The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake, Inc. Announces Record Sales and Earnings for the Fourth Quarter and Year Ended March 29, 2003

    ROCHESTER, N.Y.--May 22, 2003--

Net Income Increases 28% in Q4 Comp Store Sales Increase 7.3% in Q4

    Monro Muffler Brake, Inc. today announced record sales and unaudited earnings for the fourth quarter and year ended March 29, 2003.
    Fourth quarter sales increased 21.5% to a record $61.4 million compared to $50.5 million last year. The sales increase was driven by an increase in comparable store sales of 7.3%, as well as sales of $7.5 million from new stores, which include 34 Kimmel stores acquired in April 2002 and 10 Frasier Tire Stores acquired in February 2003. The comparable store sales result was fueled by continued double-digit gains across several of the Company's product and service offerings, including a 33% increase in scheduled maintenance services, a 28% increase in commercial services and a 26% increase in tire sales. Gross profit for the quarter ended March 29, 2003 increased to $24.2 million, or 39.3% of sales, from $19.2 million, or 38.1% of sales, last year.
    Net income increased 28.4% to a record $2.4 million, or $0.26 per diluted share, versus $1.9 million, or $0.21 per diluted share, last year. During the fourth quarter, the Company added 11 new stores as a result of the Frasier acquisition and closed one, for a total of 560 locations at the end of the period.
    Robert G. Gross, President and Chief Executive Officer stated, "Our improved direct marketing program, dedication to customer service and expanded product and service offerings have led to increased consumer awareness of and trust in Monro, as evidenced by our 7.3% comparable store sales increase and continued same store traffic increases. These strategic initiatives have enabled us to overcome the continued sluggish consumer spending and unusually harsh winter weather conditions in the Northeast to achieve record sales and profits this quarter and year.
    For the full year, sales increased 14.8% to $258.0 million, from $224.9 million in fiscal 2002. Comparable store sales increased 2.9%. Gross profit increased to $105.6 million, or 40.9% of sales from $91.8 million or 40.8% of sales in spite of a large increase in tire sales, which carry lower margins. Net income increased 21.4% to $13.6 million, or $1.45 per diluted share, which is at the mid-point of the Company's recently increased guidance, compared to $11.2 million, or $1.24 per diluted share, last year.
    Mr. Gross continued, "The challenging economic and industry environment has negatively impacted many of our competitors. This provides us with attractively-priced opportunities to acquire companies with solid reputations that would strengthen our geographic presence and/or diversify our product mix, while being accretive to earnings in a timely manner. Finally, to complement our top line growth initiatives, we remain focused on driving operating efficiencies through improvements in labor productivity and store-level execution."

    Potential Accounting Matters

    The Company's external auditors, PricewaterhouseCoopers ("PWC"), are currently reviewing the Company's accounting, previously approved by PWC, for barter credits received when the Company sublet or sold a total of 14 closed store properties to Icon International, a barter company, in fiscal years 1998, 1999 and 2000. As a result, the financial statements incorporated in this release are unaudited. While PWC has not completed its review of this issue, the Company believes that the income statement for the fiscal year ended March 29, 2003 will not be impacted materially, if at all.
    If PWC's review results in a change to their and the Company's present position on accounting for barter credits, the effect will likely be an adjustment to fiscal 2003's balance sheet to reflect a retroactive impairment charge in fiscal 1998 through 2000 for the closed stores. While the amount of the charge that could be required is currently unknown, the lease liabilities and leasehold improvements associated with these stores amounted to approximately $5 million at the time of their closing. As management is confident in the use of the barter credits, the effect of this revision will be on the timing of income and expense. The Company's earnings in fiscal years 2001 through 2007 will include income in an amount equal to the aforementioned charge in fiscal 1998 through 2000 as the Company uses the barter credits.
    The Company expects to report final audited numbers for fiscal 2003 by the end of the next week.

