The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National R.V. Holdings Reports Fourth Quarter and Year End Results

PERRIS, Calif., March 11 -- For the fourth quarter ended December 31, 2002, National R.V. Holdings, Inc. today reported a net loss of $6.9 million, or $0.70 per share. This result compares to a net loss of $3.6 million, or $0.37 per share, for the fourth quarter of 2001. The manufacturer of Class A motorhomes and travel trailers said net sales decreased 12% to $61.0 million in the 2002 fourth quarter from sales of $69.7 million in the same period in 2001. For the year ended December 31, 2002, the Company reported a net loss of $21.4 million or $2.19 per share on sales of $300.3 million, which includes a charge of $6.1 million, or $0.63 per share, for the complete impairment of the Company's goodwill. This compares to a net loss of $11.5 million or $1.18 per share on sales of $280.0 million for the year ended December 31, 2001.

The Company recognized the complete impairment of its goodwill, in conformity with FASB 142, as a result of the decline in the price of the Company's common stock during the third quarter. This impairment of $6.1 million, or $0.63 per share, relating to the purchase of the Company's Country Coach, Inc. division, provides no tax benefit.

"Coming into the fourth quarter, we knew we would be challenged with pricing issues on our National RV brand products. Additionally, slow retail turn rates on Country Coach's older-style Allure and Intrigue products were using up dealer flooring needed to allow the wholesale shipment of the new First Avenue editions of these products. Through a series of rebate and discount programs, we have cleared out most of the older Country Coach products from the dealer channel and made the National RV products more price competitive," said Brad Albrechtsen, National R.V. Holding's President and CEO. "While these steps were costly to our fourth quarter performance, with discounts and rebates equaling 7.5% of sales in the quarter, they were necessary to help our products be competitive going forward. The re-pricing of the National RV brand products was introduced to the dealer body during the fourth quarter and will take some time before retail buyers become fully aware of the products' added value. In the meantime, demand remained low on these products through much of the fourth quarter, causing us to reduce production and further erode profitability."

The Company is pleased with the dealer body's reception to the National RV brand triple-slide gas and diesel floorplans, including the introduction of the Tropi-Cal (a new entry-level diesel motorhome). The backlog of orders was strong for these products coming out of the manufacturer's trade show in Louisville. Under the Country Coach brand, the new Inspire diesel units will start shipping to dealers during the second quarter of 2003. This product is a lower-priced diesel coach that will compete in a higher volume segment of the market than the traditional Country Coach products.

"First quarter production at National has been focused on the new triple-slide floorplan products as well as the reintroduced, entry-level Sea Breeze gas product," said Albrechtsen. "Reduction of National RV brand finished goods inventory continues to be a high priority. Though incentives are available to help move this product, competitors have announced their own incentive programs, making it more difficult to create demand using these techniques. The fourth quarter is not traditionally a strong period for consumer demand, making the first quarter 2003 show season a better opportunity to deliver these excess products."

Revenue in the Company's Country Coach brand "highline" motorhomes grew 8% in the 2002 fourth quarter compared to the fourth quarter of 2001. Revenues of the National RV brand motorhomes declined 12% while the National RV brand towable product segment declined 18% during the fourth quarter compared to the fourth quarter 2001. Year-to-date revenues improved over the same period last year by 4% for the Country Coach brand motorhomes, 17% for the National RV brand motorhomes and 4% for the National RV brand towable products. Wholesale unit shipments of the Company's motorhomes built on diesel chassis decreased 2% to 209 units for the fourth quarter 2002, compared to 214 units for the fourth quarter of the prior year. Shipments of the Company's gas motorhome products decreased 34% to 193 units in the fourth quarter from 294 units in last year's fourth quarter. Unit sales of the Company's towable products decreased 16% to 343 units in the fourth quarter 2002 from 410 units in the same period in 2001.

