The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

INTERMET Reports 2002 Fourth-Quarter and Year-End Results



     Earnings improve for quarter and year; exceed consensus expectations
               Solid results from new technology implementation
                  Strong cash flow; continued debt reduction

    TROY, Mich., Feb. 6 -- INTERMET Corporation , one of the world's leading manufacturers
of cast-metal automotive components, today reported a 2002 fourth-quarter net
income of $430 thousand, or 2 cents per diluted share, compared with a 2001
fourth-quarter net loss of $9.0 million, or 35 cents per diluted share.
Analyst consensus estimates were for breakeven earnings.  The company also
reported 2002 fourth-quarter sales of $194 million, matching the same period
last year.  Gross profit increased $4.3 million compared to fourth-quarter
2001.  The results included a $1.7 million pre-tax charge for a legal
settlement with a consulting company resulting from a dispute over fees.
Excluding this charge, fourth-quarter 2002 net earnings would have been
reported at 6 cents per diluted share.
    INTERMET's net income for the year was $9.0 million, or 35 cents per
diluted share.  This compared with a 2001 net loss of $8.7 million, or 34
cents per diluted share, which included a net loss of 33 cents per share from
a plant closure.  Full-year 2002 sales were $815 million, down $28 million
from full-year 2001 sales of $843 million.  However, excluding $39 million in
sales from the plant closed at the end of 2001, full-year 2002 sales increased
approximately $11 million year over year.
    John Doddridge, Chairman and Chief Executive Officer, said, "We have been
successful in improving results during a challenging year for the company.  We
continued to make progress with key performance metrics, including working
capital and gross margin, and our capital structure strengthened considerably.
Once again, we ended the quarter with strong cash flow, reducing debt by $18
million.  INTERMET lowered its debt-to-capital to 52 percent, which is 7
percentage points lower than a year ago."
    The company's total debt was reduced by $83 million in 2002 and by $119
million over the last two years.  For the year, cash flow from operations
totaled $89 million.  Total capital spending for 2002 was $9.4 million,
reflecting rigorous controls on capital spending.  INTERMET's effective tax
rate was 15 percent for the year, reflecting tax benefits associated with
overseas operations.  Depreciation and amortization for 2002 was reported at
$50 million.
    The INTERMET Board of Directors voted to approve a quarterly dividend of
4 cents per share, payable April 1, 2003, to shareholders of record as of
March 1, 2003.
    "Despite a weak European automotive market and the loss of market share by
certain key customers, we are pleased that sales actually increased $7 million
compared with the fourth quarter of 2001, after excluding revenue from the
plant closed at the end of last year," Doddridge continued.  "We have enhanced
both operating and financial performance by ongoing implementation of our lean
manufacturing principles coupled with strict controls on capital.  Even though
2002 total revenue was $28 million lower than last year, gross profit
increased by nearly $9 million, a direct reflection of our improved
fundamental earning power."
    INTERMET President and COO Gary F. Ruff said, "Technology also is playing
a vital role in the gains we're seeing in manufacturing efficiencies, product
improvement and our ability to capture new business.  INTERMET customers are
welcoming the added value we now offer in manufacturing process and technology
solutions.  As an example, the tremendous success we have had with our new
PCPC(TM) technology at the Stevensville, Michigan, plant, which nearly doubled
its sales over 2001, has led to two additional PCPC process programs, one set
to launch in the second quarter of this year and another in the first quarter
of 2004.  And our Blue Sand(TM) and new rheocasting processes are currently
being readied for production launches, paving the way for future growth.
Along with this, inroads are being made in capturing more business from the
New American Manufacturers.  These customers have been attracted to INTERMET
by our application and implementation of lean manufacturing concepts, as well
as by our advanced technology base."

    First-Quarter 2003 Outlook
    According to INTERMET Vice President of Finance and CFO Bob Belts, the
company is cautious in its outlook for the first quarter and the year 2003.
"Underlying economic trends are difficult to predict at this point, and we
believe there is some downside risk to automotive production estimates.  In
2003, INTERMET will remain focused on growing its position with the Big 3 and
Tier 1 manufacturers, and on further diversification efforts with European and
Asian manufacturers, both in the U.S. and Europe.  We also will continue to
give a high priority to debt reduction while balancing this with capital
spending for future growth," he said.
    "For the first quarter, we expect sales in the $200-205 million range, and
diluted earnings per share between 10 and 14 cents," added Belts.  "The tax
rate in the first quarter is expected to be about 38 percent and we expect
depreciation and amortization to be $13 million with capital spending of $4
million."
    INTERMET will hold a Conference Call today at 11:45 a.m. ET to discuss
fourth-quarter and year-end results as well as the outlook for the first
quarter and 2003.  Investors and interested parties can listen to a live
webcast by visiting http://www.intermet.com and clicking on the "Financial/Investor
Information" link on the home page.  It is recommended that access to the live
webcast be established 10-15 minutes prior to the scheduled start time.  A
replay of the webcast briefing also is expected to be available on the
company's web site beginning two hours after completion of the briefing
through March 6, 2003.
    With headquarters in Troy, Michigan, INTERMET Corporation is a
manufacturer of powertrain, chassis/suspension and structural components for
the automotive industry.  INTERMET's strategy is to be the world's leading
supplier of cast-metal automotive components.  The company has more than 6,000
employees at facilities located in North America and Europe.  More information
is available on the Internet at http://www.intermet.com .
    This news release may include forecasts and forward-looking statements
about INTERMET, its industry and the markets in which it operates.  Forward-
looking statements and the achievement of any forecasts or projections are
subject to risks, uncertainties and other factors that could cause actual
results to differ materially from those expressed or denied.  Such risks and
uncertainties are fully detailed as a preface to the Management's Discussion
and Analysis of Financial Condition in the company's 2001 Annual Report for
the year ended December 31, 2001.


