The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Glendale RV's More Than Doubles First Quarter Earnings

    OAKVILLE, Ontario--April 1, 2003--Glendale International Corp. (TSX:GIN) today reported net earnings of $1.6 million ($0.13 per share) for the first quarter ended February 28, 2003 compared with $663,000 ($0.05 per share) for the first quarter ended March 1, 2002, an increase of 142%. Sales for the period were 17% higher at $39.8 million, up from $34.1 million last year.
    The results reflect the sustained growth of the RV Division and the continuing improved performance of the Electronics Division.
    Edward C. Hanna, Glendale President and Chief Executive Officer, said, "We were pleased with this strong start to fiscal 2003. All of our operating divisions were profitable, and the continued penetration of the U.S. market by the RV Division and the much improved profitability of the Electronics Division were highlights of the year-over-year performance."
    The RV Division benefited from the addition of several new dealers late in 2002 as well as the ongoing success of the Glendale Titanium luxury fifth wheel product, outpacing overall growth in the industry. Sales for the first quarter were $28.5 million, 37% higher than the same period last year. Operating earnings were $2.6 million, an 88% increase over the $1.4 million recorded in 2002.
    Fernau Avionics, the Corporation's Nav Aids Division, reported sales of $4.5 million for the period, compared with $6.4 million last year, which included higher than normal early deliveries from the strong opening backlog with which Fernau began the 2002 fiscal year. Operating earnings for the first quarter were $239,000 compared with $549,000 last year.
    The Electronics Division reported sales of $6.1 million for the first quarter, which was level with last year. The $600,000 turnaround in operating earnings from a loss of $262,000 in the first quarter of 2002 to operating earnings of $338,000 in 2003, reflect the positive effects of the cost improvements following the integration of Quantaflex into the Edgelit operations in January last year. In addition, military orders enabled each business to post strong performances, with Precision benefiting from its well-established reputation in the sector, and Edgelit successfully establishing a presence. The commercial aviation sector remained weak for both units.
    Quality Plastics results for the first quarter were steady with last year, posting sales of $714,000 compared with $719,000 in 2002 and operating earnings of $56,000 compared with $57,000 in 2002.
    Mr. Hanna said the results were also pleasing in light of uncertain economic conditions. "The RV Division's performance was achieved against a backdrop of overall declining consumer confidence in the U.S. and growing concern about conflict in the Middle East. These issues and rising gasoline prices had some effect on the RV sector, although the long-term outlook remains positive with favourable demographics and the growing popularity of RVs. Glendale's success is a result of our strategic expansion into the U.S. marketplace with excellent product offerings. Fernau has been able to maintain healthy sales levels from its backlog and is aggressively pursuing new sales. The Electronics Division is having success in developing new markets in the military sector for Edgelit by capitalizing on the synergies with Precision and at the same time keeping a tight control on costs. The Division is investing in future growth with the acquisition of new capital equipment in the first quarter that will improve productivity and competitiveness."

    Glendale International Corp. is a diversified Canadian company that operates through autonomous subsidiaries in Canada and the U.K. The Corporation is the largest Canadian manufacturer of recreational vehicles (RVs) and sells its extensive product range through dealers in Canada and the U.S. Glendale's other subsidiaries include U.K.-based Fernau Avionics, Quality Plastics and Firan Technology Group, which operates Graphico Edgelit and Graphico Precision. Glendale trades on the Toronto Stock Exchange under the symbol GIN.

    This release contains certain forward-looking statements that reflect management's expectations regarding the Corporation's future growth, results of operations, performance and business prospects and opportunities. Such forward-looking statements reflect management's current beliefs and are based on information currently available to management. A number of factors could cause actual results to differ materially from the results discussed in the forward-looking statements.




