The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Modine Reports Significant Improvement In Fourth Quarter Financial Results

    RACINE, Wis.--May 5, 2003--Modine Manufacturing Company today reported notable improvement in its financial results for the fourth quarter and fiscal year ended March 31, 2003. Sales for the fourth quarter increased 7.6% to $272.6 million from $253.4 million reported a year ago. Net earnings for the quarter improved significantly to $8.1 million, or $0.24 per fully diluted share, an increase of 60.3% compared with $5.0 million, or $0.15 per fully diluted share for the same period a year ago. Income from operations increased 379% to $11.7 million from $2.4 million in the previous year. Modine was able to achieve this significant improvement in financial results through increased sales volume and progress made in a number of strategic initiatives. The successful completion of the restructuring plan as well as continued focus on lean manufacturing and operational improvements resulted in a year-over-year increase in gross margin to 25.3% from 22.7% for the fourth quarter. Selling, general, and administrative expenses were also reduced to 21.0% of sales compared to 22.1% of sales for the same period last year.
    Sales for the full year increased 2.1% to $1,092.1 million from $1,069.2 million a year ago. Income from operations rose 72.0% to $53.1 million compared with $30.9 million last year. Earnings before the cumulative effect of accounting change increased 47.2% to $34.4 million, or $1.02 per fully diluted share, from $23.3 million, or $0.70 per fully diluted share a year ago. Net earnings after taking into effect the accounting change were $12.7 million, or $0.38 per fully diluted share. For the year, Modine increased gross margin to 25.0% from 24.2%. Both Modine's fourth quarter and full year financial results were positively impacted by favorable currency exchange rates, primarily the stronger Euro, which added $15.7 million and $34.3 million, respectively, to the quarterly and full year sales. The positive currency exchange effect on pre-tax earnings for the quarter and the year was $1.7 million and $3.3 million, respectively.
    "Modine faced a challenging operating environment this year with difficult conditions in the off-highway, aftermarket, and electronics markets. We are pleased with the progress, despite these challenges, that resulted in increased sales and earnings for the year," said David B. Rayburn, Modine's President and Chief Executive Officer. "The primary focus of Modine's near-term strategy has been improving profitability. I am proud of the organization as we have successfully launched a number of new programs, achieved sales volume increases in several markets, and completed the restructuring plan. We spent less than we anticipated and the restructuring will provide higher savings than we initially projected. Our employees' hard work has resulted in improved financial results for this quarter and fiscal year 2003."
    Effective with the first quarter of fiscal 2003, Modine adopted Financial Accounting Standard (FAS) 142, "Goodwill and Other Intangible Assets," and took a related goodwill impairment charge of $21.7 million (net of $1.1 million income tax benefit). Modine's current fiscal year financial results also contain a net cost of $1.8 million, on an after-tax basis, from restructuring adjustments, other closure costs, and the sale of closed facilities. In addition, Modine's prior fiscal year financial results included a number of significant items. These items and the after-tax impact on the Company's financial results are: restructuring and other closure costs ($8.7 million), the favorable change in estimate in the workers' compensation reserve ($4.0 million), Thermacore acquisition costs ($3.1 million), goodwill amortization expense ($4.6 million), and the gain on the sale of an aircraft ($1.9 million).

    Segment Data and Performance

    Full year sales for the Original Equipment segment increased 2.7% to $469.4 million from $457.0 million a year ago. Operating income rose 15.4% percent to $76.4 million from $66.2 million in the previous year. This segment's sales were positively impacted by growth in the North American automotive and truck businesses. However, Modine's off-highway and industrial markets experienced lower sales this year due to softer market conditions for construction and power generation equipment.
    Yearly sales for the Distributed Products segment decreased 7.6% to $348.8 million from $377.3 million a year ago. Operating income declined 52.4% to $3.4 million from $7.2 million in the previous year. Sales for the segment were negatively impacted by challenging conditions in the aftermarket and electronics markets. However, performance improvements in Modine's building HVAC (heating, ventilating, and air conditioning) business had a positive impact on this segment's operating income, despite modestly lower year-over-year sales in this market.
    Both the automotive and heavy-duty businesses in Europe recorded increased sales and operating income this year. Yearly sales for the European Operations segment increased 10.7% to $333.0 million from $300.8 million a year ago, with a large part due to the positive impact of the stronger Euro. Operating income increased 72.1% to $37.4 million from $21.7 million in the previous year.

