The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Epic Data Announces Second Quarter Results for Fiscal Year 2003

    VANCOUVER, British Columbia--April 17, 2003--Epic Data International Inc. (TSX:EKD), today reported results for the second quarter ended March 31st, 2003. Second quarter revenues of $7.7 million yielded earnings before interest, taxes, depreciation and amortization ("EBITDA") of $392 thousand, or $0.03 per share. Net income for the quarter was $193 thousand, or $0.02 per share. In the prior year the company reported revenue of $6.6 million, an EBITDA loss of $1.3 million and net loss of $1.5 million, or $0.12 per share for the quarter.
    For the six-month period ended March 31st, revenue was $13.9 million compared to $13.1 million in the prior fiscal year. Net income for the six-month period of $321 thousand, or $0.03 per share compares to the prior year's net loss of $2.8 million or $0.22 per share.
    The company reported that initial deliveries of its recently introduced MPT 9100 data collection terminal positively impacted gross margins, which stood at 50% in the quarter compared to 35% for the same period last year, and now stand at 52% year to date compared to 36% in 2002.
    The company's cash position at March 31, 2003 is $9.9 million, up $853 thousand for the quarter, and the contracted sales backlog now stands at $12 million.
    The company was awarded contracts during the quarter from both existing and new customers including Socomec Group of France, CAE Inc., Waterville TG Inc. and Listowell Technology, Inc. Subsequent to quarter end, on April 17th, 2003, the company announced it has been selected by General Dynamics Corporation to upgrade and extend data-collection systems at its Electric Boat facilities in Groton, Connecticut and Quonset Point, Rhode Island. The value of the agreement is approximately $3 million and has not been included in the second quarter's reported backlog.
    Epic Data has scheduled a conference call today at 2:30 pm PST to discuss these results. Please visit our website for information on how to participate.

    About Epic Data International Inc.

    Building on over 25 years of innovation, Epic Data enables companies to increase productivity and make better business decisions by improving business processes and supply chain efficiencies. With over 2000 installations on four continents, Epic Data offers electronic data capture (eDC) and wireless technologies for enterprise applications and e-business collaboration.

    Information about Epic Data is available at www.epicdata.com.

    Note: Forward-looking statements in this news release are based on current expectations of management. Epic Data cautions investors that, due to risks and uncertainties, actual events may differ materially from current expectations.


EPIC DATA INTERNATIONAL INC.
Consolidated Statement of Operations
For the periods ended March 31

                                3 months ended        6 months ended
--------------------------------------------------------------------
(Stated in thousands of
 Canadian dollars - unaudited) 2003       2002       2003       2002
--------------------------------------------------------------------

Revenue                     $ 7,717    $ 6,631   $ 13,912   $ 13,142

Cost of sales                 3,867      4,321      6,661      8,371

--------------------------------------------------------------------
Gross margin                  3,850      2,310      7,251      4,771

Gross margin percentage          50%        35%        52%        36%

Expenses:
 Selling and administrative   2,809      3,010      5,267      5,316
 Product development
  costs                         649        596      1,231      1,403
--------------------------------------------------------------------
                              3,458      3,606      6,498      6,719
--------------------------------------------------------------------

Income (Loss) before
 interest, taxes, and
 amortization                   392     (1,296)       753     (1,948)

Other expenses
 (earnings):

 Amortization of capital
  assets                        205        230        467        999
 Net investment and other
  (income) expense               (6)       (24)       (41)      (163)
--------------------------------------------------------------------
                                199        206        426        836
--------------------------------------------------------------------

Net Income (Loss) before
 income taxes                   193     (1,502)       327     (2,784)

Income taxes                      -         20          6         (2)

--------------------------------------------------------------------
Net Income (Loss)             $ 193   $ (1,522)     $ 321   $ (2,782)
--------------------------------------------------------------------
--------------------------------------------------------------------


Weighted average of
 outstanding common
 shares (thousands)          12,463     12,453     12,463     12,443

Income (loss) per common share:
  basic                      $ 0.02    $ (0.12)    $ 0.03    $ (0.22)
  fully diluted              $ 0.01    $ (0.12)    $ 0.02    $ (0.22)

Certain comparative figures have been reclassified to conform with
the financial statement presentation adopted for Fiscal 2003


EPIC DATA INTERNATIONAL INC.
Consolidated Balance Sheet

As at:
                                              31-Mar         30-Sep
(Stated in thousands of Canadian
 dollars - unaudited)                           2003           2002
-------------------------------------------------------------------

Assets:

Cash and short term investments              $ 7,142        $ 6,349
Short term investments pledged as
 security                                      2,800          3,200
-------------------------------------------------------------------
Total Cash and short term investments          9,942          9,549

Accounts receivable                            5,243          5,675

Other current assets                           1,577            996

Capital and other long term assets             1,844          2,259

-------------------------------------------------------------------
                                            $ 18,606       $ 18,479
-------------------------------------------------------------------
-------------------------------------------------------------------

Liabilities and Shareholders' Equity:

Accounts payable and other current
 liabilities                                 $ 7,912        $ 7,833

-------------------------------------------------------------------
                                               7,912          7,833
-------------------------------------------------------------------

Shareholders' Equity:

Capital stock                                 58,517         58,790

Deficit                                      (47,823)       (48,144)

-------------------------------------------------------------------
                                              10,694         10,646
-------------------------------------------------------------------

                                            $ 18,606       $ 18,479
-------------------------------------------------------------------
-------------------------------------------------------------------


Certain comparative figures have been reclassified to conform with
the financial statement presentation adopted for Fiscal 2003


EPIC DATA INTERNATIONAL INC.
Consolidated Statement of Cash Flows
For the periods ended March 31


                                3 months ended        6 months ended
--------------------------------------------------------------------
(Stated in thousands of
 Canadian dollars - unaudited) 2003       2002       2003       2002
--------------------------------------------------------------------

Cash provided by (used in):

Operations:
 Net Income(Loss)             $ 193   $ (1,522)     $ 321   $ (2,782)
 Items not involving cash:
  Amortization of capital
   assets                       205        230        467        999
 Change in non-cash
  operating working capital     670      2,943        (71)     2,763
--------------------------------------------------------------------
                              1,068      1,651        717        980
Financing:
 Repurchase of common
  shares                       (175)      (383)      (273)    (3,383)

Investments:
 Acquisition of capital
  assets                        (40)      (158)       (51)      (489)
--------------------------------------------------------------------

Increase (decrease) in
 cash position                  853      1,110        393     (2,892)

Cash and marketable
 securities, beginning of
 period                       9,089     11,046      9,549     15,048

--------------------------------------------------------------------
Cash and marketable
 securities, end of
 period                     $ 9,942   $ 12,156    $ 9,942   $ 12,156
--------------------------------------------------------------------
--------------------------------------------------------------------

Certain comparative figures have been reclassified to conform with
the financial statement presentation adopted for Fiscal 2003