Financial Highlights                                   
(in thousands of dollars except per share amounts)     
(prepared without audit)                               
--------------------------------------------------------------------
                                                Three Months Ended  
                                              Feb 28,2003 Mar 1,2002
--------------------------------------------------------------------
Sales                                             $39,781    $34,072
                                                                    
Net Earnings                                       $1,605       $663
                                                                    
Basic Net Earnings per Share                        $0.13      $0.05
--------------------------------------------------------------------



CONSOLIDATED BALANCE SHEETS                          
(in thousands of dollars)                            
(prepared without audit)                             
                                             Period Ended           
                                  ----------------------------------
CURRENT ASSETS                    Feb 28,2003 Nov 30,2002 Mar 1,2002
                                                                    
                                  ----------------------------------
  Cash and cash equivalents            $5,061      $8,405          -
  Accounts receivable                  18,001      23,310     22,970
  Inventories                          19,963      14,746     17,104
  Deposits and prepaid expenses           596         684        689
  Due from shareholders                   833         629        831
  Future income taxes                     785         785        561
                                  ----------------------------------
                                       45,239      48,559     42,155
                                                                    
Property, Plant and Equipment (net)    15,423      15,117     15,529
                                  ----------------------------------
                                      $60,662     $63,676    $57,684
                                  ----------------------------------
                                  ----------------------------------
  
CURRENT LIABILITIES                                  
  Bank indebtedness                         -           -     $1,961
  Accounts payable and accrued
   liabilities                         23,769      25,575     23,071
  Income taxes payable                    141       2,052        157
  Dividends payable                     1,227           -        736
  Current portion of long-term debt     1,900       1,900      1,900
  Current portion of capital leases        23          23         48
                                  ----------------------------------
                                       27,060      29,550     27,873
Long-Term Debt                          4,505       5,050      6,400
Capital Leases                             60          70        135
Future Income Taxes                     2,963       2,963      3,144
                                  ----------------------------------
                                       34,588      37,633     37,552
  
SHAREHOLDERS' EQUITY                                
  Share capital                        21,489      21,489     21,489
  Cumulative translation adjustment       599         946        146
  Retained earnings/(deficit)           3,986       3,608     (1,503)
                                  ----------------------------------
                                       26,074      26,043     20,132
                                  ----------------------------------
                                      $60,662     $63,676    $57,684
                                  ----------------------------------
                                  ----------------------------------



CONSOLIDATED STATEMENTS OF EARNINGS                      
(in thousands of dollars except per share amounts)       
(prepared without audit)                        Three Months Ended  
                                              Feb 28,2003 Mar 1,2002
                                              ----------------------
Sales                                             $39,781    $34,072
                                              ----------------------
  
Costs and Expenses                                       
  Manufacturing, selling and administration        36,347     32,224
  Depreciation and amortization                       617        664
  Research and development                            394        345
                                              ----------------------
                                                   37,358     33,233
                                              ----------------------
Operating Earnings                                  2,423        839
                                              ----------------------
  
Other Income (Expenses)                                  
  Interest income                                      96         47
  Interest expense                                   (104)      (141)
                                              ----------------------
                                                       (8)       (94)
  
Earnings Before Income Taxes                        2,415        745
Provision for Income Taxes                            810         82
                                              ----------------------
Net Earnings                                       $1,605       $663
                                              ----------------------
                                              ----------------------
  
Basic Net Earnings per Share                        $0.13      $0.05
                                              ----------------------
                                              ----------------------
Diluted Net Earnings per Share                      $0.13      $0.05
                                              ----------------------
                                              ----------------------



CONSOLIDATED STATEMENTS OF CASH FLOWS                        
(in thousands of dollars)                                    
(prepared without audit)                        Three Months Ended  
                                              ----------------------
                                              Feb 28,2003 Mar 1,2002
                                              ----------------------
Operating Activities                                         
 Net earnings                                      $1,605       $663
 Items not affecting cash                                    
  Depreciation and amortization                       617        664
  Unrealized translation loss                        (347)         -
  Gain on sale of property, plant and equipment       (20)         -
  Changes in non-cash operating items              (3,537)      (805)
                                              ----------------------
                                                   (1,682)       522
 
Investing Activities                                         
  Purchase of property, plant and equipment          (930)      (374)
  Proceeds on sale of property, plant and equipment    27          -
                                              ----------------------
                                                     (903)      (374)
 
Financing Activities                                         
  Repayment of long-term debt                        (545)      (550)
  Proceeds from operating loans                         -        598
  Repayment of capital leases                         (10)       (20)
  Due from shareholders                              (204)      (176)
                                              ----------------------
                                                     (759)      (148)
 
