The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

America's Car-Mart Reports Earnings

    BENTONVILLE, Ark.--June 26, 2003--

Company Reaffirms EPS Guidance for FY 2004

    America's Car-Mart, Inc. today announced its operating results for the fourth fiscal quarter and year ended April 30, 2003. The Company's results are segmented into continuing and discontinued operations.
    Highlights of fourth quarter operating results (continuing operations, excluding a charge in prior fiscal period):


    --  Revenue growth of 22% over the prior year quarter

    --  Income growth of 19% over the prior year quarter

    --  EPS growth of 17% over the prior year quarter

    --  Retail unit sales growth of 17% over the prior year quarter


    For the three months ended April 30, 2003, revenues from continuing operations increased 22% to $42.2 million, compared with $34.7 million in the same period of the prior fiscal year. Income from continuing operations for the quarter increased 19% to $3.7 million, or $0.48 per diluted share, versus $3.2 million, or $0.41 per diluted share, in the same period last year, excluding a $4.3 million after tax charge in the prior fiscal year. Retail unit sales increased 17% to 5,892 vehicles in the current quarter, compared to 5,016 vehicles in the same period last year.
    Highlights of FY 2003 operating results (continuing operations, excluding charges in prior fiscal year):


    --  Revenue growth of 21% over the prior year

    --  Income growth of 42% over the prior year

    --  EPS growth of 30% over the prior year

    --  Retail unit sales growth of 18% over the prior year


    For the year ended April 30, 2003, revenues from continuing operations increased 21% to $154.9 million, compared with $127.9 million in FY 2002. Income from continuing operations in FY 2003 increased 42% to $13.6 million, or $1.73 per diluted share, versus $9.6 million, or $1.33 per diluted share in FY 2002, excluding $10.7 million of after tax charges in the prior fiscal year. Retail unit sales increased 18% to 22,022 vehicles in FY 2003, compared to 18,658 vehicles in FY 2002.
    "We are extremely pleased with our strong financial results this year, including revenue growth of 21% and income growth of 42% over last year," commented T. J. ("Skip") Falgout, III, Chief Executive Officer of America's Car-Mart. "Along with our strong operating results, we significantly strengthened Car-Mart's balance sheet. As of year end, debt was reduced to less than $26 million, finance receivable principal balances had grown almost $20 million to $111.8 million, and our debt to equity ratio fell to .39 to 1."
    "Car-Mart met its expansion target this year by opening nine new dealerships which, along with our Longview, Texas, dealership that opened in May 2003, brings the total number of dealerships to 65," stated Hank Henderson, America's Car-Mart's President. "We plan to open six to eight new dealerships this year, and we expect to experience strong revenue and earnings growth from our existing dealerships."

    Fiscal 2004 Earnings Guidance

    The Company has reaffirmed its outlook for fiscal 2004. The Company projects that it will earn $2.01 per diluted share in FY 2004 as follows:

                                                        Projected
             Period                Period Ending        Diluted EPS
---------------------------------------------------- ----------------
          1st Quarter                   7-31-03            $0.50
          2nd Quarter                  10-31-03            $0.48
          3rd Quarter                   1-31-04            $0.47
          4th Quarter                   4-30-04            $0.56
                                                     ----------------

          Fiscal 2004                   4-30-04            $2.01
                                                     ================


    Conference Call

    About America's Car-Mart

    America's Car-Mart operates 65 automotive dealerships in seven states and is the largest publicly held automotive retailer in the United States focused exclusively on the "Buy Here/Pay Here" segment of the used car market. The Company operates its dealerships primarily in small cities throughout the South-Central United States, selling quality used vehicles and providing financing for substantially all of its customers. For more information on America's Car-Mart, please visit our website at www.car-mart.com.
    Included herein are forward-looking statements, including statements with respect to projected earnings per share amounts. There are many factors that affect management's view about future earnings. These factors involve risks and uncertainties that could cause actual results to differ materially from management's present view. These factors include, without limitation, assumptions relating to unit sales, credit losses, gross margins, operating expenses and economic conditions, and other risk factors described under "Forward-Looking Statements" of Item 1 of Part I of the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2002. All forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company does not undertake any obligation to update forward-looking statements.


