The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Lund International Holdings, Inc. Announces Fourth Quarter 2002 Financial Results

DULUTH, Ga., March 5 -- Lund International Holdings, Inc. (OTC Pink Sheets: LUND) announces results of operations for the fourth quarter ended December 29, 2002.

Net sales from continuing operations for the fourth quarter of 2002 were $33,897,000, compared to $36,074,000 for the same period in 2001. This decrease was attributable to declining orders as consumer confidence weakened and customers reduced inventory. For the twelve-month period ended December 29, 2002, net sales from continuing operations were $154,768,000 compared to $143,651,000 for the same period last year. The Company had experienced strong growth in demand for its products through the first three quarters of 2002 due to improving consumer confidence, strong vehicle sales and market share gains. This is in contrast to the first three quarters of 2001 in which the company experienced softness in demand for its products impacted in part from volatility in the cost of fuel and general economic uncertainty.

On November 18, 2002, Lund International announced the acquisition of Nifty Products, a manufacturer of custom molded floor protection accessories for the light truck and automotive industry. The final results of Nifty Products for the period of November 18 through December 29, 2002 are included in the Company's results for the fourth quarter and full year 2002.

Operating loss from continuing operations was ($16,661,000) in the fourth quarter of 2002, compared to operating income of $3,018,000 for the same period in 2001. This loss includes recognition of impaired goodwill of $20,100,000 under SFAS No. 142 related to the Company's 1997 acquisition of Deflecta-Shield Corporation. Excluding the goodwill impairment and a reduction of amortization expense of $1,044,000, operating profits for the fourth quarter decreased by $623,000 due to reduced volume. For the full year, operating profit, excluding the $20,100,100 goodwill impairment, improved from $11,768,000 to $22,653,000 due to increased volume, cost reductions, operating efficiency improvements and a decrease in amortization expense of $4,197,000.

Lund International recorded a net loss of ($18,711,000), or ($1.14) per share, for the fourth quarter of 2002, compared to a net loss of ($8,219,000), or ($0.80) per share, in the fourth quarter of 2001. Included in the loss in the fourth quarter of 2002 is the $20,100,000 impairment charge, and included in the 2001 fourth quarter loss is a charge for discontinued operations of $9,000,000. Including the $20,100,000 charge for impaired goodwill, the net loss from continuing operations was ($18,353,000), or ($1.12) per share compared to net income of $781,000, or $0.08 per share for the fourth quarter of 2001.

For the year ended December 29, 2002, the Company recorded a net loss of ($10,561,000), compared to a net loss of ($32,978,000) for the same period in 2001. The results in 2002 include the impairment charge of $20,100,000, and the results in 2001 include a charge for discontinued operations of $33,979,000, compared to $5,104,000 included in the same period for 2002. For continuing operations in 2002, the net loss decreased to ($5,457,000), or ($0.46) per share, as compared to income from continuing operations of $1,001,000, or $0.10 per share, in 2001. Excluding the impairment charge, income from continuing operations was $14,643,000, or $1.24 per share, for the full year 2002.

Dennis W. Vollmershausen, President and Chief Executive Officer, stated, "After five consecutive quarters of year over year sales growth, our fourth quarter sales, excluding Nifty Products, decreased 10% reflecting softer market demand primarily due to declining consumer confidence and customer inventory reduction. This trend is expected to prevail in 2003 pending elimination of concerns negatively influencing consumer sentiment. Full year sales improved 8% over the prior year due to strong demand in the first half of the year, increased market share for light truck and automotive accessories and the acquisition of Nifty Products in November. Heavy truck accessory market demand continued at depressed levels throughout the year. We continue to make significant operational improvements across the Company which should help to mitigate the impact of the current downturn in demand."

Lund International is a leading designer, manufacturer and marketer of a broad line of accessories for the automotive aftermarket. Its products are sold under the trade names "Lund(R)," "Deflecta-Shield(R)," "Deflecta- Shield(R)" Aluminum, "Autotron(TM)," "Belmor(TM)," "Auto Ventshade(R)" and "Nifty(TM)." The corporate headquarters are at 3700 Crestwood Parkway, N.W., Suite 1000, Duluth, Georgia 30096.