    Strong Balance Sheet and Cash Flow

    During the fiscal year, Modine was able to further strengthen its balance sheet and continue to generate strong operating cash flow. Working capital (excluding cash and short-term debt) declined by $12.9 million from the beginning of the fiscal year. Total debt was reduced $39.2 million or 26.0% during the period and Modine ended the year with $77.2 million in cash, a 2.4% increase from the beginning of the year. For the third consecutive year, Modine generated more than $100 million in operating cash flow, which allowed the Company to reduce debt to $111.2 million and its debt to capital ratio to 17.3%. At $50.5 million, Modine continues to hold capital expenditures below depreciation. "A strong balance sheet and high levels of cash flow give us a competitive advantage and provide us a great deal of flexibility to pursue growth. We are well positioned for the future as our financial condition continues to be sound and stable," continued Rayburn.

    Encouraging Fiscal 2004 Outlook

    Modine expects to continue the positive trends established in the second half of fiscal 2003. "Although we do not anticipate recovery in Modine's markets for fiscal 2004, we do expect additional growth in both sales and earnings, as we benefit from new business, cost reductions, and continued operational improvements," added Rayburn. "We expect operating cash flow to remain strong and more than sufficient to meet future funding requirements. I am excited about Modine's future prospects, and confident about the ability of our management team and our employees."

    Fourth Quarter Webcast

    Modine's executive management team will conduct a live audio webcast on Tuesday, May 6, 2003 at 9:00 a.m. (EDT) to discuss additional details regarding the Company's performance for the fourth quarter and fiscal year 2003. The session may be accessed at www.modine.com. A replay will be available on Modine's website after the webcast.

    Modine specializes in thermal management, bringing heating and cooling technology to diversified markets. Modine products are used in light, medium and heavy-duty vehicles, HVAC (heating, ventilating, air conditioning) equipment, industrial equipment, refrigeration systems, fuel cells, and electronics. Modine can be found on the Internet at www.modine.com.

    This news release contains statements, including information about future financial performance, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "will," "intends," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements, because of certain risks and uncertainties, including but not limited to the following: international economic changes and challenges in the markets where Modine operates and competes (including currency exchange rates, tariffs, inflation, and restrictions associated with importing and exporting and foreign ownership); international political factors, which can have a negative impact on consumer confidence and, in turn, international economic growth; competitive pressures on sales and pricing resulting in an unexpected reduction in Modine's share of industry sales; increases in production or material costs that cannot be recouped in product pricing; the cyclical nature of the vehicular industry; the impact of weather on Modine's ability to sell its heat transfer products; work stoppages at Modine or its major customers; market acceptance and demand for new products and technologies, and the ability of Modine's customers and suppliers to achieve projected sales and production levels; unanticipated product or manufacturing difficulties, including unanticipated warranty claims; unanticipated delays or modifications initiated by major customers with respect to product applications or requirements; the impact of environmental laws and regulations on Modine's business and the business of Modine's customers; and other risks and uncertainties identified by the Company in public filings with the Securities and Exchange Commission.
    Modine does not assume any obligation to update any of these forward-looking statements.


