The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

J.L. French Automotive Castings, Inc., Announces First-Quarter Results

    MINNEAPOLIS--May 5, 2003--J.L. French Automotive Castings, Inc., today announced results for its first quarter ended March 31, 2003. For the quarter, revenues were $143.6 million, an increase of 6.6 percent compared with revenues of $134.7 million in the 2002 period. Operating income was $14.6 million compared to $12.8 million in the prior-year quarter, a 14.1 percent increase. Earnings before interest, taxes, depreciation and amortization (EBITDA) increased 6.1 percent to $26.2 million from $24.7 million in the first quarter of 2002. EBITDA before the impact of loss contract reserves increased 18.0 percent to $25.5 million in the 2003 first quarter compared to $21.6 million in the 2002 period.
    In commenting on first-quarter results, David S. Hoyte, president and chief executive officer, said, "While our sales increased approximately 6.6 percent, we were able to increase cash EBITDA by 18.0 percent. The improvement is the result of new business at our foreign operations and aggressive cost reductions at all of our facilities. All of our cost reduction initiatives continue to be on target, including the closure of our Grandville, Michigan facility. In addition, the progress on our backlog of new business awards continues to be on schedule."
    Beginning in 2003, the company began classifying certain plant related expenses as a cost of sales. Previously, these costs were classified as selling, general and administrative expenses. Results for the three months ended March 31, 2002 have been reclassified to conform to the new presentation. The reclassification had no impact on previously reported operating income, EBITDA or net income.
    Cash interest expense increased from $12.0 million in the first quarter of 2002 to $15.2 million in 2003. The increase is the result of higher weighted average interest rates in the 2003 period. Non-cash deferred interest and amortization of debt costs increased from $0.6 million in 2002 to $3.2 million in 2003, primarily as a result of the December 2002 financing transactions.
    During the three months ended March 31, 2003, the company recorded a non-cash charge of $1.7 million related to exchange rates on debt denominated in foreign currencies.
    The following table reconciles operating income to EBITDA and EBITDA before the impact of loss contract reserves for the three months March 31, 2003 and 2002 (in thousands):



                                                    Three Months Ended
                                                         March 31,
                                                    ------------------
                                                        2003     2002
                                                    --------- --------

Operating income                                     $14,582  $12,815

Depreciation and amortization                         11,597   11,846
                                                    --------- --------

    EBITDA(1)                                         26,179   24,661

Loss contract reserve reversals                         (663)  (3,033)
                                                    --------- --------

    EBITDA before the impact
      of loss contract reserve
      reversals                                      $25,516  $21,628
                                                    ========= ========

(1) The company presents EBITDA and EBITDA before the impact of loss
contract reserve reversals as management believes that these financial
measures are more useful given the nature of the business, recent
acquisitions, and investors analysis of the business.


    About J.L. French Automotive Castings, Inc.

    J.L. French Automotive Castings, Inc., is a leading global designer and manufacturer of highly engineered aluminum die cast automotive parts including oil pans, engine front covers and transmission cases. The company has manufacturing facilities in Sheboygan, Wis.; Benton Harbor, Mich.; Glasgow, Ky.; San Andres de Echevarria, Spain; Saltillo, Mexico; as well as five plants in the United Kingdom. The company is based in Sheboygan, Wis., and has its corporate office in Minneapolis, Minn.

    This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) expected synergies, economies of scale and cost savings from the company's acquisitions not being fully realized or realized within the expected time frames; (ii) unanticipated difficulties servicing the level of indebtedness at the company, (iii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iv) labor disputes involving the company or its significant customers, (v) risks associated with conducting business in foreign countries, and (vi) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected.



        J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands - unaudited)

                                                 Three Months Ended
                                                      March 31,
                                               -----------------------
                                                  2003        2002
                                               ----------- -----------

Sales                                            $143,621    $134,714

Cost of sales                                     124,961     118,207
                                               ----------- -----------

  Gross profit                                     18,660      16,507

Selling, general and administrative expenses        4,078       3,692
                                               ----------- -----------

  Operating income                                 14,582      12,815

Interest expense, net:
   Cash interest expense, net                      15,179      11,980
   Deferred interest and exit fees                  2,253          --
   Amortization of debt issuance costs and
    discount                                          947         577
                                               ----------- -----------

                   Total interest expense, net     18,379      12,557

Other expense, non cash foreign currency charge     1,695          --
                                               ----------- -----------

  (Loss) income before provision for income
   taxes and cumulative effect of change in
   accounting principle                            (5,492)        258

Provision for income taxes                             68         363
                                               ----------- -----------

Loss before cumulative effect of change in
 accounting principle                              (5,560)       (105)

Cumulative effective of change in accounting
 principle, writeoff of goodwill                       --    (202,622)
                                               ----------- -----------

  Net loss                                        $(5,560)  $(202,727)
                                               =========== ===========




        J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                               March 31,  December 31,
                    Assets                       2003        2002
                    ------                    ----------- ------------
                                              (unaudited)
Current assets:
  Cash and cash equivalents                       $2,060       $3,337
  Accounts receivable, net                        53,478       49,574
  Inventories                                     36,954       35,357
  Other current assets                            15,739       13,437
                                              ----------- ------------
     Total current assets                        108,231      101,705

Property, plant and equipment, net               249,033      250,969
Goodwill                                          95,477       95,171
Intangible and other assets, net                  16,640       17,094
                                              ----------- ------------
                                                $469,381     $464,939
                                              =========== ============

    Liabilities and Stockholders' Deficit
    -------------------------------------     

Current liabilities:
  Current maturities of long-term debt           $13,542      $12,342
  Accounts payable                                61,283       56,187
  Accrued liabilities                             42,010       31,107
                                              ----------- ------------
     Total current liabilities                   116,835       99,636

Long-term debt, net of current maturities        389,543      398,221
Subordinated notes                               175,000      175,000
Other noncurrent liabilities                      27,361       26,593
                                              ----------- ------------
     Total liabilities                           708,739      699,450
                                              ----------- ------------
Redeemable common stock                           60,000       60,000

Stockholders' deficit:
  Common stock                                        --           --
  Additional paid-in capital                      87,538       87,538
  Accumulated deficit                           (376,893)    (371,333)
  Accumulated other comprehensive loss           (10,003)     (10,716)
                                              ----------- ------------
     Total stockholders' deficit                (299,358)    (294,511)
                                              ----------- ------------
                                                $469,381     $464,939
                                              =========== ============