The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Automotive Posts Record Net Income in 2002; Fourth-Quarter 2002 Earnings Exceed Revised Expectations

    HOUSTON--Feb. 19, 2003--

Fifth Consecutive Year of EPS Growth; Company Confirms Guidance - EPS Growth to Continue in 2003

    Group 1 Automotive, Inc. , a Fortune 500 specialty retailer, today reported more than $1 billion in revenues and $0.53 diluted earnings per share compared to $0.68 in fourth quarter 2001, which was one of the best periods in the history of the automobile industry.
    "Although our operating results are down from fourth quarter last year, as we compare against the exceptional financial results realized a year ago, we continue to generate significant earnings and cash flow. We are benefiting from our diverse revenue streams despite the challenge of operating in a soft U.S. economy and a challenging used car environment," said B.B. Hollingsworth Jr., Group 1's chairman, president and chief executive officer. This marks the Company's fifth consecutive year of earnings per share growth.

    Highlights:

-- Q4 revenues top $1.0 billion
-- Q4 gross margin expands to 15.4 percent vs. 14.7 percent
-- Full-year net income increased 21.0 percent to $67.1 million
-- Full-year diluted EPS up 8.1 percent to $2.80



               Summary Results of Operations (Unaudited)
                (In millions, except per share amounts)

                               Three Months Ended  Twelve Months Ended
                                  December 31,        December 31,
                               ------------------- -------------------
                                 2002      2001      2002      2001
                               --------- --------- --------- ---------
Revenues                       $1,032.6  $1,039.9  $4,214.4  $3,996.4
Gross Profit                     $159.5    $153.0    $652.3    $607.3
Income from Operations            $28.6     $33.8    $137.6    $131.3
Net Income                        $12.3     $16.2     $67.1     $55.4
Diluted Earnings per Share        $0.53     $0.68     $2.80     $2.59


    Results for the Fourth Quarter

    For the fourth quarter ended Dec. 31, 2002, revenues were $1.0 billion, consistent with the same period last year. After a 21.4 percent increase in same store revenues in the fourth quarter of 2001, the Company experienced a 14.1 percent decline in same store revenues in the fourth quarter of 2002. This decline was offset by revenues contributed by dealerships acquired during the year. New vehicle retail sales fell 1.9 percent, on a unit sales decrease of 3.8 percent. Used vehicle retail sales fell 9.3 percent, with retail unit sales 11.8 percent lower. Parts and service and finance and insurance revenues grew 16.6 percent and 3.9 percent, respectively.
    Net income decreased 23.9 percent to $12.3 million from $16.2 million, resulting in diluted earnings per share of $0.53 from $0.68 a year ago, a 22.1 percent reduction. Average shares outstanding decreased 1.8 percent to 23.2 million as the Company repurchased common stock.
    Gross margin for the quarter increased to 15.4 percent compared with 14.7 percent during the year-ago period, as vehicle sales slowed and other higher margin revenues increased. Income from operations was $28.6 million versus $33.8 million, a 15.6 percent decrease. Operating margin was 2.8 percent compared with 3.3 percent during the year-ago period.
    Hollingsworth stated, "We have focused this quarter on the very successful integration of our new Los Angeles platform, on cost control and on our underperforming operations in Atlanta, South Florida and Dallas." Hollingsworth further noted that from a brand standpoint Honda and Toyota were among the strongest performers. "Our record of 20 consecutive quarters of double-digit year-over-year earnings per share growth ended, but we are proud of that achievement and look forward to the opportunities of a new year," he added.

    Record Performance for Full Year

    For the year, revenues reached $4.2 billion, a 5.5 percent increase from $4.0 billion for 2001. New vehicle retail sales grew 6.5 percent on a 4.8 percent increase in unit sales. Used vehicle retail sales decreased 2.9 percent on a retail unit sales decline of 3.3 percent. Parts and service and finance and insurance revenues grew 11.7 percent and 14.8 percent, respectively.
    Gross margin for 2002 increased to 15.5 percent compared with 15.2 percent in 2001. Income from operations rose 4.8 percent to $137.6 million from $131.3 million, and operating margin remained stable at 3.3 percent. Diluted earnings per share increased 8.1 percent to $2.80 on net income of $67.1 million, compared with $2.59 per diluted share on net income of $55.4 million, for the previous year.