Modine Manufacturing Company
Consolidated statements of earnings for the periods ended
March 31, 2003 and 2002


                              (In thousands, except per-share amounts)
----------------------------------------------------------------------
                             Three months          Twelve months
                            ended March 31         ended March 31
                            2003       2002        2003        2002
----------------------------------------------------------------------
 Net sales                $272,644   $253,353  $1,092,075  $1,069,187
 Cost of sales             203,640    195,880     819,368     810,291
                       ----------------------- -----------------------
       Gross profit         69,004     57,473     272,707     258,896
 Selling, general, &
  administrative
  expenses                  57,169     55,998     221,170     220,486
 Restructuring charges         127       (967)     (1,555)      7,540
                       ----------------------- -----------------------
       Income from
        operations          11,708      2,442      53,092      30,870
 Interest (expense)         (1,471)    (1,764)     (6,026)     (7,793)
 Other income - net          3,535      7,429       7,961      17,033
                       ----------------------- -----------------------
       Earnings before
        income taxes
        and cumulative
        effect of
        accounting
        change              13,772      8,107      55,027      40,110
 Provision for income
  taxes                      5,681      3,061      20,669      16,765
                       ----------------------- -----------------------
      Earnings before
       cumulative
       effect of
       accounting
       change                8,091      5,046      34,358      23,345
 Cumulative effect of
  change in accounting
  for:
      Goodwill
       impairment (net
       of $1,136 income
       tax benefit)              -          -     (21,692)          -
                       ----------------------- -----------------------
      Net earnings          $8,091     $5,046     $12,666     $23,345
                       ----------------------- -----------------------

 Net earnings as a
  percent of net sales         3.0%       2.0%        1.2%        2.2%
 Net earnings per share
  of common stock -
  basic:
      Before cumulative
       effect of
       accounting
       change                $0.24      $0.15       $1.03       $0.70
      Cumulative effect
       of accounting
       change                    -          -       (0.65)          -
                       ----------------------- -----------------------
 Net earnings - basic        $0.24      $0.15       $0.38       $0.70
 Net earnings per share
  of common stock -
  diluted:
      Before cumulative
       effect of
       accounting
       change                $0.24      $0.15       $1.02       $0.70
      Cumulative effect
       of accounting
       change                    -          -       (0.64)          -
                       ----------------------- -----------------------
 Net earnings - diluted      $0.24      $0.15       $0.38       $0.70
 Weighted average
  shares outstanding:
      Basic                 33,751     33,380      33,652      33,132
      Assuming dilution     33,785     33,652      33,758      33,406
 Net cash provided by
  operating activities     $16,191    $23,793    $113,307    $131,404
 Dividends paid per
  share                     $0.125     $0.125       $0.50      $0.875

Comprehensive earnings, which represents net earnings adjusted by the
change in foreign-currency translation and minimum pension liability
recorded in shareholders' equity, for the periods ended March 31, 2003
and 2002, respectively, were $14,609 and $1,421 for 3 months, and
$27,447 and $13,502 for12 months.

----------------------------------------------------------------------

Consolidated condensed balance sheets
                                                      (In thousands)
----------------------------------------------------------------------
                                      March 31, 2003   March 31, 2002
----------------------------------------------------------------------
Assets
------      
Cash and cash equivalents                    $77,243         $75,402
Trade receivables - net                      161,319         162,462
Inventories                                  130,812         121,663
Other current assets                          47,992          46,443
                                      --------------- ---------------
  Total current assets                       417,366         405,970
                                      --------------- ---------------
Property, plant, and equipment - net         361,605         340,388
Other noncurrent assets                      131,847         156,686
                                      --------------- ---------------
  Total assets                              $910,818        $903,044
                                      --------------- ---------------
Liabilities
-----------
Debt due within one year                     $12,692         $10,756
Accounts payable                              93,506          80,112
Other current liabilities                     87,065          80,636
                                      --------------- ---------------
  Total current liabilities                  193,263         171,504
                                      --------------- ---------------
Long-term debt                                98,556         139,654
Deferred income taxes                         37,370          35,127
Other noncurrent liabilities                  51,242          40,760
                                      --------------- ---------------
  Total liabilities                          380,431         387,045
                                      --------------- ---------------
Shareholders' equity                         530,387         515,999
--------------------                  --------------- ---------------
  Total liabilities & shareholders'
   equity                                   $910,818        $903,044
                                      --------------- ---------------