The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the Second Quarter of 2003

    CORALVILLE, Iowa--July 16, 2003--Heartland Express, Inc. announced today financial results for the second quarter ended June 30, 2003. Gross revenues for the quarter increased 21.9% to $102.8 million from $84.4 million in the second quarter of 2002. Net income increased 14.6% to $12.6 million from $11.0 million in the 2002 period. Basic earnings per share were $0.25 compared to $0.22 for the second quarter of 2002. Gross revenues for the second quarter of 2003 were increased by fuel surcharge revenues.
    For the six months, revenue increased 25.4% to $197.6 from $157.6 during the same period in 2002. Net income increased 15.2% to $23.7 million from $20.6 million in the 2002 period. Basic earnings per share were $0.47 compared with $0.41 for the 2002 period.
    For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of gross revenues) of 81.9% and a 12.3% net margin. The Company ended the six months ended June 30, 2003 with an operating ratio of 82.4% and a 12.0% net margin.
    The Company ended the second quarter with cash, cash equivalents, and investments of $163.5 million, a $9.6 million increase from the $153.9 million reported on December 31, 2002. The Company's balance sheet continues to be debt-free.
    This press release may contain statements that might be considered as forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.



                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME
                              (UNAUDITED)

                    Three months ended          Six months ended
                          June 30,                   June 30,

                    2003         2002          2003          2002
                    ----         ----          ----          ----

OPERATING
 REVENUE        $102,799,789  $84,359,840  $197,639,524  $157,630,082
                ------------- ------------ ------------- -------------

OPERATING
 EXPENSES:

 Salaries,
  wages,
  benefits      $ 35,190,604  $26,315,038  $ 67,502,911  $ 49,589,663

 Rent and
  purchased
  transportation  13,151,043   16,738,604    27,104,114    31,663,264

 Operations and
  maintenance     18,141,646   13,651,365    37,451,826    25,079,284

 Taxes and
  licenses         2,125,293    1,689,400     3,998,699     3,296,508

 Insurance and
  claims           4,164,378    2,895,068     6,535,371     4,737,143

 Communications
  and utilities      923,038      659,332     1,816,883     1,329,326

 Depreciation      6,926,441    4,461,581    12,293,984     8,361,710

 Other operating
  expenses         3,551,159    1,866,942     6,105,931     3,790,747

 (Gain) loss on
  disposal of
  fixed assets      (27,110)       99,390      (30,771)       106,006
                ------------- ------------ ------------- -------------

                $ 84,146,492  $68,376,720  $162,778,948  $127,953,651
                ------------- ------------ ------------- -------------

   Operating
     income     $ 18,653,297  $15,983,120  $ 34,860,576  $ 29,676,431

 Interest
  income             492,404      722,163     1,031,021     1,480,272
                ------------- ------------ ------------- -------------

 Income before
  income taxes  $ 19,145,701  $16,705,283  $ 35,891,597  $ 31,156,703

 Federal and
  state income
  taxes            6,509,537    5,679,795    12,203,141    10,593,278
                ------------- ------------ ------------- -------------

 Net income     $ 12,636,164  $11,025,488  $ 23,688,456  $ 20,563,425
                ============= ============ ============= =============

 Earnings per
  common share:

  Basic earnings
   per share    $       0.25  $      0.22  $       0.47  $       0.41
                ============= ============ ============= =============

 Basic weighted
  average shares
   outstanding    50,000,000   50,000,000    50,000,000    50,000,000
                ============= ============ ============= =============


                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS

               ASSETS
                                             June 30,     December 31,
                                               2003          2002
                                           ------------- -------------
                                            (unaudited)
CURRENT ASSETS

  Cash and short term investments          $163,465,665  $153,861,422
  Trade receivables                          37,477,718    33,012,394
  Prepaid tires                               3,820,940     4,757,850
  Deferred income taxes                      23,028,000    21,134,000
  Other current assets                        3,510,420       620,344
                                           ------------- -------------
          Total current assets             $231,302,743  $213,386,010
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $223,223,601  $191,116,893
  Less accumulated depreciation              48,896,595    39,715,307
                                           ------------- -------------
                                           $174,327,006  $151,401,586
                                           ------------- -------------
   OTHER ASSETS                            $  8,621,190  $  8,320,593
                                           ------------- -------------
                                           $414,250,939  $373,108,189
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable & accrued liabilities   $  9,759,451  $  8,632,810
  Accrued expenses                           57,409,527    52,386,322
  Income taxes payable                       12,464,206     6,070,318
                                           ------------- -------------
          Total current liabilities        $ 79,633,184  $ 67,089,450
                                           ------------- -------------


DEFERRED INCOME TAXES                      $ 34,800,000  $ 30,089,000
                                           ------------- -------------


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY
  Capital stock: Common, $.01 par value;
   authorized 395,000,000 shares; issued
   and outstanding 50,000,000              $    500,000  $    500,000
  Additional paid-in capital                  8,603,762     8,603,762
  Retained earnings                         292,177,427   268,488,971
                                           ------------- -------------
                                           $301,281,189  $277,592,733
  Less unearned compensation                (1,463,434)   (1,662,994)
                                           ------------- -------------
                                           $299,817,755  $275,929,739
                                           ------------- -------------
                                           $414,250,939  $373,108,189
                                           ============= =============