The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Copart Reports Third Quarter Financial Results

    FAIRFIELD, Calif.--May 21, 2003--Copart, Inc. today reported results for the third quarter and nine months ended April 30, 2003.
    Copart earned net income of $15,422,800 in the third quarter of fiscal 2003 on revenues of $93,928,700. This quarter's net income is 7% lower than the $16,600,400 earned in the same period of fiscal 2002 on revenues of $90,158,100. Fully diluted earnings per share (EPS) for the quarter was $.17 compared to $.18 last year, a decrease of 6%.
    For the first nine months of fiscal 2003, Copart earned net income of $43,885,800, or $.47 per diluted share, on revenues of $260,207,000. Copart reported net income of $41,854,000, or $.46 per diluted share, on revenues of $233,823,100 for the same period in fiscal 2002.
    The Company also announced that it has repurchased a total of 2,695,000 shares of its common stock at an average price of approximately $7.59 per share as of April 30, 2003. The company is authorized to repurchase an additional 6,305,000 shares of its common stock under the current stock repurchase program.
    On Thursday, May 22, at 11 a.m. Eastern time, Copart will conduct a conference call to discuss the results for the quarter. The call will be webcast live on vcall.com at http://www.vcall.com/EventPage.asp?ID=83945. A replay of the webcast will be available through August 22, 2003. A replay of the call will be available through May 29, by calling (877) 660-6853 with account number 1628 and call ID 66738.
    The Company is also making public that its diluted earnings per share forecast for the fourth quarter ending July 31, 2003 is in the range of $.14 to $.15.
    Copart, founded in 1982, provides vehicle suppliers, primarily insurance companies, with a full range of services to process and sell salvage vehicles through auctions, principally to licensed dismantlers, rebuilders and used vehicle dealers. Salvage vehicles are either damaged vehicles deemed a total loss for insurance or business purposes or are recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made. The Company operates 102 facilities in 40 states. It also provides services in other locations through its national network of independent salvage vehicle processors.





                             Copart, Inc.
                Consolidated Statements of Income -- 1
             (Dollars in thousands, except per share data)

                                          Three Months Ended April 30,
                                                 2003           2002

Revenues                                      $ 93,929       $ 90,158
                                              --------       --------
Operating costs and expenses:
     Yard and fleet                             55,012         53,014
     General and administrative                  7,910          6,892
     Depreciation and amortization               6,398          4,241
                                              --------       -------- 
         Total operating expenses               69,320         64,147
                                              --------       --------
         Operating income                       24,609         26,011
                                              --------       -------- 
Other income:
     Interest income, net                          335            484
     Other income                                  537            497
                                              --------       --------
         Total other income                        872            981
                                              --------       --------
         Income before income taxes             25,481         26,992
                                              --------       --------

Income taxes                                    10,058         10,392
                                              --------       --------
         Net income                           $ 15,423        $16,600
                                              ========       ========

Basic net income per share                    $    .17        $   .18
                                              ========       ========
Weighted average shares outstanding             91,195         90,831
                                              ========       ========
Diluted net income per share                  $    .17        $   .18
                                              ========       ======== 
Weighted average shares and dilutive
     potential common shares
      outstanding                               92,599         93,516
                                              ========       ========

                             Copart, Inc.
                Consolidated Statements of Income -- 2
             (Dollars in thousands, except per share data)

                                           Nine Months Ended April 30,
                                                2003             2002

Revenues                                   $ 260,207        $ 233,823
                                             --------         --------
Operating costs and expenses:
     Yard and fleet                          151,089          139,378
     General and administrative               20,983           17,410
     Depreciation and amortization            18,392           11,401
                                             --------         --------
         Total operating expenses            190,464          168,189
                                             --------         --------
         Operating income                     69,743           65,634
                                             --------         --------
                                  
Other income:
     Interest income, net                      1,272            1,218
     Other income                              1,289            1,301
                                             --------         --------
         Total other income                    2,561            2,519
                                             --------         --------
         Income before income taxes           72,304           68,153
                                             --------         --------

Income taxes                                  28,418           26,299
                                             --------         --------
         Net income                        $  43,886         $ 41,854
                                             ========         ========

Basic net income per share                 $     .48         $    .48
                                             ========         ========

Weighted average shares outstanding           91,945           87,661
                                             ========         ========

Diluted net income per share               $     .47         $    .46
                                             ========         ========

Weighted average shares and
 dilutive
     potential common shares
      outstanding                             93,586           90,229
                                             ========         ========

Other Data
Number of auction facilities                     102               91


                             Copart, Inc.
                   Consolidated Balance Sheets -- 3
                        (Dollars in thousands)
  
                                           April 30,         July 31,
                                              2003             2002

                                ASSETS
Current assets:
     Cash and cash equivalents            $ 110,897         $ 132,690
     Accounts receivable, net                68,079            64,072
     Vehicle pooling costs                   21,844            20,014
     Prepaid expenses and other
      assets                                 11,355             9,216
                                           --------          --------
            Total current assets            212,175           225,992
Property and equipment, net                 242,424           197,769
Intangibles and other assets, net             8,275             9,167
Goodwill                                    108,705           102,920
                                           --------          --------
            Total assets                  $ 571,579         $ 535,848
                                           ========          ========
             
                 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current portion of long-term debt    $     174         $     325
     Accounts payable and accrued
      liabilities                            35,106            31,893
     Deferred revenue                         8,958             8,352
     Income taxes payable                     3,761             2,632
     Deferred income taxes                    5,776             3,646
     Other current liabilities                  174               198
                                           --------          --------
            Total current liabilities        53,949            47,046
Deferred income taxes                         4,818             1,063
Long-term debt, less current portion             18                85
Other liabilities                             1,401             1,437
                                           --------          --------
            Total liabilities                60,186            49,631
                                           --------          --------
Commitments and contingencies

Shareholders' equity:
     Common stock, no par value -
      180,000,000  shares authorized;
      89,772,821 and 92,239,859 shares
      issued and outstanding at 
      April 30, 2003 and
      July 31, 2002, respectively           269,058           287,767
     Retained earnings                      242,335           198,450
                                           --------          --------
            Total shareholders' equity      511,393           486,217
                                           --------          --------
            Total liabilities and
             shareholders' equity         $ 571,579         $ 535,848
                                           ========          ========