The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AutoNation Reports First-Quarter Net Income from Continuing Operations of $0.72 Per Share

* Excluding Benefit from Recent IRS Settlement, Record First-Quarter EPS from Continuing Operations of $0.29 Compared to $0.28 for the Period a Year Ago * $0.29 Exceeds The Analysts' Consensus Estimate of $0.27 * Fifth Consecutive Quarter of Record EPS

FORT LAUDERDALE, Fla., April 28 -- AutoNation, Inc. , America's largest retailer of both new and used vehicles, today reported first-quarter net income from continuing operations of $211.9 million, or $0.72 per share, on revenue of $4.5 billion for the period ending March 31, 2003. The Company offset lower revenue and gross profit with a benefit resulting from the previously announced settlement with the Internal Revenue Service, continued share repurchases and lower operating expenses. The results compare with 2002 first-quarter net income from continuing operations of $91.7 million, or $0.28 per share, on revenue of $4.8 billion.

The 2003 first quarter results include a benefit of $127.5 million, or $0.43 per share, resulting from the settlement with the IRS of the tax treatment of certain Company transactions in 1997 and 1999. As a result of the tax settlement, the Company expects to incur pre-tax interest expense of $20 million or $0.04 per share for the full year, of which $1.9 million was incurred in the first quarter. The impact of the tax settlement is included in net income from continuing operations for the period. Excluding only the $127.5 million benefit, net income from continuing operations would have been $84.4 million, or a record first-quarter earnings per share from continuing operations of $0.29 per share, which exceeds first-quarter earnings per share of $0.28 for the period a year ago.

Mike Jackson, Chairman and Chief Executive Officer of AutoNation, stated, "AutoNation's scale, coupled with the resiliency of our business model, allowed our Company to perform despite a challenging economy."

The Company's first-quarter net income was impacted by two non-operating events. First, a loss from discontinued operations of $12.3 million after- tax, or $0.04 per share, due to a previously announced agreement with ANC Rental Corporation and its unsecured creditors' committee. As a result of the agreement, AutoNation's remaining after-tax exposure to ANC could be up to $12.0 million. Second, a charge of $14.6 million after-tax, or $0.05 per share, for the cumulative effect from an accounting change adopted in accordance with rules recently issued by the Emerging Issues Task Force (EITF). The accounting change relates primarily to floorplan assistance and took effect January 1, 2003. Including these items, the Company's 2003 first- quarter net income was $185.0 million, or $0.63 per share.

  Other highlights in the first quarter included:
   * The repurchase of over five percent of the Company's outstanding
      shares, or 16.6 million shares, at a cost of $204.6 million.
   * A five percent reduction in selling, general and administrative
      expenses that contributed to a 10-basis point improvement in operating
      margin to 3.8 percent.
   * The acquisition of 12 new vehicle franchises representing collective
      annual revenue of approximately $270 million. The closed acquisitions
      include the previously announced Vista Automotive Group, with six
      franchises in Corpus Christi, Texas, and Jim McNatt Honda of Dallas,
      Texas. Also included is a Pontiac GMC dealership in Houston, Texas and
      a Pontiac Buick GMC dealership in Hawthorne, California.

Looking ahead, Jackson said, "We believe that the automotive retail environment will continue to be challenging. We will continue to focus on cost reductions, operational improvements and efficient allocation of our capital. After considering all of these factors, we are maintaining our outlook for full-year earnings per share from continuing operations excluding the impact of the tax settlement."

