The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings Reports Profitable Fourth Quarter

DECATUR, Ga., Feb. 18 -- Allied Holdings, Inc. (AMEX:AHI) today reported results for the fourth quarter ended December 31, 2002. The Company reported net income of $2.1 million, or $0.25 per basic share and $0.24 per diluted share, in the fourth quarter of 2002, versus a net loss of $2.3 million, or $0.28 per basic and diluted share, in the fourth quarter of 2001, an improvement of $4.4 million. In addition, the Company continued to aggressively reduce debt, repaying $12.7 million of debt during the fourth quarter of 2002. The Company's total debt repayment for calendar 2002 was $40.7 million, a 14 percent reduction in long-term debt.

Net income for the fourth quarter of 2002 includes an after-tax loss of $0.8 million from the disposal of assets. The net loss for the fourth quarter of 2001 includes an after-tax gain of $11.9 million from the sale of Axis Group's joint venture in the United Kingdom and a $9.5 million after-tax impairment write-down of Axis Group's investment in a joint venture in Brazil.

Revenues for the fourth quarter of 2002 were $232.8 million compared to revenues of $224.4 million for the fourth quarter of 2001, an increase of 3.7 percent. Earnings before interest, taxes, depreciation and amortization, and gains and losses on disposal of assets (EBITDA) for the fourth quarter of 2002 were $24.6 million, 89 percent higher than the $13.0 million of EBITDA reported during the fourth quarter last year.

Commenting on the results, Hugh E. Sawyer, Allied's President and Chief Executive Officer, said, "I am pleased to report that our fourth quarter and full year results exceeded our expectations and the guidance we had previously provided as we continue to gain traction in our initiatives to improve core competencies related to execution. In particular, we have seen a significant improvement in risk management where AAG's professional drivers and management have reduced cargo damage, worker injuries and traffic accidents. This benefits all of our key constituents -- customers, lenders, shareholders, and employees. Also, our Axis subsidiary significantly improved its performance with EBITDA increasing 17 percent to $2.1 million in the fourth quarter this year from $1.8 million last year."

Full Year Results

Revenues for the year ended December 31, 2002 were $898.1 million versus $896.8 million in 2001, an increase of $1.3 million. Calendar 2002 was the first time the Company's revenues had increased from the prior year since 1999. EBITDA for calendar 2002 was $76.6 million, 285 percent higher than the $19.9 million of EBITDA reported last year. Allied experienced a net loss of $7.5 million in 2002, compared to a net loss of $39.5 million in 2001, an 81 percent reduction in the net loss.

Results for calendar 2002 include a $1.7 million after-tax gain on the early extinguishment of the Company's subordinated notes, a $4.1 million after-tax charge related to the impairment of goodwill at the Company's Axis Group subsidiary, and a $0.6 million after-tax loss on the disposal of assets. Results for calendar 2001 include an after-tax charge of $4.6 million for severance and workforce reduction expenses, an after-tax gain of $1.5 million on the disposition of excess real estate and other assets in Canada, an after-tax gain of $11.9 million from the sale of Axis Group's joint venture in the United Kingdom, and a $9.5 million after-tax impairment write-down of Axis Group's investment in its Brazilian joint venture.

Total debt as of December 31, 2002 was $248.5 million versus total debt of $289.2 million at December 31, 2001, a reduction of $40.7 million. Capital expenditures were $21.8 million during calendar 2002, versus $21.5 million in calendar 2001.

  The following are key events from 2002:
  -- The Company refinanced its credit facility, which expired in February
     2002
  -- Revenues from new business exceeded revenues from lost business for the
     first time since the Ryder acquisition, which the Company considers to
     be progress in organic growth
  -- Significantly improved overall customer service and quality by
     increasing damage free deliveries and reducing transit times
  -- Obtained a three-year renewal of the Ford contract
  -- Reached a strategic decision to exit substantially all business with
     Nissan in the US
  -- Implemented a fleet remanufacturing program
  -- Established a Business Process Engineering Team

  2003 Outlook

"Our aspiration for 2002 was to fully stabilize our operating platform, and I believe our results demonstrate significant signs of progress. However, Allied is still a turnaround and it is too early to declare an economic victory. We recognize there is much work left to be done at Allied," Sawyer said. "Further, there are a number of external factors that could adversely impact our 2003 results, including but not limited to a potential war with Iraq, issues related to fuel prices and the crises in Venezuela, U.S. economic conditions and new vehicle production levels. At this point, we have very limited visibility and we are therefore not yet prepared to issue guidance for 2003.