                       America's Car-Mart, Inc.
                  Consolidated Results of Operations
            (in thousands, except operating and share data)

                           Three Months Ended          Year Ended
                                April 30,               April 30,
                          --------------------- ---------------------
                               2003       2002       2003       2002
                          ---------- ---------- ---------- ----------
Operating data:
Retail units sold             5,892      5,016     22,022     18,658
Average number of stores
 in operation                  63.3       55.0       61.2       52.5
Average retail units sold
 per store per month           31.0       30.4       30.0       29.6
Average retail sales price   $6,529     $6,258     $6,386     $6,126
Same store revenue growth      17.2%      11.5%      15.5%      14.1%
Accounts 30 days or more
 past due (at period end)       4.3%       2.8%       4.3%       2.8%


Revenues:
Sales                       $39,537    $32,520   $145,014   $118,642
Interest income               2,674      2,176      9,871      9,282
                          ---------- ---------- ---------- ----------
Total                        42,211     34,696    154,885    127,924
                          ---------- ---------- ---------- ----------

Costs and expenses:
Cost of sales                21,245     17,416     77,073     62,965
Selling, general and
 administrative               7,219      6,284     27,417     22,326
Provision for credit
 losses                       7,482      5,626     26,897     23,136
Interest expense                319        583      1,686      3,022
Depreciation and
 amortization                    89         74        299        284
Stock option based
 compensation                            5,039                 7,329
Restructuring charge                                           2,732
Write-down of investments
 and equipment                                                 3,928
                          ---------- ---------- ---------- ----------
Total                        36,354     35,022    133,372    125,722
                          ---------- ---------- ---------- ----------

Income (loss) from
 continuing operations
 before taxes and minority
  interests                   5,857       (326)    21,513      2,202

Provision for income taxes    2,109        720      7,944      2,789
Minority interests                         131                   549
                          ---------- ---------- ---------- ----------

Income (loss) from
 continuing operations        3,748     (1,177)    13,569     (1,136)

Discontinued operations:
Income (loss) from
 discontinued operations,
 net of taxes and minority
 interests                                 106        375    (13,170)
Gain on sale of
 discontinued operation,
 net of tax                                           131
                          ---------- ---------- ---------- ----------
Income (loss) from
 discontinued operations          -        106        506    (13,170)
                          ---------- ---------- ---------- ----------

Net income (loss)            $3,748    $(1,071)   $14,075   $(14,306)
                          ========== ========== ========== ==========

Basic earnings (loss) per
 share:
Continuing operations         $0.53     $(0.17)     $1.93     $(0.17)
Discontinued operations           -       0.01       0.08      (1.94)
                          ---------- ---------- ---------- ----------
Total                         $0.53     $(0.16)     $2.01     $(2.11)
                          ========== ========== ========== ==========

Diluted earnings (loss)
 per share:
Continuing operations         $0.48     $(0.17)     $1.73     $(0.17)
Discontinued operations           -       0.01       0.07      (1.94)
                          ---------- ---------- ---------- ----------
Total                         $0.48     $(0.16)     $1.80     $(2.11)
                          ========== ========== ========== ==========

Weighted average number of
 shares outstanding:
Basic                     7,105,535  6,835,843  7,015,992  6,795,461
Diluted                   7,778,081  6,835,843  7,828,744  6,795,461



                       America's Car-Mart, Inc.
                Continuing Operating Results by Segment
                            (in thousands)

                           For the Three Months Ended April 30, 2003
                          --------------------------------------------
                          Car-Mart Corporate Eliminations Consolidated
                          -------- --------- ------------ ------------
Revenues:
    Sales                 $39,537                             $39,537
    Interest income         2,667      $154        $(147)       2,674
                          -------- --------- ------------ ------------
    Total                  42,204       154         (147)      42,211
                          -------- --------- ------------ ------------

