The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the First Quarter of 2003

    CORALVILLE, Iowa--April 17, 2003--Heartland Express, Inc. announced today financial results for the first quarter ended March 31, 2003. Gross revenues for the quarter increased 29.4% to $94.8 million from $73.3 million in the first quarter of 2002. Net income increased 15.9% to $11.0 million from $9.5 million in the 2002 period. Basic earnings per share were $0.22 compared to $0.19 for the first quarter of 2002. Gross revenues for the first quarter of 2003 were increased by fuel surcharge revenues.
    For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of gross revenues) of 82.9% and an 11.7% net margin. These operating results were achieved in spite of record high fuel prices, adverse weather conditions in the East, and an uncertain economy.
    The Company ended the first quarter with cash, cash equivalents, and investments of $150.7 million, a $3.2 million decrease from the $153.9 million reported on December 31, 2002. The Company's balance sheet continues to be debt-free.
    During the quarter the Company acquired facilities in Columbus, Ohio and Olive Branch, Mississippi. The acquisition of these facilities resulted from the growth of our regional operations. The Columbus facility replaces our former terminal location and positions us for continued growth in the East Central region of the United States. The purchase of the Olive Branch location is a result of our expansion into the Memphis, Tennessee and Southern United States regional market.
    The Company renegotiated its personal injury, property damage, and workers' compensation insurance policies effective April 1, 2003. The Company's self-insurance exposure increased to $2.0 million from $500,000 for each occurrence involving personal injury or property damage. The Company's self-insurance for workers' compensation continues to be a maximum of $500,000 per occurrence.
    This press release may contain statements that might be considered as forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.



               HEARTLAND EXPRESS, INC. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME
                              (UNAUDITED)

                                                Three months ended
                                                      March 31,
                                                 2003         2002
                                             ------------ ------------

OPERATING REVENUE                            $94,839,735  $73,270,242
                                             ------------ ------------

OPERATING EXPENSES:

  Salaries, wages, benefits                  $32,312,307  $23,274,625

  Rent and purchased transportation           13,953,071   14,924,660

  Operations and maintenance                  19,310,180   11,427,919

  Taxes and licenses                           1,873,406    1,607,108

  Insurance and claims                         2,370,993    1,842,075

  Communications and utilities                   893,845      669,994

  Depreciation                                 5,367,543    3,900,129

  Other operating expenses                     2,554,772    1,923,805

  (Gain)/loss on disposal of fixed assets         (3,661)       6,616
                                             ------------ ------------

                                             $78,632,456  $59,576,931
                                             ------------ ------------

       Operating income                      $16,207,279  $13,693,311

  Interest income                                538,617      758,109
                                             ------------ ------------

  Income before income taxes                 $16,745,896  $14,451,420

  Federal and state income taxes               5,693,604    4,913,483
                                             ------------ ------------

  Net income                                 $11,052,292  $ 9,537,937
                                             ============ ============

  Basic earnings per share                   $      0.22  $      0.19
                                             ============ ============

  Basic weighted average shares
  outstanding                                 50,000,000   50,000,000
                                             ============ ============



               HEARTLAND EXPRESS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEETS


                  ASSETS
                                             March 31,   December 31,
                                               2003          2002
                                           ------------- -------------
                                            (unaudited)
CURRENT ASSETS

     Cash and short term investments       $150,702,250  $153,861,422
     Trade receivables                       36,747,277    33,012,394
     Prepaid tires                            4,369,630     4,757,850
     Deferred income taxes                   23,096,000    21,134,000
     Other current assets                     5,316,104       620,344
                                           ------------- -------------
           Total current assets            $220,231,261  $213,386,010
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $215,764,221  $191,116,893
     Less accumulated depreciation           44,111,066    39,715,307
                                           ------------- -------------
                                           $171,653,155  $151,401,586
                                           ------------- -------------
      OTHER ASSETS                         $  8,244,731  $  8,320,593
                                           ------------- -------------
                                           $400,129,147  $373,108,189
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES
     Accounts payable & accrued 
      liabilities                          $ 11,399,482  $  8,632,810
     Accrued expenses                        54,146,869    52,386,322
     Income taxes payable                    14,423,985     6,070,318
                                           ------------- -------------
           Total current liabilities       $ 79,970,336  $ 67,089,450
                                           ------------- -------------


DEFERRED INCOME TAXES                      $ 33,077,000  $ 30,089,000
                                           ------------- -------------


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY
     Capital stock: Common, $.01 par value;
     authorized 395,000,000 shares; issued
     and outstanding 50,000,000            $    500,000  $    500,000
     Additional paid-in capital               8,603,762     8,603,762
     Retained earnings                      279,541,263   268,488,971
                                           ------------- -------------
                                           $288,645,025  $277,592,733
     Less unearned compensation              (1,563,214)   (1,662,994)
                                           ------------- -------------
                                           $287,081,811  $275,929,739
                                           ------------- -------------
                                           $400,129,147  $373,108,189
                                           ============= =============