  We have established the following key priorities for 2003:
  -- Our objective is to achieve wage/benefit stability and work-rule
     flexibility from the Teamsters Union and our bargaining unit employees.
     Wage/benefit stability should facilitate Allied's economic viability.
     Work-rule flexibility is needed to meet client expectations and to grow
     our business.
  -- Increase the pace of organic sales growth in the Allied Automotive
     Group
  -- Increase the organic growth opportunity at Axis
  -- Execute key initiatives related to driver productivity and reducing
     cargo damage, worker injuries and traffic accidents
  -- Nurture and strengthen our existing customer relationships
  -- Continue to eliminate costs in an uncertain economic environment

"We sincerely appreciate the support we received from our customers, lenders and shareholders during 2002," said Hugh Sawyer. "We are particularly proud of the outstanding employees at Allied who have worked tirelessly under challenging conditions to improve our performance. Our aspiration is to continue to build an industry-leading company of choice for customers, shareholders and employees."

About Allied Holdings

Allied Holdings, Inc. is the parent company of several subsidiaries engaged in providing distribution and transportation services of new and used vehicles to the automotive industry. The services of Allied's subsidiaries span the finished vehicle distribution continuum, and include car-hauling, intramodal transport, inspection, accessorization, and dealer prep. Allied, through its subsidiaries, is the leading company in North America specializing in the delivery of new and used vehicles.

Statements in this press release that are not strictly historical are "forward looking" statements. Such statements include, without limitations, any statements containing the words "believe," "anticipate," "estimate," "expect," "intend," "plan," "seek," and similar expressions. Investors are cautioned that such statements, including statements regarding improvement of the Company's operating performance, the ability of the Company to execute key initiatives, and the ability of the Company to increase sales growth in AAG and Axis, and the amount of capital expenditures for 2003, are subject to certain risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks and uncertainties include economic recessions or extended or more severe downturns in new vehicle production or sales, the ability of the Company to seek economic flexibility from the Teamsters Union, the highly competitive nature of the automotive distribution industry, the ability of the Company to comply with the terms of its current debt agreements, the ability of the Company to obtain financing in the future and the Company's highly leveraged financial position. Investors are urged to carefully review and consider the various disclosures made by the Company in this press release and in the Company's reports filed with the Securities and Exchange Commission.

NOTE: The information in this press release will be discussed by management today on a conference call that can be accessed at the following links: www.companyboardroom.com or www.alliedholdings.com beginning at 10:30 a.m. EST.

                      ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                       2002 FOURTH QUARTER EARNINGS RELEASE
                      (In Thousands, Except Per Share Data)

                                               For the Three Months Ended
                                                     December 31,
                                                2002              2001
                                            (Unaudited)       (Unaudited)

       Revenues                              $232,832          $224,383

       Net income (loss)                       $2,095           ($2,272)

       Earnings (loss) per share:
         Basic                                  $0.25            ($0.28)
         Diluted                                $0.24            ($0.28)

       Weighted average common shares
        outstanding:
         Basic                                  8,360             8,167
         Diluted                                8,646             8,167

                                             For the Twelve Months Ended
                                                     December 31,
                                                2002              2001
                                            (Unaudited)

       Revenues                              $898,060          $896,767

       Loss before cumulative effect of
        change in accounting principle        ($3,434)         ($39,496)

       Loss per share before cumulative
        effect of change in accounting
        principle:
         Basic                                 ($0.41)           ($4.86)
         Diluted                               ($0.41)           ($4.86)