The Company's earnings outlook, excluding the impact of the tax settlement, remains unchanged. However, in order to reflect the expected ongoing interest expense associated with the tax settlement of $0.04 per share for 2003, the Company is updating its full-year earnings guidance. As a result, the Company's previously announced estimate for full-year 2003 earnings per share from continuing operations of $1.25 to $1.30 (which did not reflect the impact of the tax settlement) is being adjusted to $1.21 to $1.26 per share. For the 2003 second quarter, the Company anticipates earnings per share of $0.29 to $0.31. On a GAAP basis for the full-year, the Company anticipates earnings per share from continuing operations of $1.64 to $1.69, which includes the impact of the Company's tax settlement. The reconciliation of the Company's earnings estimate is set forth in the table below:

  Original full-year guidance                             $1.25 - $1.30
  Full-year impact of interest
   related to IRS settlement                                     ($0.04)

  Adjusted full-year guidance                             $1.21 - $1.26
  Income tax benefit from IRS settlement                          $0.43
  Expected 2003 full-year GAAP EPS from continuing
   operations                                             $1.64 - $1.69

AutoNation will discuss its 2003 first-quarter results, its outlook and supporting assumptions later this morning during a 10 a.m., Eastern Time, conference call. To listen live to the conference call, dial 800-230-1766 or listen via the audio webcast offered at http://corp.autonation.com/ by clicking on its webcast link. A replay of the conference call will be available after 4:30 p.m., Eastern Time, through May 5, 2003. Replays can be accessed by calling 800-475-6701 (access code 681672) or by visiting the "Investors" section of http://corp.autonation.com/ .

ABOUT AUTONATION, INC.

AutoNation, Inc., headquartered in Fort Lauderdale, Fla., is America's largest retailer of both new and used vehicles. Ranked No. 93 on the 2003 Fortune 500 and a component of the Standard and Poor's 500 Index, AutoNation employs approximately 28,500 people and owns and operates 373 new vehicle franchises in 17 states. For additional information, please visit http://corp.autonation.com/ or www.AutoNation.com, where more than 100,000 vehicles are available for sale.

                              AUTONATION, INC.
                   UNAUDITED CONSOLIDATED INCOME STATEMENTS
                     ($ in millions, except per share data)

                                                Three Months Ended March 31,
                                                   2003               2002

       Revenue:
          New vehicle                           $2,609.5           $2,813.1
          Used vehicle                             906.7              947.0
          Parts and service                        599.4              611.9
          Finance and insurance                    122.2              121.1
          Other                                    221.5              257.6
       Total revenue                             4,459.3            4,750.7

       Cost of operations:
          New vehicle                            2,412.5            2,591.2
          Used vehicle                             803.1              838.5
          Parts and service                        338.7              347.1
          Other                                    196.9              234.0
       Total cost of operations                  3,751.2            4,010.8

       Gross profit                                708.1              739.9

       Selling, general and
        administrative expenses                    523.0              548.1
       Depreciation                                 16.9               15.7
       Amortization                                  0.6                0.6
       Loan and lease underwriting
        income, net                                 (2.9)              (0.2)
       Other losses                                  0.3                0.4

       Operating income                            170.2              175.3

       Floorplan interest expense                  (19.5)             (18.2)
       Interest expense - IRS
        settlement                                  (1.9)                --
       Other interest expense                      (13.7)             (11.7)
       Interest income                               1.1                3.3
       Other income (expense)                        1.1               (0.2)

       Income from continuing
        operations before income taxes             137.3              148.5

       Provision for income taxes                   52.9               56.8
       Income tax benefit from IRS
        settlement                                (127.5)                --

       Net income from continuing
        operations                                 211.9               91.7

       Loss from discontinued
        operations, net of income
        taxes                                      (12.3)                --

       Net income before cumulative
        effect of accounting change                199.6               91.7

       Cumulative effect of accounting
        change, net of income taxes                (14.6)                --

       Net income                                 $185.0              $91.7

       Diluted earnings per share:
          Continuing operations                    $0.72              $0.28
          Discontinued operations                  (0.04)                --
          Cumulative effect of
           accounting change                       (0.05)                --
          Net income                               $0.63              $0.28

       Weighted average common and
        common equivalent shares
        outstanding                                294.2              325.9

       Common shares outstanding                   282.5              320.8

                               AUTONATION, INC.
                         UNAUDITED SUPPLEMENTARY DATA
            ($ in millions, except gross profit per vehicle data)