The Company reported that cash decreased by approximately $1.9 million during the fourth quarter, due primarily to a combined $9.2 million decrease in accounts payable and book overdraft as well as a net loss of $6.9 million, offset by a $4.0 million decrease in accounts receivable, a $4.8 million decrease in inventory and a $4.0 million increase in accrued expenses.

As mentioned above, discounting and poor overhead utilization hurt the Company's gross profit margin during the fourth quarter. Additionally, increases in the workers' compensation reserves, which have been increasing through out the year, led to significant costs in this period. The Company stated that the trend in improving warranty costs continued in the fourth quarter.

Selling, general and administrative expenses totaled $5.5 million for the quarter, a decrease of $0.3 million over the same quarter last year. This decrease is primarily due to reduced sales.

"Total inventory dropped by $4.8 million during the quarter, but grew by $2.4 million in finished goods. Due to low production rates at our Perris facility during the quarter, the value of overhead per unit in year-end finished goods and WIP is unusually high. Not only did this limit our reduction of the value of inventory during the fourth quarter, but the impact on cost of goods sold, once this inventory is delivered to the dealers in 2003, will be approximately $1.8 million. We expect to see continued reduction of finished goods as a result of reduced pricing initiated in late fourth quarter 2002 on National RV products," said Chief Financial Officer Mark Andersen. "Through additional advances on our credit facility and due to reduced receipts of raw materials at the end of December we were able to greatly reduce our accounts payable. In anticipation of an increase in first quarter 2003 accounts receivable, due to late quarter show activity, we have secured a $5 million temporary increase in the credit facility."

National R.V. Holdings will host a live webcast to review fourth quarter results today, March 11, 2003, at 2 p.m. EST. A link to the conference call can be found on the Company's website at www.nrvh.com and will be archived and available for 90 days.

National R.V. Holdings, Inc. is a leading manufacturer of Class A motorhomes and travel trailers. From its Junction City facility, the Company designs, manufactures and markets Country Coach high-end (Highline) Class A diesel motorhomes under brand names including Inspire, Allure, Intrigue, Magna, Affinity and Lexa, and bus conversions under the Country Coach Prevost brand. From its Perris, California facility, the Company designs, manufactures and markets National RV Class A gas and diesel motorhomes under brand names including Sea Breeze, Dolphin, Tropi-Cal, Tradewinds and Islander, and travel trailers under brand names including Surf Side Lite, Splash, Rage'n, Blaze'n, Sea Breeze and Palisades.

This release and other statements by the Company contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that forward-looking statements are inherently uncertain. Actual performance and results may differ materially from that projected or suggested herein due to certain risks and uncertainties including, without limitation, the cyclical nature of the recreational vehicle industry; seasonality and potential fluctuations in the Company's operating results; the Company's dependence on chassis suppliers; potential liabilities under repurchase agreements; competition; government regulation; warranty claims; product liability; and dependence on certain dealers and concentration of dealers in certain regions. Certain risks and uncertainties that could cause actual results to differ materially from that projected or suggested are set forth in the Company's filings with the Securities and Exchange Commission (SEC) and the Company's public announcements, copies of which are available from the SEC or from the Company upon request.

                       NATIONAL R.V. HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share amounts)

                                      Three Months         Twelve Months
                                    Ended December 31,   Ended December 31,
                                     2002       2001      2002       2001

  Net sales                        $61,047    $69,713  $300,251  $280,015
  Cost of goods sold                66,844     69,593   302,483   275,648
    Gross (loss) profit             (5,797)       120    (2,232)    4,367
  Selling expenses                   3,539      3,806    14,492    14,068
  General
   and administrative expenses       1,934      1,891     8,176     8,765
  Amortization of intangibles           --        103        --       413
  Impairment of goodwill                --         --     6,126        --
    Operating loss                 (11,270)    (5,680)  (31,026)  (18,879)
  Interest income
   and other expense, net              187        (30)     (115)     (491)
    Loss before income taxes       (11,457)    (5,650)  (30,911)  (18,388)
  Benefit for income taxes          (4,558)    (2,061)   (9,489)   (6,927)
    Net loss                       $(6,899)   $(3,589) $(21,422) $(11,461)