Net Cash Flow                                      (3,344)         -
Net Cash and Cash Equivalents, Beginning of Period  8,405          -
                                              ----------------------
Net Cash and Cash Equivalents, End of Period       $5,061          -
                                              ----------------------
                                              ----------------------
 
Supplemental disclosures of cash flows:                     
  Payments for interest                                91        133
  Payments for income taxes                         2,703        974
  Refunds for income taxes                              -        818



    Notes to the Consolidated Financial Statements

    1. Significant accounting policies

    The accompanying Financial Statements have been prepared in accordance with Canadian generally accepted accounting principles on a basis consistent with those followed in the most recent audited financial statements. These Financial Statements do not include all the information and note disclosures required by generally accepted accounting principles for annual financial statements and therefore should be read in conjunction with the said audited annual financial statements and the notes below.

    2. Contingency

    Pursuant to the sale of its subsidiary Denro on February 26, 1999, various purchase price disputes arising between the parties were resolved by an arbitrator in his report dated September 28, 2000. On October 31, 2000, the purchaser advised the Corporation of a new claim for damages of US$20 million arising from the purchase. In accordance with the terms of the purchase agreement, the matter is in the course of being arbitrated.
    Management disputes the purchaser's allegations and strongly believes that the Corporation's position will be upheld. Payments pertaining to a future settlement, if any, will be recorded in the year when the matter is finally resolved.

    3. Income taxes

    The estimated income tax provision for the period ended February 28, 2003 varies from that expected based on the Corporation's combined federal and provincial tax rate of 40%. This is due primarily to the Corporation's U.K. subsidiary (Fernau - Nav Aids) generating approximately $239 thousand of earnings for which no tax provision is necessary. At February 28, 2003, the Corporation's U.K. subsidiary had operating losses carried forward totaling approximately $7.7 million that are available indefinitely for application against future taxable income. No recognition has been given to the potential benefit of the losses available in the U.K. in the consolidated financial statements.

    4. Comparative figures

    Certain comparative figures have been reclassified to conform to the current period's presentation.

    5. Segmented information

    The Corporation's Recreational Vehicles Division experiences seasonal fluctuations in revenues with the second and fourth quarters typically being higher, the first quarter is generally the lowest.




SEGMENTED INFORMATION         
(in thousands of dollars)     
(prepared without audit)      
                                 OPERATING SEGMENTS          
                 ---------------------------------------------------
Three Months     Recreational    Nav   Elec- Other Corporate   Total
Ended                Vehicles   Aids tronics          Office
February 28, 2003
                 ---------------------------------------------------

             
Sales                 $28,516 $4,479  $6,072  $714         - $39,781
Costs and expenses     25,924  4,240   5,734   658       802  37,358
                 ---------------------------------------------------
Operating earnings      2,592    239     338    56      (802)  2,423
Net interest expense        -      -       -     -        (8)     (8)
Income taxes                -      -       -     -      (810)   (810)
                 ---------------------------------------------------
Net earnings           $2,592   $239    $338   $56   ($1,620) $1,605
                 ---------------------------------------------------
                 ---------------------------------------------------
 
Total and identifiable
 assets                25,598 11,989  14,956 1,329     6,790  60,662
Capital expenditures       80     11     835     4         -     930
Depreciation and
 amortization             113     58     383    21        42     617
 
 
Three Months Ended
 March 1, 2002                
Sales                 $20,856 $6,398  $6,099  $719         - $34,072
Costs and expenses     19,479  5,849   6,361   662       882  33,233
                 ---------------------------------------------------
Operating earnings/
 (loss)                 1,377    549    (262)   57      (882)    839
Net interest expense        -      -       -     -       (94)    (94)
Income taxes                -      -       -     -       (82)    (82)
                 ---------------------------------------------------
Net earnings/(loss)    $1,377   $549   ($262)  $57   ($1,058)   $663
                 ---------------------------------------------------
                 ---------------------------------------------------

Total and identifiable
 assets                23,368 11,413  14,259   959     7,685  57,684
Capital expenditures      168    124      71     2         9     374
Depreciation and
 amortization             116     79     403    23        43     664