       Net loss                               ($7,526)         ($39,496)

       Net loss per share:
         Basic                                 ($0.91)           ($4.86)
         Diluted                               ($0.91)           ($4.86)

       Weighted average common shares
        outstanding:
         Basic                                  8,301             8,128
         Diluted                                8,301             8,128

                   ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                               (In Thousands)

                                             December 31,       December 31,
                                                 2002               2001
                                              (Unaudited)
                    ASSETS

  CURRENT ASSETS:
        Cash and cash equivalents               $10,253            $10,543
        Short-term investments                   60,732             64,794
        Receivables, net of allowance
         for doubtful accounts of
         $5,587 and $11,058,
         respectively                            58,512             72,292
        Inventories                               5,071              5,349
        Deferred tax assets                      39,826             32,403
        Prepayments and other current
         assets                                  28,685             18,921
               Total current assets             203,079            204,302

  PROPERTY AND EQUIPMENT, NET                   176,663            214,641

  OTHER ASSETS:
        Goodwill, net                            85,241             90,230
        Other                                    20,525             24,219
               Total other assets               105,766            114,449
               Total assets                    $485,508           $533,392

      LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES:
        Current maturities of long-term debt    $10,785             $2,625
        Trade accounts payable                   36,585             40,232
        Accrued liabilities                      92,881             82,963
               Total current liabilities        140,251            125,820

  LONG-TERM DEBT, less current maturities       237,690            286,533

  POSTRETIREMENT BENEFITS OTHER THAN PENSIONS     7,467              9,363

  DEFERRED INCOME TAXES                          27,746             21,383

  OTHER LONG-TERM LIABILITIES                    62,040             72,296

  STOCKHOLDERS' EQUITY:
        Common stock, no par value; 20,000
         shares authorized, 8,421 and 8,274
         shares outstanding at December 31, 2002
         and 2001, respectively                      --                 --
        Additional paid-in capital               46,801             46,520
        Treasury stock at cost, 139 shares at
         December 31, 2002 and  2001               (707)              (707)
        Retained deficit                        (26,420)           (18,894)
        Accumulated other comprehensive loss,
         net of tax                              (9,360)            (8,922)
               Total stockholders' equity        10,314             17,997
               Total liabilities and
                stockholders' equity           $485,508           $533,392

                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Data)

                                     For the Three          For the Twelve
                                      Months Ended           Months Ended
                                      December 31,           December 31,
                                    2002        2001        2002      2001
                                (Unaudited) (Unaudited)  (Unaudited)

  REVENUES                        $232,832    $224,383    $898,060  $896,767

  OPERATING EXPENSES:
    Salaries, wages and fringe
     benefits                      119,692     124,910     483,545   515,916
    Operating supplies and
     expenses                       38,474      33,964     138,542   149,111
    Purchased transportation        26,671      22,566      99,109    97,756
    Insurance and claims             9,156      13,249      43,500    50,837
    Operating taxes and licenses     8,852       8,272      33,583    33,262
    Depreciation and amortization   14,793      14,908      54,880    60,358
    Rents                            1,447       1,460       6,342     6,813
    Communications and utilities     1,129       1,770       6,419     7,022
    Other operating expenses         2,777       5,218      10,384    16,126
    Loss (gain) on disposal of
     operating assets, net           1,095          (6)        748   (2,725)
              Total operating
               expenses            224,086     226,311     877,052   934,476
              Operating income
               (loss)                8,746      (1,928)     21,008  (37,709)

  OTHER INCOME (EXPENSE):
    Equity in earnings of UK and
     Brazil joint ventures, net
     of tax                             --         479          --     4,072
    Gain on sale of joint venture       --      16,230          --    16,230
    Write down of joint venture         --     (10,042)         --  (10,042)
    Interest expense                (7,284)    (10,580)    (30,627) (37,574)
    Interest income                  1,373       1,860       2,463     3,874
    Gain on early extinguishment
     of debt                            --          --       2,750        --
    Other, net                         (50)        360        (157)      360
                                    (5,961)     (1,693)    (25,571) (23,080)