Costs and expenses:
    Cost of sales          21,245                              21,245
    Selling, general and
     administrative         7,089       130                     7,219
    Provision for credit
     losses                 7,482                               7,482
    Interest expense          466                   (147)         319
    Depreciation and
     amortization              69        20                        89
                          -------- --------- ------------ ------------
    Total                  36,351       150         (147)      36,354
                          -------- --------- ------------ ------------

    Income (loss) before
     taxes and minority 
     interests             $5,853        $4           $-       $5,857
                          ======== ========= ============ ============


                           For the Three Months Ended April 30, 2002
                          --------------------------------------------
                          Car-Mart Corporate Eliminations Consolidated
                          -------- --------- ------------ ------------
Revenues:
    Sales                 $32,520                             $32,520
    Interest income         2,117      $133         $(74)       2,176
                          -------- --------- ------------ ------------
    Total                  34,637       133          (74)      34,696
                          -------- --------- ------------ ------------

Costs and expenses:
    Cost of sales          17,416                              17,416
    Selling, general and
     administrative         5,543       741                     6,284
    Provision for credit
     losses                 5,626                               5,626
    Interest expense          490       167          (74)         583
    Depreciation and
     amortization              57        17                        74
    Stock option based
     compensation                     5,039                     5,039
                          -------- --------- ------------ ------------
    Total                  29,132     5,964          (74)      35,022
                          -------- --------- ------------ ------------

    Income (loss) before
     taxes and minority
     interests             $5,505   $(5,831)          $-        $(326)
                          ======== ========= ============ ============



                       America's Car-Mart, Inc.
                Continuing Operating Results by Segment
                            (in thousands)

                               For the Year Ended April 30, 2003
                         ---------------------------------------------
                         Car-Mart  Corporate Eliminations Consolidated
                         --------- --------- ------------ ------------
Revenues:
   Sales                 $145,014                            $145,014
   Interest income          9,787      $516        $(432)       9,871
                         --------- --------- ------------ ------------
     Total                154,801       516         (432)     154,885
                         --------- --------- ------------ ------------

Costs and expenses:
   Cost of sales           77,073                              77,073
   Selling, general and
    administrative         25,612     1,805                    27,417
   Provision for credit
    losses                 26,897                              26,897
   Interest expense         1,972       146         (432)       1,686
   Depreciation and
    amortization              218        81                       299
                         --------- --------- ------------ ------------
     Total                131,772     2,032         (432)     133,372
                         --------- --------- ------------ ------------

     Income (loss) before
      taxes and minority
      interests           $23,029   $(1,516)          $-      $21,513
                         ========= ========= ============ ============


                               For the Year Ended April 30, 2002
                         ---------------------------------------------
                         Car-Mart  Corporate Eliminations Consolidated
                         --------- --------- ------------ ------------
Revenues:
   Sales                 $118,642                            $118,642
   Interest income          8,775      $838        $(331)       9,282
                         --------- --------- ------------ ------------
     Total                127,417       838         (331)     127,924
                         --------- --------- ------------ ------------

Costs and expenses:
   Cost of sales           62,965                              62,965
   Selling, general and
    administrative         19,354     2,972                    22,326
   Provision for credit
    losses                 23,036       100                    23,136
   Interest expense         2,564       789         (331)       3,022
   Depreciation and
    amortization              162       122                       284
   Stock option based
    compensation                      7,329                     7,329
   Restructuring charge               2,732                     2,732
   Write-down of
    investments and
    equipment                         3,928                     3,928
                         --------- --------- ------------ ------------
     Total                108,081    17,972         (331)     125,722
                         --------- --------- ------------ ------------

     Income (loss) before
      taxes and minority
      interests           $19,336  $(17,134)          $-       $2,202
                         ========= ========= ============ ============