    Company Outlook

    Mr. Gross concluded, "We are very encouraged by the results we achieved this last quarter and in fiscal 2003. Additionally, we have seen this positive momentum continue into the first quarter of fiscal 2004. Our comparable store sales remain strong and we are well positioned for sustained future growth. As such, we remain comfortable with our previously stated first quarter guidance for diluted earnings per share in the range of $0.58 to $0.62 and our full year EPS forecast of $1.70 to $1.80. This estimate may be revised pending the resolution of the barter credit accounting discussed above."
    Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Speedy Auto Service by Monro, Kimmel Tires - Auto Service and Tread Quarters Discount Tires. The Company currently operates 561 stores and has 18 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems, tires and many vehicle maintenance services.

    The statements contained in this press release that are not historical facts may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed. These factors include, but are not necessarily limited to, product demand, dependence on and competition within the primary markets in which the Company's stores are located, the need for and costs associated with store renovations and other capital expenditures, the effect of economic conditions, the impact of competitive services and pricing, product development, parts supply restraints or difficulties, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, risks relating to integration of acquired businesses and other factors set forth elsewhere herein and in the Company's Securities and Exchange Commission filings, including the report on Form 10-K for the fiscal year ended March 30, 2002.




                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                              (Unaudited)
           (Dollars in thousands, except per share amounts)

                                Quarter Ended Fiscal March (Unaudited)
                                --------------------------------------

                                   2003           2002       % Change
                                ---------      ---------     ---------

Sales                           $  61,399      $  50,540        21.5%

Cost of sales, including
 distribution and occupancy 
 costs                             37,240         31,307        18.9
                                ---------      --------- 

Gross profit                       24,159         19,233        25.6

Operating, selling, general and
 administrative expenses           19,706         14,925        32.0
                                ---------      ---------

Operating income                    4,453          4,308         3.3

Interest expense, net                 570            778       (26.8)

Other expense, net                    (68)           455
                                ---------      ---------

Income before provision for
 income taxes                       3,951          3,075        28.5

Provision for income taxes          1,503          1,168        28.7
                                ---------      ---------

Net income                      $   2,448      $   1,907        28.4
                                =========      =========

Diluted earnings per share      $    0.26      $    0.21        23.8%
                                =========      =========

Weighted average number of
 diluted shares outstanding         9,437          9,168

Number of stores open
 (at end of quarter)                  560            514







                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
           (Dollars in thousands, except per share amounts)



                                  Year Ended Fiscal March (Unaudited)
                                --------------------------------------
 
                                   2003           2002       % Change
                                ---------      ---------     ---------

Sales                           $ 258,026      $ 224,853        14.8%

Cost of sales, including
 distribution and occupancy 
 costs                            152,432        133,042        14.6
                                ---------      ---------

Gross profit                      105,594         91,811        15.0

Operating, selling, general and
 administrative expenses           81,186         69,718        16.4
                                ---------      ---------

Operating income                   24,408         22,093        10.5

Interest expense, net               2,601          3,731       (30.3)

Other expense, net                   (189)           833
                                ---------      ---------

Income before provision for
 income taxes                      21,996         17,529        25.5

Provision for income taxes          8,359          6,295        32.8
                                ---------      ---------

Net income                      $  13,637      $  11,234        21.4
                                =========      =========

Diluted earnings per share      $    1.45      $    1.24        16.9%
                                =========      =========

Weighted average number of
 diluted shares outstanding         9,403          9,055










                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                        (Dollars in thousands)


                                               (Unaudited) (Unaudited)
                                                 March 29,   March 30,
                                                   2003        2002
                                               ----------- -----------
Assets

Current assets
   Cash                                        $        3  $      442

   Inventories                                     51,256      44,821

   Other current assets                            13,277       8,516
                                               ----------- -----------

      Total current assets                         64,536      53,779

Property, plant and equipment, net                132,282     127,211

Other noncurrent assets                            14,081       8,309
                                               ----------- -----------

      Total assets                             $  210,899  $  189,299
                                               =========== ===========


Liabilities and Shareholders' Equity

Current liabilities                            $   40,878  $   39,643

Long-term debt                                     36,183      34,123

Other long term liabilities                         6,297       5,749
                                               ----------- -----------

     Total liabilities                             83,358      79,515

Total shareholders' equity                        127,541     109,784
                                               ----------- -----------

     Total liabilities and shareholders' 
      equity                                   $  210,899  $  189,299
                                               =========== ===========