    Acquisition Program

    During the fourth quarter, Group 1 acquired a new Toyota franchise in the Boston market area, expanding the Ira platform to 14 automobile franchises. The Company also purchased new Lincoln and Mercury franchises in Amarillo, Texas bringing the Gene Messer platform to 17 automobile franchises. The new Ira Toyota and the Gene Messer Lincoln-Mercury franchises began operations in December 2002 with expected annual revenues of $41 million. For the year, the Company completed 21 franchise acquisitions with annual aggregate revenues of $827 million, while it disposed of five dealerships with $51 million of annualized revenues, as part of its previously stated acquisition strategy for 2002.
    In January of this year, the Company completed the acquisition of Bob Howard Ford-Lincoln-Mercury, and the divestiture of the Bob Howard Mercedes-Benz dealership in Oklahoma City, Okla. In total, these transactions are expected to add net revenues of $84 million in 2003.

    Management's Outlook

    "We expect another strong new vehicle market in 2003, although perhaps lower than 2002. With our ability to adjust our cost structure, combined with successful integration of recent acquisitions, and expected increases in parts and service revenues, we have confidence in confirming the range of our diluted earnings per share guidance for 2003 of $3.10 to $3.30. Earnings growth is expected to emanate from a combination of acquisitions and improved dealership performance, as well as common stock repurchases, as warranted," commented Hollingsworth. In 2002, the Company repurchased 983,000 shares of its common stock at an average price of $24.20.
    Group 1 continues to seek strategic tuck-in acquisitions to augment its current markets, as well as platform acquisitions to enter new markets, targeting to add dealerships with aggregate revenues of approximately $800 million. "We have one of the strongest balance sheets in the industry which allows us to implement our growth plan without reliance on the equity market," commented Hollingsworth.

    Fourth-Quarter Conference Call

    Group 1 will hold a conference call to discuss fourth-quarter and full-year results at 10 a.m. ET on Wednesday, Feb. 19, 2003. The call can be accessed live and will be available for replay over the Internet via www.vcall.com, or through Group 1's website, www.group1auto.com, for 30 days.

    About Group 1 Automotive, Inc.

    Group 1 owns 73 automotive dealerships comprised of 114 franchises, 29 different brands, and 25 collision service centers located in California, Colorado, Florida, Georgia, Louisiana, Massachusetts, New Mexico, Oklahoma and Texas. Through its dealerships and Internet sites, the Company sells new and used cars and light trucks; arranges related financing, vehicle service and insurance contracts; provides maintenance and repair services; and sells replacement parts.

    Group 1 Automotive can be reached on the Internet at www.group1auto.com

    This press release contains "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements include statements regarding our plans, goals, beliefs or current expectations, including those plans, goals, beliefs and expectations of our officers and directors with respect to, among other things:

-- earnings per share for the year ending 2003
-- the completion of future acquisitions
-- operating cash flows and availability of capital
-- future stock repurchases
-- capital expenditures
-- changes in sales volumes in the new and used vehicle and parts and service markets
-- business trends, including incentives, new vehicle sales, product cycles and interest rates
-- ability to adjust cost structure

    Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties. Actual results may differ materially from anticipated results in the forward-looking statements for a number of reasons, including:

    -- the future economic environment, including consumer
    confidence, interest rates, the level of manufacturer
    incentives and the availability of consumer credit may affect
    the demand for new and used vehicles and parts and service
    sales

    -- regulatory environment, adverse legislation, or unexpected
    litigation

    -- our principal automobile manufacturers, especially Ford,
    Toyota/Lexus, GM and DaimlerChrysler may not continue to
    produce or make available to us vehicles that are in high
    demand by our customers

    -- requirements imposed on us by our manufacturers may affect our
    acquisitions and capital expenditures related to our
    dealership facilities

    -- our dealership operations may not perform at expected levels
    or achieve expected improvements

    -- we may not achieve expected future cost savings and our future
    costs could be higher than we expected

    -- available capital resources and various debt agreements may
    limit our ability to repurchase shares

    -- available capital resources may limit our ability to complete
    acquisitions

    -- available capital resources may limit our ability to complete
    construction of new or expanded facilities

    -- our cost of financing could increase significantly

    -- new accounting standards could materially impact our reported
    earnings per share

    -- we may not reach agreement with additional acquisition
    candidates

    -- we may not be able to adjust our cost structure

    -- we may lose key personnel

    -- competition in our industry may impact our operations or our
    ability to complete acquisitions

    -- we may not achieve expected sales volumes from the franchises
    granted to us

    This information and additional factors that could affect our operating results and performance will be described in our Form 10-K, set forth under the headings "Business-Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." We urge you to carefully consider those factors.
    All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement.