                       America's Car-Mart, Inc.
                         Car-Mart Results Only
                        (dollars in thousands)

                                          % Change    As a % of Sales
                                          ----------  ---------------
                          Three Months                  Three Months
                             Ended          2003           Ended
                           April 30,          vs         April 30,
                         2003       2002    2002       2003    2002
                     ---------  --------- ----------  ------- -------
Revenues:
    Sales             $39,537    $32,520     21.6 %   100.0 % 100.0 %
    Interest income     2,667      2,117     26.0       6.7     6.5
                     ---------  ---------             ------- -------
       Total           42,204     34,637     21.8     106.7   106.5
                     ---------  ---------             ------- -------

Costs and expenses:
    Cost of sales      21,245     17,416     22.0      53.7    53.6
    Selling, general
     and administrative 7,089      5,543     27.9      17.9    17.0
    Provision for
     credit losses      7,482      5,626     33.0      18.9    17.3
    Interest expense      466        490     (4.9)      1.2     1.5
    Depreciation and
     amortization          69         57     21.1       0.2     0.2
                     ---------  ---------             ------- -------
       Total           36,351     29,132     24.8      91.9    89.6
                     ---------  ---------             ------- -------

       Pretax income   $5,853     $5,505      6.3      14.8    16.9
                     =========  =========             ======= =======


                                           % Change    As a % of Sales
                                           ----------  ---------------
                          Year Ended         2003        Year Ended
                           April 30,          vs          April 30,
                         2003       2002     2002       2003    2002
                     ---------  ---------  ----------  ------- -------
Revenues:
    Sales            $145,014   $118,642      22.2 %  100.0 % 100.0 %
    Interest income     9,787      8,775      11.5      6.8     7.4
                     ---------  ---------             ------- -------
       Total          154,801    127,417      21.5    106.8   107.4
                     ---------  ---------             ------- -------

Costs and expenses:
    Cost of sales      77,073     62,965      22.4     53.1    53.1
    Selling, general
     and 
     administrative    25,612     19,354      32.3     17.7    16.3
    Provision for
     credit losses     26,897     23,036      16.8     18.5    19.4
    Interest expense    1,972      2,564     (23.1)     1.4     2.2
    Depreciation and
     amortization         218        162      34.6      0.2     0.1
                     ---------  ---------             ------- -------
       Total          131,772    108,081      21.9     90.9    91.1
                     ---------  ---------             ------- -------

       Pretax income  $23,029    $19,336      19.1     15.9    16.3
                     =========  =========             ======= =======



                       America's Car-Mart, Inc.
               Consolidated Balance Sheet and Other Data

                                        April 30,          April 30,
                                          2003               2002
                                      -------------      -------------

Cash and cash equivalents                 $783,786         $1,229,920
Finance receivables, net               $91,358,935        $75,079,603
Total assets                          $101,840,582       $128,142,362
Credit facility and other debt         $25,968,220        $39,791,957
Stockholders' equity                   $65,960,873        $52,813,187
Shares outstanding                       7,207,963          6,944,325
Book value per share                         $9.15              $7.61

Stores open at period end                       64                 55



Finance receivables:
       Principal balance              $111,754,030        $92,122,212
       Allowance for credit losses     (20,395,095)       (17,042,609)
                                      -------------      -------------

          Finance receivables, net     $91,358,935        $75,079,603
                                      =============      =============


       Allowance as % of principal
        balance                              18.25%             18.50%
                                      =============      =============


Changes in allowance for credit
 losses:
                                                  Year Ended
                                                   April 30,
                                           2003               2002
                                      -------------      -------------
       Balance at beginning of year    $17,042,609        $14,066,782
       Provision for credit losses      26,896,608         23,035,926
       Net charge-offs                 (23,544,122)       (20,060,099)
                                      -------------      -------------

          Balance at end of year       $20,395,095        $17,042,609
                                      =============      =============