Statements in this press release relating to future or anticipated company operations or results are forward-looking statements made under the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties, which could cause results of operations to differ materially from those anticipated. Among the factors that could cause results of operations to differ materially are the following: inability to obtain expected efficiencies from acquisitions, or to obtain them in a timely manner; consumer preference changes; increased competition; general economic developments and trends; developments and trends in the light truck and automotive accessory market; sales of heavy trucks, which are cyclical; introduction of competitive new products by the Company and acceptance of those new products; increased cost and risks of expansion into new distribution channels. This is not an exhaustive list and the Company may supplement this list in future filings or releases or in connection with the making of forward-looking statements.

            LUND INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (Unaudited)
                              (in thousands)

                                                December 29,    December 30,
                                                    2002            2001

  ASSETS

  Current assets:
    Cash and cash equivalents                       $724              $436
    Accounts receivable, net                      28,802            26,212
    Inventories                                   13,706            12,307
    Other                                          2,394             1,386
    Assets held for disposal                         ---             3,360
      Total current assets                        45,626            43,701

  Property and equipment, net                     18,960            16,878
  Intangibles, net                                78,424            96,325
  Other                                            1,521             2,201
  Assets held for disposal                           ---             6,453
      Total assets                              $144,531          $165,558

            LUND INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES

             CONDENSED CONSOLIDATED BALANCE SHEETS, CONTINUED
                               (Unaudited)
                              (in thousands)

                                                     Dec. 29,     Dec. 30,
                                                       2002         2001

  LIABILITIES AND STOCKHOLDERS' EQUITY

  Current liabilities:
   Accounts payable, trade                             $5,633       $6,400
   Accrued expenses                                    14,724       14,097
   Long-term debt, current portion                     11,034       23,297
   Liabilities held for disposal                          ---        2,721
     Total current liabilities                         31,391       46,515

  Long-term debt, less current portion                 65,767       60,741
  Other                                                   316          395
  Liabilities held for disposal                           ---          289
   Total liabilities                                  $97,474     $107,940

  Commitments and contingencies

  Stockholders' equity:
   Preferred stock-Series B, $.01 par value;
     Authorized 363 shares; 78 issued and
      outstanding                                          $1           $1
   Preferred stock-Series C, $.01 par value;
     Authorized 30 shares; None and 10 issued and
     outstanding                                          ---          ---
   Common stock, $.10 par value; Authorized 25,000
    shares;  21,105 and 10,267 issued and outstanding   2,110        1,027
   Additional paid-in capital                          72,969       74,053
   Accumulated deficit                                (28,023)     (17,462)
     Total stockholders' equity                        47,057       57,619
     Total liabilities and stockholders' equity      $144,531     $165,558

            LUND INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES

             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                  (in thousands, except per share data)

                                                   Three Months Ended
                                              December 29,      December 30,
                                                 2002               2001

  Net sales                                     $33,897            $36,074
  Cost of goods sold                             22,779             24,333
   Gross profit                                  11,118             11,741

  Operating expenses
   General and administrative                     2,936              3,643
   Selling and marketing                          3,846              3,345
   Research and development                         765                559
   Impairment of intangibles                     20,100                ---
   Amortization of intangibles                      132              1,176
     Total operating expenses                    27,779              8,723

  Operating (loss) income                       (16,661)             3,018

  Interest expense                               (2,131)            (2,206)
  Other expense, net of interest income             (63)                (1)
  (Loss) income from continuing operations
   before income taxes                          (18,855)               811

  Income tax (benefit) expense                     (502)                30
  (Loss) income from continuing operations      (18,353)               781

  Loss on discontinued operations                  (358)            (9,000)
       Net loss                                $(18,711)           $(8,219)