  INCOME (LOSS)  BEFORE INCOME TAXES
   AND CUMULATIVE EFFECT OF CHANGE
   IN ACCOUNTING PRINCIPLE           2,785      (3,621)     (4,563) (60,789)

  INCOME TAX (EXPENSE) BENEFIT        (690)      1,349       1,129    21,293

  INCOME (LOSS) BEFORE CUMULATIVE
   EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE                         2,095      (2,272)     (3,434) (39,496)

  CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE, NET OF TAX     --          --     (4,092)       --

  NET INCOME (LOSS)                 $2,095     ($2,272)   ($7,526) ($39,496)

  BASIC & DILUTED EARNINGS (LOSS)
   PER COMMON SHARE:

  INCOME (LOSS) BEFORE CUMULATIVE
   EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE :
    BASIC                            $0.25      ($0.28)     ($0.41)  ($4.86)
    DILUTED                          $0.24      ($0.28)     ($0.41)  ($4.86)

  CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE, NET OF TAX:
    BASIC                               --          --      ($0.50)      --
    DILUTED                             --          --      ($0.50)      --

  NET INCOME (LOSS):
    BASIC                            $0.25      ($0.28)     ($0.91)  ($4.86)
    DILUTED                          $0.24      ($0.28)     ($0.91)  ($4.86)

  WEIGHTED AVERAGE COMMON SHARES
   OUTSTANDING:
    BASIC                            8,360       8,167       8,301    8,128
    DILUTED                          8,646       8,167       8,301    8,128

                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)

                                               For the Twelve Months Ended
                                                        December 31,
                                                   2002              2001
                                               (Unaudited)
  CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                    ($7,526)          ($39,496)
     Adjustments to reconcile net loss
      to net cash provided by operating
      activities:
         Gain on early extinguishment
          of debt                                 (2,750)                --
         Interest expense paid in kind             1,115                248
         Amortization of deferred
          financing costs                          4,004              4,795
         Depreciation and amortization            54,880             60,358
         Gain on disposal of assets and
          other, net                                 905             (3,890)
         Gain on sale of joint ventures               --            (16,230)
         Write down of joint ventures                 --             10,042
         Cumulative effect of change in
          accounting principle                     5,194                 --
         Deferred income taxes                    (1,279)           (21,703)
         Compensation expense related
          to stock options and grants                (65)               181
         Equity in earnings of joint
          ventures                                    --             (4,072)
         Amortization of Teamsters
          Union contract costs                     2,400              2,403
         Change in operating assets and
          liabilities:
              Receivables, net of allowance
               for doubtful accounts              13,667             40,679
              Inventories                            270              1,980
              Prepayments and other
               current assets                     (9,786)               293
              Short-term investments               4,062             (4,902)
              Trade accounts payable              (3,603)            (5,430)
              Accrued liabilities                 (3,003)             2,776
                 Net cash provided by
                  operating activities            58,485             28,032

  CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of property and equipment         (21,786)           (21,463)
     Proceeds from sale of property and
      equipment                                    4,725             11,762
     Investment in joint ventures                     --               (464)
     Cash received from joint ventures                --              8,624
     Proceeds from sale of equity
      investment in joint venture                  3,000             20,560
     Decrease in the cash surrender
      value of life insurance                      2,641                420
                 Net cash (used in) provided by
                  investing activities           (11,420)            19,439

  CASH FLOWS FROM FINANCING ACTIVITIES:
     Repayments to revolving credit facilities,
      net                                        (74,263)           (35,966)
     Additions to long-term debt                  82,750                 --
     Repayment of long-term debt                 (47,535)              (109)
     Payment of deferred financing
      costs                                       (9,262)            (3,574)
     Proceeds from issuance of common
      stock                                          338                349
     Other, net                                      434               (612)
                 Net cash used in
                  financing activities           (47,538)           (39,912)