              Operating Highlights          Three Months Ended March 31,

                                           2003     2002 $Variance %Variance

        Revenue:
          New vehicle                  $2,609.5  $2,813.1  $(203.6)  (7.2)
          Used vehicle                    906.7     947.0    (40.3)  (4.3)
          Parts and service               599.4     611.9    (12.5)  (2.0)
          Finance and insurance           122.2     121.1      1.1    0.9
          Other                           221.5     257.6    (36.1) (14.0)
                                       $4,459.3  $4,750.7  $(291.4)  (6.1)

        Gross profit:
          New vehicle                    $197.0    $221.9   $(24.9) (11.2)
          Used vehicle                    103.6     108.5     (4.9)  (4.5)
          Parts and service               260.7     264.8     (4.1)  (1.5)
          Finance and insurance           122.2     121.1      1.1    0.9
          Other                            24.6      23.6      1.0    4.2
                                          708.1     739.9    (31.8)  (4.3)

        Selling, general and
         administrative expenses          523.0     548.1     25.1    4.6

        Depreciation                       16.9      15.7     (1.2)
        Amortization                        0.6       0.6       --
        Loan and lease underwriting
         income, net                       (2.9)     (0.2)     2.7
        Other losses                        0.3       0.4      0.1
         Operating income                 170.2     175.3     (5.1)  (2.9)

        Floorplan interest expense        (19.5)    (18.2)    (1.3)  (7.1)
        Interest expense - IRS
         settlement                        (1.9)       --     (1.9)
        Other interest expense            (13.7)    (11.7)    (2.0) (17.1)
        Interest income                     1.1       3.3     (2.2) (66.7)
        Other income (expense)              1.1      (0.2)     1.3
          Income from continuing
           operations before income
           taxes                         $137.3    $148.5   $(11.2)  (7.5)

        Retail vehicle sales:
             New                         93,782   103,807  (10,025)  (9.7)
             Used                        59,716    62,825   (3,109)  (4.9)
                                        153,498   166,632  (13,134)  (7.9)

        Gross profit per vehicle
         retailed:
             New                         $2,101    $2,138     $(37)  (1.7)
             Used                        $1,735    $1,727       $8    0.5
             Finance and insurance         $796      $727      $69    9.5

             Operating Percentages    Three Months Ended March 31,
                                            % 2003     % 2002

        Revenue mix percentages:
          New vehicle                         58.5       59.2
          Used vehicle                        20.3       19.9
          Parts and service                   13.4       12.9
          Finance and insurance                2.7        2.6
          Other                                5.1        5.4
                                             100.0      100.0

        Operating items as a percentage
         of revenue:
          Gross profit:
             New vehicle                       7.5        7.9
             Used vehicle                     11.4       11.5
             Parts and service                43.5       43.3
             Finance and insurance           100.0      100.0
             Other                            11.1        9.2
               Total                          15.9       15.6
          Selling, general and
           administrative expenses            11.7       11.5
          Operating income                     3.8        3.7

        Operating items as a percentage
         of total gross profit:
          Selling, general and
           administrative expenses            73.9       74.1
          Operating income                    24.0       23.7

                      AUTONATION, INC.
           UNAUDITED SUPPLEMENTARY DATA, Continued
                       ($ in millions)

                                 Three Months Ended
       Cash Flow Information          March 31,
                                  2003         2002

       Capital expenditures,
        excluding property
        operating lease
        buy-outs                 $23.9        $28.7
       Property operating
        lease buy-outs            $8.8          $--
       Stock repurchases        $204.6        $35.9
       Acquisitions              $45.1       $127.7
       Proceeds from exercises
        of stock options         $12.9        $20.2

        Floorplan Assistance     Three Months Ended March 31,
            and Expense           2003         2002  Variance

       Floorplan assistance
        (included in cost of
        operations)              $28.4        $29.4  $(1.0)
       Floorplan interest
        expense                  (19.5)       (18.2)  (1.3)

