The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Waters Corporation First Quarter 2003 Sales Up 2% Before Currency Effects, Earnings Per Diluted Share In Line with Company's Expectations

    MILFORD, Mass.--April 22, 2003--Waters Corporation reported today first quarter 2003 sales of $221 million, an increase of 10% over the $200 million in sales reported for the first quarter of 2002. This growth is comprised of 2% organic growth (prior to currency effects) and an 8% benefit from foreign exchange in the quarter. Earnings per diluted share (E.P.S.) for the first quarter were $0.26 compared to $0.26 for the comparable period in 2002. On a pro-forma basis, excluding unusual charges, E.P.S. were $0.30 for the quarter, an increase of 11% over the pro-forma E.P.S. of $0.27 reported for the first quarter of 2002. Free cash flow for the first quarter was approximately $30 million.
    Commenting on the quarter Douglas Berthiaume, Chairman, President and Chief Executive Officer, said, "Overall our results reflect cautious spending by our pharmaceutical and life science customers and relatively stronger demand from our industrial customers. Sales growth by product line for the quarter was in line with our expectations. Additionally, we are pleased to report on the accelerated completion of our $200 million stock buy-back program and the successful integration of the recently acquired rheometry instrument product line within our TA Instruments division.
    Lastly, at this year's ASMS conference in June, we plan to introduce a new triple quadrupole mass spectrometry system designed to meet the performance requirements of researchers in drug development. Our production plan anticipates shipments in late 2003."
    The Company reported certain unusual charges in the first quarter, as explained in the accompanying financial schedules. These consisted of restructuring charges associated with the combination of the Company's field organizations, the divestiture of the Company's inorganic mass spectrometry business, the acquisition of the rheometry product line from Rheometrics Scientific, Inc. and charges related to on-going legal matters.
    In addition to the results presented in accordance with Generally Accepted Accounting Principles (GAAP), the Company believes it is appropriate to provide "pro-forma" information that adjusts results to exclude unusual items such as non-operational, non-cash charges and benefits, and one-time charges. Management uses such pro-forma information internally to evaluate the Company's performance and to manage its operations. The accompanying financial schedules contain a detailed presentation of both GAAP and pro-forma results for the first quarter ended March 31, 2003.
    As communicated in a prior press release, Waters Corporation will webcast its first quarter 2003 financial results conference call this morning, April 22, 2003, at 8:30 a.m. eastern time. To listen to the call, connect to www.waters.info , choose Investor Relations and click on the Live Webcast. A replay of the call will be available from today through April 28, 2003, similarly by webcast, and also by phone at 402-530-7669.
    Waters Corporation holds worldwide leading positions in three complementary analytical technologies - high performance liquid chromatography (HPLC), mass spectrometry (MS) and thermal analysis (TA). These markets account for $4.4 billion of the overall $20 billion analytical instrument market.

    CAUTIONARY STATEMENT

    This release contains "forward-looking" statements regarding future results and events, including statements regarding expected financial results, future growth and customer demand that involve a number of risks and uncertainties. For this purpose, any statements contained herein that are not statements of historical fact may be deemed forward looking statements. Without limiting the foregoing, the words, "believes", "anticipates", "plans", "expects", "intends", "appears", "estimates", "projects", and similar expressions are intended to identify forward looking statements. The Company's actual future results may differ significantly from the results discussed in the forward-looking statements within this release for a variety of reasons including and without limitation: loss of market share through competition, introduction of competing products by other companies, pressures on prices from competitors and/or customers, regulatory obstacles to new product introductions, lack of acceptance of new products, changes in the demands of the Company's healthcare and pharmaceutical company customers, changes in the healthcare market and the pharmaceutical industry, changes in distribution of the Company's products, the short-term effect on sales and expenses as a result of the formerly announced combination of the Waters and Micromass sales, service and distribution organizations, and foreign exchange fluctuations. Such factors and others are discussed more fully in the section entitled "Risk Factors" of the Company's Form 10-K for the year ended December 31, 2002, as filed with the Securities and Exchange Commission, which "Risk Factors" discussion is incorporated by reference in this press release. The forward-looking statements included in this press release represent the Company's estimates as of the date of this press release and should not be relied upon as representing the Company's estimates or views as of any date subsequent to the date of this press release. The Company specifically disclaims any obligation to update these forward-looking statements in the future.