    INTERMET Corporation Condensed Consolidated Statements of Operations
    (In thousands, except per share data)

                         For three months ended      For twelve months ended
                        December 31,  December 31,  December 31,  December 31,
                           2002          2001          2002          2001
    Net sales           $194,314      $194,180      $814,932      $843,173
    Cost of sales        179,661       183,858       744,769       781,650
    Gross profit          14,653        10,322        70,163        61,523

    Selling, general
     and administrative    7,096         5,909        31,870        29,177
    Goodwill amortization      -         1,830             -         6,328
    Other operating
     (income) expense      1,815        13,209         1,592        13,427
    Operating profit
     (loss)                5,742       (10,626)       36,701        12,591

    Interest expense,
     net                  (7,541)       (6,698)      (27,914)      (31,025)
    Other income, net      1,876         1,955         1,992         4,431
    Income (loss) before
     income taxes             77       (15,369)       10,779       (14,003)
    Income tax expense
     (benefit)              (353)       (6,406)        1,654        (5,300)
    Net income (loss)
     before extraordinary
     item and cumulative
     effect of a change
     in accounting
     principle               430        (8,963)        9,125        (8,703)
    Extraordinary item,
     net of tax                -             -          (603)            -
    Cumulative effect of
     a change in accounting
     principle, net of tax     -             -           481             -
    Net income (loss)       $430       $(8,963)       $9,003       $(8,703)

    Earnings (loss) per
     common share:
    Basic
      Earnings (loss)
      before extraordinary
      item and cumulative
      effect of a change
      in accounting
      principle            $0.02        $(0.35)        $0.36        $(0.34)
      Extraordinary item       -             -         (0.02)            -
      Cumulative effect of
       a change in
       accounting principle    -             -          0.01             -
    Earnings (loss)
     per common
     share - basic         $0.02        $(0.35)        $0.35        $(0.34)

    Diluted
      Earnings (loss)
       before extraordinary
       item and cumulative
       effect of a change
       in accounting
       principle           $0.02        $(0.35)        $0.35        $(0.34)
      Extraordinary item       -             -         (0.02)            -
      Cumulative effect
       of a change in
       accounting
       principle               -             -          0.02             -
    Earnings (loss) per
     common share -
     diluted               $0.02        $(0.35)        $0.35        $(0.34)

    Weighted average
     shares outstanding:
      Basic               25,473        25,362        25,441        25,359
      Diluted             25,783        25,362        25,878        25,359



    INTERMET Corporation Condensed Consolidated Balance Sheets
    (In thousands)


                                        December 31,       December 31,
                                           2002               2001
    Assets:
    Current assets:
      Cash and cash equivalents           $3,298            $13,866
      Accounts receivable                 86,779            112,040
      Inventory                           65,456             71,857
      Other current assets                24,875             30,140
    Total current assets                 180,408            227,903

    Property, plant and equipment, net   332,034            370,756
    Goodwill, net of amortization        217,016            217,016
    Other non-current assets              34,640             24,864

    Total assets                        $764,098           $840,539

    Liabilities and shareholders' equity:
    Current liabilities:
      Accounts payable                   $70,933            $81,244
      Accrued liabilities                 65,205             66,603
      Long term debt due within one year   1,567            173,352
    Total current liabilities            137,705            321,199

    Non-current liabilities:
      Long term debt due after one year  278,536            190,070
      Other non-current liabilities       90,288             75,990
    Total non-current liabilities        368,824            266,060

    Shareholders' equity                 257,569            253,280

    Total liabilities and
     shareholders' equity               $764,098           $840,539



    INTERMET Corporation Condensed Consolidated Statements of Cash Flow
    (In thousands)
                                           Year ended         Year ended
                                           December 31,       December 31,
                                              2002               2001

    Cash provided by operating activities   $89,212            $71,594

    Additions to property,
     plant and equipment                     (9,445)           (36,368)
    Additions to property, plant and
     equipment from insurance                     -             (3,389)
    Proceeds from insurance for
     replacement of property, plant
     and equipment                                -              3,389
    Cash used in investing activities        (9,445)           (36,368)

    Net increase in revolving
     credit facility                              -              9,000
    Proceeds from term loan                       -            182,750
    Proceeds from debt offering             175,000                  -
    Repayments of term loans               (171,750)          (211,000)
    Repayment of an unsecured note                -            (15,000)
    Net decrease in other debt              (86,646)            (1,494)
    Payments of debt issue costs             (6,022)                 -
    Issuance of common stock                    537                  -
    Purchase of common stock for
     deferred compensation plan                   -               (349)
    Dividends paid                           (4,075)            (3,183)
    Cash used in financing activities       (92,956)           (39,276)

    Effect of exchange rate changes
     on cash and cash equivalents             2,621             (1,821)

    Net decrease in cash and
     cash equivalents                       (10,568)            (5,871)

    Cash and cash equivalents,
     beginning of year                       13,866             19,737

    Cash and cash equivalents, end of year   $3,298            $13,866