  EFFECT OF EXCHANGE RATE CHANGES ON
   CASH AND CASH EQUIVALENTS                         183                611

  NET (DECREASE) INCREASE IN CASH AND CASH
   EQUIVALENTS                                      (290)             8,170

  CASH AND CASH EQUIVALENTS AT BEGINNING
   OF YEAR                                        10,543              2,373

  CASH AND CASH EQUIVALENTS AT END OF YEAR       $10,253            $10,543

                  ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                   2002 FOURTH QUARTER EARNINGS RELEASE
                              OPERATING DATA
                               (Unaudited)

                          THREE MONTHS ENDED           TWELVE MONTHS ENDED
                                DEC 31                      DEC 31
                          2002          2001          2002          2001

  ALLIED HOLDINGS,
   EXCLUDING AAG -
   CANADA & AXIS:
  REVENUES          $187,090,000  $180,186,000  $716,758,000  $718,473,000

  OPERATING INCOME
   (LOSS)             $6,212,000   ($4,020,000)   $4,224,000  ($43,318,000)

  OPERATING RATIO         96.68%       102.23%        99.41%       106.03%

  VEHICLES DELIVERED   1,885,306     1,802,639     7,191,971     7,335,170

  LOADS DELIVERED        239,123       220,608       900,044       897,423

  VEHICLES PER LOAD         7.88          8.17          7.99          8.17

  REVENUE PER VEHICLE     $99.24        $99.96        $99.66        $97.95

  PERCENT DAMAGE FREE
   DELIVERY                99.6%         99.6%         99.6%         99.6%

  NUMBER OF
    AVERAGE ACTIVE RIGS    3,044         3,127         3,043         3,311
    AVERAGE EMPLOYEES
     DRIVERS               3,356         3,349         3,234         3,414
     OTHERS                1,650         2,082         1,767         2,241

  ALLIED AUTOMOTIVE GROUP
   - CANADA:
  REVENUES           $37,182,000   $36,078,000  $151,283,000  $149,749,000

  OPERATING INCOME    $1,185,000    $1,322,000   $12,472,000    $3,740,000

  OPERATING RATIO         96.81%        96.34%        91.76%        97.50%

  VEHICLES DELIVERED     533,627       563,612     2,201,468     2,296,456

  LOADS DELIVERED         69,938        73,867       287,023       306,603

  VEHICLES PER LOAD         7.63          7.63          7.67          7.49

  REVENUE PER VEHICLE     $69.68        $64.01        $68.72        $65.21

  PERCENT DAMAGE FREE
   DELIVERY                99.6%         99.7%         99.7%         99.7%

  NUMBER OF
    AVERAGE ACTIVE RIGS      771           761           749           812
    AVERAGE EMPLOYEES
     DRIVERS               1,102         1,107         1,105         1,187
     OTHERS                  454           504           481           505

  AXIS GROUP:
  REVENUES            $8,560,000    $8,119,000   $30,019,000   $28,545,000

  OPERATING INCOME    $1,349,000      $770,000    $4,312,000    $1,869,000

  LOSS (GAIN) ON
   DISPOSAL OF
   OPERATING ASSETS        2,000         1,000            --      (198,000)

  DEPRECIATION AND
   AMORTIZATION          750,000       986,000     2,956,000     3,754,000

  AXIS EBITDA         $2,101,000    $1,757,000    $7,268,000    $5,425,000

  RECONCILIATION OF
   OPERATING INCOME
   TO EBITDA:
  CONSOLIDATED
   OPERATING (LOSS)
   INCOME             $8,746,000   ($1,928,000)  $21,008,000  ($37,709,000)

  LOSS (GAIN) ON
   DISPOSAL OF
   OPERATING ASSETS    1,095,000        (6,000)      748,000    (2,725,000)

  DEPRECIATION AND
   AMORTIZATION       14,793,000    14,908,000    54,880,000    60,358,000

  CONSOLIDATED
   EBITDA            $24,634,000   $12,974,000   $76,636,000   $19,924,000