  Loss per common share:
    Basic                         $ (0.70)    $ (0.37) $ (2.19)    $ (1.18)
    Diluted                       $ (0.70)    $ (0.37) $ (2.19)    $ (1.18)

  Weighted average number of shares
    Basic                             9,832     9,718     9,788     9,683
    Diluted                           9,832     9,718     9,788     9,683

                       NATIONAL R.V. HOLDINGS, INC.
                       CONSOLIDATED BALANCE SHEETS
                   (In thousands, except share amounts)

                                               December 31,   December 31,
                                                    2002          2001

                                    ASSETS
  Current assets:
    Cash and cash equivalents                          $14            $22
    Trade receivables, less allowance
     for doubtful accounts
     ($276 and $224, respectively)                   9,829         16,378
    Inventories                                     72,532         85,385
    Deferred income taxes                            9,477          7,267
    Income taxes receivable                          7,015          6,688
    Prepaid expenses                                 2,134          1,647
      Total current assets                         101,001        117,387
  Goodwill, net                                         --          6,126
  Property, plant and equipment, net                43,230         45,257
  Other                                              1,013          1,012
                                                 $ 145,244       $169,782

                     LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Book overdraft                                    $943           $608
    Line of credit                                   4,943             --
    Current portion of long-term debt                   22             20
    Accounts payable                                13,483         29,480
    Accrued expenses                                28,564         21,750
      Total current liabilities                     47,955         51,858
  Deferred income taxes                              3,105          3,469
  Long-term debt                                        19             43
  Total liabilities                                 51,079         55,370

  Commitments and contingencies

  Stockholders' equity:
    Preferred stock - $.01 par value;
     5,000 shares authorized,
     4,000 issued and outstanding                       --             --
    Common stock - $.01 par value;
     25,000,000 shares authorized,
     9,832,161 and 9,718,025 issued
     and outstanding, respectively                      98             97
  Additional paid-in capital                        34,301         33,128
  Retained earnings                                 59,766         81,187
      Total stockholders' equity                    94,165        114,412
                                                 $ 145,244       $169,782

                         NATIONAL R.V. HOLDINGS, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)

                                                         Twelve Months
                                                       Ended December 31,
                                                         2002       2001
  Cash flows from operating activities:
    Net loss                                         $ (21,422)  $(11,461)
    Adjustments to reconcile net loss to net cash
     provided by (used in) operating activities:
      Depreciation                                       3,936      3,889
      Amortization of intangibles                           --        413
      Impairment of goodwill                             6,126         --
      Gain on asset disposal                              (355)       (71)
      Tax benefit related to exercise of stock options     105         73
      Changes in assets and liabilities:
        Decrease (increase) in trade receivables         6,549     (1,269)
        Decrease (increase) in inventories              12,853    (21,746)
        Increase in income taxes receivable               (327)    (4,724)
        (Increase) decrease in prepaid expenses           (487)       453
        Increase in book overdraft                         335        608
        (Decrease) increase in accounts payable        (15,997)    16,930
        Increase in accrued expenses                     6,814      4,839
        Increase in net deferred income taxes           (2,574)      (564)
  Net cash used in operating activities                 (4,444)   (12,630)

  Cash flows from investing activities:
    (Increase) Decrease in other assets                     (1)        84
    Proceeds from sale of assets                         2,859         --
    Purchases of property, plant and equipment          (4,413)    (4,615)
      Net cash used in investing activities             (1,555)    (4,531)

  Cash flows from financing activities:
    Net advances under line of credit                    4,943         --
    Principal payments on long-term debt                   (21)       (21)
  Proceeds from issuance of common stock                 1,069        508
  Net cash provided by financing activities              5,991        487

  Net decrease in cash                                      (8)   (16,674)
  Cash, beginning of period                                 22     16,696
  Cash, end of period                                      $14        $22

  Please direct questions to investors@nrvh.com.