        Net inventory
         carrying benefit (cost)  $8.9        $11.2  $(2.3)

       Balance Sheet and
        Other Highlights

                           March 31, 2003  December 31, 2002  March 31,2002

       Cash and cash
        equivalents              $185.7        $176.2            $105.5
       Inventory               $2,803.5      $2,598.4          $2,363.1
       Floorplan notes
        payable                $2,563.2      $2,302.5          $2,031.0
       Non-vehicle debt          $712.0        $651.3            $653.5
       Equity                  $3,901.4      $3,910.2          $3,903.0
       Days supply
       (trailing 30 days):
              New               79 days       79 days           58 days
              Used              33 days       40 days           37 days

       Comparable Basis              Net Income           Diluted Earnings
        Reconciliation                                        Per Share
                                  Three Months Ended     Three Months Ended
                                       March 31,               March 31,
                                   2003          2002      2003       2002

       Net income, as reported   $185.0         $91.7     $0.63      $0.28

        Discontinued operations    12.3            --      0.04         --
        Cumulative effect of
         accounting change         14.6            --      0.05         --
       Net income from continuing
        operations, as reported   211.9          91.7      0.72       0.28
        Income tax benefit
         from IRS settlement     (127.5)           --     (0.43)        --
       Net income, excluding
        income tax benefit
        from IRS Settlement       $84.4         $91.7     $0.29      $0.28

                                   AUTONATION, INC.
                              UNAUDITED SAME STORE DATA
                ($ in millions, except gross margin per vehicle data)

            Operating Highlights            Three Months Ended March 31,
                                       2003     2002   $Variance %Variance
          Revenue:
            New vehicle            $2,547.0  $2,792.7   $(245.7)     (8.8)
            Used vehicle              884.6     937.4     (52.8)     (5.6)
            Parts and service         583.0     602.9     (19.9)     (3.3)
            Finance and insurance     119.5     119.8      (0.3)     (0.3)
            Other                     208.5     249.7     (41.2)    (16.5)
                                   $4,342.6  $4,702.5   $(359.9)     (7.7)

          Gross profit:
            New vehicle              $192.3    $220.4    $(28.1)    (12.7)
            Used vehicle              101.5     107.7      (6.2)     (5.8)
            Parts and service         253.0     260.8      (7.8)     (3.0)
            Finance and insurance     119.5     119.8      (0.3)     (0.3)
            Other                      19.9      20.9      (1.0)     (4.8)
                                     $686.2    $729.6    $(43.4)     (5.9)

          Store selling, general
           and administrative
           expenses                  $471.5    $503.9     $32.4       6.4

          Retail vehicle sales:
               New                   91,957   102,998   (11,041)    (10.7)
               Used                  58,511    62,031    (3,520)     (5.7)
                                    150,468   165,029   (14,561)     (8.8)

          Gross profit per vehicle
           retailed:
               New                   $2,091    $2,140      $(49)     (2.3)
               Used                  $1,735    $1,736       $(1)     (0.1)
               Finance and insurance   $794      $726       $68       9.4

         Operating Percentages    Three Months Ended March 31,
                                     % 2003    % 2002

          Revenue mix percentages:
            New vehicle                58.7      59.4
            Used vehicle               20.4      19.9
            Parts and service          13.4      12.8
            Finance and insurance       2.8       2.5
            Other                       4.7       5.4
                                      100.0     100.0

          Operating items as a
           percentage of revenue:
            Gross Profit:
               New vehicle              7.6       7.9
               Used vehicle            11.5      11.5
               Parts and service       43.4      43.3
               Finance and insurance  100.0     100.0
               Other                    9.5       8.4
                 Total                 15.8      15.5
            Store selling, general
             and administrative
             expenses                  10.9      10.7

          Operating items as a
           percentage of total gross
           profit:
            Store selling, general
             and administrative
             expenses                  68.7      69.1