    FINANCIAL TABLES TO FOLLOW

                       Group 1 Automotive, Inc.
                       Statements of Operations
                              (Unaudited)
           (Dollars in thousands, except per share amounts)

                         Three Months Ended      Twelve Months Ended
                            December 31,            December 31,
                       ----------------------- -----------------------
                          2002        2001        2002        2001
                       ----------- ----------- ----------- -----------
REVENUES:
New vehicle retail
 sales                   $619,599    $631,886  $2,526,847  $2,373,299
Used vehicle retail
 sales                    217,490     239,879     921,359     949,086
Used vehicle wholesale
 sales                     56,856      45,906     222,529     190,565
Parts & service           106,672      91,472     402,169     360,201
Finance & insurance,
 net                       31,981      30,766     141,460     123,223
                       ----------- ----------- ----------- -----------
     Total revenues     1,032,598   1,039,909   4,214,364   3,996,374

COST OF SALES:
New vehicle retail
 sales                    572,954     582,195   2,337,223   2,185,939
Used vehicle retail
 sales                    193,748     215,535     817,385     845,581
Used vehicle wholesale
 sales                     59,806      48,660     230,424     197,272
Parts & service            46,575      40,488     177,037     160,330
                       ----------- ----------- ----------- -----------
     Total cost of sales  873,083     886,878   3,562,069   3,389,122

Gross Profit              159,515     153,031     652,295     607,252

SELLING, GENERAL AND
 ADMINISTRATIVE
 EXPENSES                 127,945     114,667     502,732     458,546

DEPRECIATION AND
 AMORTIZATION EXPENSE       3,020       4,550      11,940      17,358
                       ----------- ----------- ----------- -----------

Income from operations     28,550      33,814     137,623     131,348

OTHER EXPENSE:
Floorplan interest
 expense                   (5,557)     (4,770)    (19,371)    (27,935)
Other interest
 expense, net              (2,310)     (2,809)     (9,925)    (13,863)
Other expense, net           (855)       (176)     (1,045)       (128)
                       ----------- ----------- ----------- -----------

INCOME BEFORE INCOME
 TAXES                     19,828      26,059     107,282      89,422

PROVISION FOR INCOME
 TAXES                      7,534       9,902      40,217      33,980
                       ----------- ----------- ----------- -----------

NET INCOME                $12,294     $16,157     $67,065     $55,442
                       =========== =========== =========== ===========

Basic earnings per
 share                      $0.55       $0.74       $2.93       $2.75
Diluted earnings per
 share                      $0.53       $0.68       $2.80       $2.59

Weighted average
 shares outstanding:
   Basic               22,463,715  21,840,113  22,874,918  20,137,661
   Diluted             23,212,442  23,636,958  23,968,072  21,415,154

OTHER DATA:
Gross margin                 15.4%       14.7%       15.5%       15.2%
Operating margin              2.8%        3.3%        3.3%        3.3%
Pretax income margin          1.9%        2.5%        2.5%        2.2%
Same store revenues         -14.1%       21.4%       -2.8%        7.8%
Manufacturer floorplan
 assistance                $6,292      $7,386     $26,674     $29,061

Retail new vehicles
 sold                      22,756      23,652      95,005      90,615
Retail used vehicles
 sold                      15,124      17,143      65,698      67,927
                       ----------- ----------- ----------- -----------
     Total retail sales    37,880      40,795     160,703     158,542


                       Group 1 Automotive, Inc.
                 Condensed Consolidated Balance Sheets
                        (Dollars in thousands)

                                         December 31,   December 31,
                                             2002            2001
                                        -------------- ---------------
                                         (unaudited)      (audited)
ASSETS:
Current assets:
  Cash                                        $24,333         $16,861
  Contracts-in-transit and vehicle
   receivables                                178,623         130,351
  Inventories                                 622,205         454,961
  Other assets                                 77,877          59,759
                                        -------------- ---------------
     Total current assets                     903,038         661,932
                                        -------------- ---------------

Property, plant and equipment                 116,270          83,011
Intangible assets                             368,786         282,527
Investments and deferred costs from
 insurance and vehicle service
 contract sales                                32,637          21,187
Other assets                                    3,034           5,768
                                        -------------- ---------------
     Total assets                          $1,423,765      $1,054,425
                                        ============== ===============


LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
  Floorplan notes payable                    $652,538        $364,954
  Other interest-bearing liabilities              997           1,687
  Accounts payable and accrued expenses       155,748         140,578
                                        -------------- ---------------
     Total current liabilities                809,283         507,219
                                        -------------- ---------------

Debt                                           83,222          95,499
Other liabilities                              38,656          30,758
                                        -------------- ---------------
     Total liabilities before deferred
      revenues                                931,161         633,476
                                        -------------- ---------------

Deferred revenues                              49,187          28,706
Stockholders' equity                          443,417         392,243
                                        -------------- ---------------
     Total liabilities and stockholders'
      equity                               $1,423,765      $1,054,425
                                        ============== ===============

OTHER DATA:

Working capital                               $93,755        $154,713

Current ratio                                    1.12            1.31

Long-term debt to capitalization                   16%             20%

Last 12 months return on average equity            16%             19%