and amortization                   9,199    9,416
       Deferred income taxes                          (1,214)    (719)
       Tax benefit related to stock options
        exercised                                      1,200    3,300
       Change in:
        Accounts receivable                           (6,472)  (9,197)
        Inventories                                   (3,042)   1,677
        Trade accounts payable                        (1,779)   1,551
        Salaries, wages and commissions               (2,547)    (970)
        Retirement benefits and deferred
         compensation                                  1,459     (189)
        Other accrued liabilities                      1,852   (2,886)
        Other                                            (89)    (275)
                                                     -------- --------
                                                      41,224   38,770
                                                     -------- --------

Cash Flows from Investing Activities
  Property, plant and equipment additions             (7,298)  (3,926)
  Proceeds from sale of property, plant and equipment    102      271
  Acquisition of business                            (13,514)      --
                                                     -------- --------
                                                     (20,710)  (3,655)
                                                     -------- --------

Cash Flows from Financing Activities
  Borrowings on notes payable and lines of credit      9,625   11,736
  Payments on notes payable and lines of credit      (16,947) (12,329)
  Payments on long-term debt                              --      (50)
  Common stock issued                                  6,772   11,567
  Common stock retired                               (55,496)  (1,028)
  Cash dividends paid                                 (7,686)  (6,905)
                                                     -------- --------
                                                     (63,732)   2,991
                                                     -------- --------
Effect of exchange rate changes on cash               (1,369)    (771)
                                                     -------- --------
Net increase (decrease) in cash and cash equivalents (44,587)  37,335
Cash and cash equivalents
  Beginning of year                                  103,333   26,531
                                                     -------- --------
  End of period                                      $58,746  $63,866
                                                     ======== ========
All figures are subject to audit and adjustment at the end of the
fiscal year.