  Basic net (loss) earnings per share:
    (Loss) earnings from continuing operations   $(1.12)             $0.08
    Discontinued operations                       (0.02)             (0.88)
       Net loss                                  $(1.14)            $(0.80)

  Diluted net (loss) earnings per share:
    (Loss) earnings from continuing operations   $(1.12)             $0.03
    Discontinued operations                       (0.02)             (0.30)
       Net (loss) earnings                       $(1.14)            $(0.27)

  Weighted average common shares                 16,461             10,267
  Weighted average common and common share
   equivalents                                   16,461             30,431

            LUND INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES

             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                  (in thousands, except per share data)

                                                    Twelve Months Ended
                                             December 29,       December 30,
                                                 2002               2001

  Net sales                                    $154,768           $143,651
  Cost of goods sold                            102,935             97,997
   Gross profit                                  51,833             45,654

  Operating expenses
   General and administrative                    11,247             13,826
   Selling and marketing                         14,594             13,221
   Research and development                       2,832              2,135
   Impairment of intangibles                     20,100                ---
   Amortization of intangibles                      507              4,704
     Total operating expenses                    49,280             33,886

  Operating income                                2,553             11,768

  Interest expense                               (8,191)           (10,607)
  Other expense, net of interest income            (231)               (40)
  (Loss) income from continuing operations
   before income taxes                           (5,869)             1,121

  Income tax (benefit) expense                     (412)               120
  (Loss) income from continuing operations       (5,457)             1,001

  Loss on discontinued operations                (5,104)           (33,979)
       Net loss                                $(10,561)          $(32,978)

  Basic net (loss) earnings per share:
   (Loss) earnings from continuing operations    $(0.46)             $0.10
   Discontinued operations                        (0.43)             (3.43)
       Net loss                                  $(0.89)            $(3.33)

  Diluted net (loss) earnings per share:
   (Loss) earnings from continuing operations    $(0.46)             $0.06
   Discontinued operations                        (0.43)             (2.02)
       Net loss                                  $(0.89)            $(1.96)

  Weighted average common shares                 11,816              9,899
  Weighted average common and common share
   equivalents                                   11,816             16,829

            LUND INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES

             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                              (in thousands)

                                                     Twelve Months Ended
                                                 December 29,   December 29,
                                                     2002           2001
  Cash flows from operating activities:
  Net loss                                         $(10,561)      $(32,978)
  Adjustments to reconcile net loss to net cash
    provided by operating activities:
      Depreciation                                    3,982          4,084
      Amortization of intangibles                       507          4,704
      Amortization of debt acquisition costs          1,144          1,144
      Impairment of goodwill                         20,100            ---
      (Reduction in) provision for
       doubtful accounts                               (248)           518
      (Reduction in) provision for
       inventory reserves                            (1,087)           628
      Loss (gain) on disposal of property
       and equipment                                    137             (4)
      Discontinued operations                         5,104         33,980
  Changes in operating assets and liabilities:
      Accounts receivable                              (756)        (4,057)
      Inventories                                       672          1,297
      Other assets                                   (1,049)          (978)
      Accounts payable, trade                          (768)           509
      Accrued expenses                                  217          1,246
      Net cash provided by operating activities      17,394         10,093
  Cash flows from investing activities:
     Purchase of Nifty Products                      (7,360)        (2,354)
   Purchases of property and equipment               (3,745)        (2,354)
   Assets held for disposal                           1,698         (3,340)
   Proceeds from sales of property and equipment         22             27
      Net cash used in investing activities          (9,385)        (5,667)
  Cash flows from financing activities:
   Payment of long-term debt                        (45,738)       (48,253)
   Proceeds from long-term debt                      38,017         37,409
   Proceeds from issuance of preferred stock            ---          5,000
      Net cash used in financing activities          (7,721)        (5,844)
      Net increase (decrease) in cash and
      temporary cash investments                        288         (1,418)
  Cash and temporary cash investments:
   Beginning of period                                  436          1,854
   End of period                                       $724           $436

Company News On-Call: http://www.prnewswire.com/comp/518375.html