                 Waters Corporation and Subsidiaries
                Consolidated Statements of Operations
                (In thousands, except per share data)

                                                      (Unaudited)
                                                   Three Months Ended
                                                        March 31
                                                     2003       2002

Net sales                                         220,999    200,341
Cost of sales                                      94,211     84,634
  Gross profit                                    126,788    115,707

Selling, general and administrative expenses       61,611     55,716
Research and development expenses                  13,560     12,280
Purchased technology amortization                   1,028        915
Litigation provisions (A)                           1,500      2,800
Loss on disposal of business (B)                    5,031          -
Restructuring and other unusual charges (C)         1,214          -
  Operating income                                 42,844     43,996

Interest income, net                                  825      1,378
  Income from operations before income taxes       43,669     45,374

Provision for income taxes                          9,692     10,324

  Income before cumulative effect of change in
    accounting principle                           33,977     35,050

Cumulative effect of change in accounting
 principle, net of tax (D)                              -     (4,506)
  Net income                                       33,977     30,544

Income per basic common share:
  Net income before cumulative effect of
   accounting principle change                       0.27       0.27
  Cumulative effect of change in accounting
   principle (D)                                        -      (0.03)
    Net income                                       0.27       0.23

Income per diluted common share:
  Net income before cumulative effect of
   accounting principle change                       0.26       0.26
  Cumulative effect of change in accounting
   principle (D)                                        -      (0.03)
    Net income                                       0.26       0.22

Weighted average number of basic common shares    126,308    131,029

Weighted average number of diluted common shares
  and equivalents                                 130,785    137,188

(A) Includes a $1.2 million provision for an ongoing environmental
    matter with the Commonwealth of Massachusetts.

(B) Loss on disposal of the inorganic mass spectrometry product line.

(C) Includes restructuring and other incremental costs incurred in
    relation to the Company's reorganization of the HPLC and mass
    spectrometry businesses, and restructuring charges relating to the
    acquisition of the rheology business of Rheometric Scientific, 
    Inc.

(D) Effect at January 1, 2002 of a change in accounting method for
    patent related costs.


                 Waters Corporation and Subsidiaries
                Consolidated Statements of Operations
                (In thousands, except per share data)

                                                        (Unaudited)
                                                    Three Months Ended
                                                         March 31
                                                       2003     2002

Reconciliation of income per diluted share, in 
accordance with generally accepted accounting 
principles, with pro-forma results:

Income per diluted share before cumulative effect 
 of change in accounting principle                     0.26     0.26

Adjustment for litigation provisions, net of tax      1,155    2,044
Income per diluted share effect                        0.01     0.01

Adjustment for restructuring and other unusual
 charges, net of tax                                    935        -
Income per diluted share effect                        0.01        -

Loss on disposal of business, net of tax              3,522        -
Income per diluted share effect                        0.03        -

Pro-forma income per diluted share:                    0.30     0.27

The pro-forma income per diluted share presented above is used by the
management of the Company to measure operating performance with
prior periods and is not in accordance with generally accepted
accounting principles (GAAP). The above reconciliation identifies
those items management has excluded as non-operational activities or
transactions. Management feels these transactions are not indicative
of understanding the ongoing operations of the business or its
future outlook.


                 Waters Corporation and Subsidiaries
                Condensed Consolidated Balance Sheets
                     (In thousands and unaudited)

                                            March 31,     December 31,
                                               2003           2002


Cash and cash equivalents                    271,572         263,312
Restricted cash                               48,997          49,944
Accounts receivable                          197,489         196,273
Inventories                                  124,853         126,920
Other current assets                          15,309          13,341
   Total current assets                      658,220         649,790

Property, plant and equipment, net           104,517         103,650
Other assets                                 276,604         255,478
   Total assets                            1,039,341       1,008,918


Notes payable and debt                        96,057           2,665
Accounts payable and accrued expenses        319,038         315,521
   Total current liabilities                 415,095         318,186

Other long-term liabilities                   24,855          25,422
   Total liabilities                         439,950         343,608

Total equity                                 599,391         665,310
   Total liabilities and equity            1,039,341       1,008,918